Financhill
Buy
74

GLPEY Quote, Financials, Valuation and Earnings

Last price:
$8.82
Seasonality move :
2.55%
Day range:
$8.79 - $8.93
52-week range:
$7.46 - $11.05
Dividend yield:
3.41%
P/E ratio:
9.47x
P/S ratio:
0.59x
P/B ratio:
2.79x
Volume:
24.8K
Avg. volume:
76.7K
1-year change:
14.33%
Market cap:
$13.6B
Revenue:
$22.5B
EPS (TTM):
$0.93
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18.5B $13B $19.1B $28.3B $22.5B
Revenue Growth (YoY) -8.47% -29.84% 46.56% 48.48% -20.57%
 
Cost of Revenues $17B $12.9B $16.9B $25.5B $19.3B
Gross Profit $1.5B $155.3M $2.2B $2.8B $3.2B
Gross Profit Margin 8.08% 1.19% 11.39% 9.87% 14.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131M $469.4M $202.3M $285.8M $389.7M
Operating Income $1.4B -$314.1M $2B $2.5B $2.8B
 
Net Interest Expenses $162.3M $158.7M $126.6M $89.6M $96.4M
EBT. Incl. Unusual Items $1.4B -$283.2M $997.4M $3.4B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $830.7M $276.4M $771.4M $1.5B $1.1B
Net Income to Company -- -$283.2M $997.4M $3.4B $2.8B
 
Minority Interest in Earnings -$100.8M -$18.3M -$172.7M -$264.7M -$226.3M
Net Income to Common Excl Extra Items $435.5M -$629.3M $4.7M $1.6B $1.3B
 
Basic EPS (Cont. Ops) $0.26 -$0.38 $0.00 $0.95 $0.84
Diluted EPS (Cont. Ops) $0.26 -$0.38 $0.00 $0.95 $0.84
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.6B
 
EBITDA $1.6B $1.4B $2.3B $5B $4.1B
EBIT $1.6B -$109.6M $1.1B $3.5B $3B
 
Revenue (Reported) $18.5B $13B $19.1B $28.3B $22.5B
Operating Income (Reported) $1.4B -$314.1M $2B $2.5B $2.8B
Operating Income (Adjusted) $1.6B -$109.6M $1.1B $3.5B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $5.1B $7.8B $5.9B $6.2B
Revenue Growth (YoY) -28.83% 51.78% 51.95% -24.92% 5.12%
 
Cost of Revenues $3.1B $4.5B $7.3B $4.8B $5.3B
Gross Profit $264.3M $627.3M $476.5M $1B $833.7M
Gross Profit Margin 7.8% 12.19% 6.1% 17.59% 13.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $177.7M $135.6M $191.4M $42.5M $132M
Operating Income $86.5M $491.7M $285.1M $989.7M $701.7M
 
Net Interest Expenses $36.3M $31.8M $16.1M $8.7M $48.4M
EBT. Incl. Unusual Items -$14M -$221.7M $704.2M $869.9M $655.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $135.6M $378.8M $419.2M $303.5M
Net Income to Company -$30.6M $2.6B $613.8M $867.6M $689.6M
 
Minority Interest in Earnings $14M -$35.4M -$16.1M -$39.2M -$56.1M
Net Income to Common Excl Extra Items -$124M -$393.8M $309.3M $329.9M $295.8M
 
Basic EPS (Cont. Ops) -$0.07 -$0.24 $0.19 $0.20 $0.19
Diluted EPS (Cont. Ops) -$0.07 -$0.24 $0.19 $0.20 $0.19
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.5B --
Weighted Average Diluted Share $1.7B $1.7B $1.6B $1.5B --
 
EBITDA $373M -$189.8M $731.4M $1.2B $964.5M
EBIT $29.2M -$189.8M $731.4M $925.5M $741.3M
 
Revenue (Reported) $3.4B $5.1B $7.8B $5.9B $6.2B
Operating Income (Reported) $86.5M $491.7M $285.1M $989.7M $701.7M
Operating Income (Adjusted) $29.2M -$189.8M $731.4M $925.5M $741.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.2B $16.9B $27.3B $23.2B $23.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7B $15.3B $24.3B $20.3B $20.2B
Gross Profit $563.9M $1.6B $3B $2.9B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $369.7M $334.5M $125.3M $348.4M $379.7M
Operating Income $194.2M $1.3B $2.9B $2.5B $2.8B
 
Net Interest Expenses $300 $150.5M $101.2M $74.6M $131.6M
EBT. Incl. Unusual Items $177.5M $566.4M $2.8B $3.4B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $561.6M $507.2M $1.4B $1.4B $1B
Net Income to Company -- $3.4B -$139.6M $3.6B $2.7B
 
Minority Interest in Earnings -$10.4M -$159.1M -$231.3M -$254.6M -$218.1M
Net Income to Common Excl Extra Items -$459.8M -$156M $1.2B $1.4B $1.5B
 
Basic EPS (Cont. Ops) -$0.28 -$0.09 $0.49 $0.90 $0.93
Diluted EPS (Cont. Ops) -$0.28 -$0.09 $0.49 $0.90 $0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.8B $3.7B $4.8B $3.9B
EBIT $339M $716.9M $3B $3.6B $2.9B
 
Revenue (Reported) $14.2B $16.9B $27.3B $23.2B $23.5B
Operating Income (Reported) $194.2M $1.3B $2.9B $2.5B $2.8B
Operating Income (Adjusted) $339M $716.9M $3B $3.6B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.6B $13.5B $21.9B $16.9B $17.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5B $11.8B $19.4B $14.3B $15.3B
Gross Profit $170.8M $1.7B $2.5B $2.6B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $380.8M $228.4M $145.9M $214.4M $165.4M
Operating Income -$210M $1.5B $2.4B $2.4B $2.4B
 
Net Interest Expenses $38.5M $93.3M $68.1M $55.2M $112.3M
EBT. Incl. Unusual Items -$283.1M $556.8M $2.4B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $314.6M $552.5M $1.1B $1B $1B
Net Income to Company -$299.4M $3.4B $2.3B $2.4B $2.3B
 
Minority Interest in Earnings $21.7M -$117.3M -$176.4M -$164.6M -$156.7M
Net Income to Common Excl Extra Items -$577.2M -$114.2M $1.1B $981.7M $1.1B
 
Basic EPS (Cont. Ops) -$0.35 -$0.07 $0.41 $0.61 $0.71
Diluted EPS (Cont. Ops) -$0.35 -$0.07 $0.41 $0.61 $0.71
Weighted Average Basic Share $3.3B $3.3B $3.3B $4.7B $3.1B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $4.7B $3.1B
 
EBITDA $818.2M $1.2B $3.2B $3.3B $3.1B
EBIT -$173.7M $653.7M $2.5B $2.5B $2.5B
 
Revenue (Reported) $9.6B $13.5B $21.9B $16.9B $17.8B
Operating Income (Reported) -$210M $1.5B $2.4B $2.4B $2.4B
Operating Income (Adjusted) -$173.7M $653.7M $2.5B $2.5B $2.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $2.1B $2.2B $2.6B $2.4B
Short Term Investments $146.7M $183.3M $1.1B $327.1M $183.5M
Accounts Receivable, Net $1.1B $960.6M $1.4B $1.6B $1.5B
Inventory $1.2B $870.8M $1.1B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -$1.1M -$1.1M -$1.1M
Total Current Assets $5.2B $5.3B $7B $7.6B $7.4B
 
Property Plant And Equipment $7.7B $7.2B $7.1B $7.3B $8.5B
Long-Term Investments -- -- -- -- --
Goodwill $95.2M $104.5M $96.2M $75.1M $48.6M
Other Intangibles $648.6M $653.1M $730.3M $721.7M $728.5M
Other Long-Term Assets -- -- -$2.3M -$1.1M -$1.1M
Total Assets $15.4B $15.4B $16.9B $17.3B $18.4B
 
Accounts Payable $954.4M $799.5M $918.2M $1.1B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $203.9M $204.2M $185.7M $195.2M $295.1M
Other Current Liabilities -$2.2M -- -- -$1.1M --
Total Current Liabilities $3.2B $2.8B $5.1B $4.6B $4.8B
 
Long-Term Debt $2.9B $3.9B $3.4B $3.4B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $10.3B $12.4B $11.8B $12.5B
 
Common Stock $1B $1.1B $938.6M $874M $854.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $5B $3.9B $3.5B $4.5B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.2B $1B $1B $1B
Total Equity $6.3B $5B $4.5B $5.5B $5.9B
 
Total Liabilities and Equity $15.4B $15.4B $16.9B $17.3B $18.4B
Cash and Short Terms $1.8B $2.2B $3.3B $2.9B $2.6B
Total Debt $3.2B $4.6B $4.9B $4.3B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2B $1.5B $2.4B $2.4B $2.3B
Short Term Investments $128M -- $1B $151.4M --
Accounts Receivable, Net $1.2B $1.2B $1.8B $1.5B $1.8B
Inventory $873.5M $1.1B $1.8B $1.5B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $982.9K -- $1.1M
Total Current Assets $5B $5.4B $8B $7.1B $8.1B
 
Property Plant And Equipment $7.4B $6.9B $7.6B $7.5B $7.7B
Long-Term Investments -- -- -- -- --
Goodwill $101M $103.2M $90.4M $47.6M $49.1M
Other Intangibles $661M $892M $643.8M $708.1M $739.4M
Other Long-Term Assets -$1.2M -- -- $1.1M $4.5M
Total Assets $15.1B $15.7B $18B $17.1B $17.9B
 
Accounts Payable $868.8M $1.1B $1.2B $1.1B $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $203.1M $200.7M $168.1M $147.1M $244.6M
Other Current Liabilities -$1.2M $1.2M $982.9K -- $2.2M
Total Current Liabilities $3B $3.6B $6.1B $4.4B $4.9B
 
Long-Term Debt $3.8B $3.2B $2.9B $3.1B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $11.3B $12.8B $11.4B $12B
 
Common Stock $1.1B $961.6M $814.8M $862.7M $863.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $1.1B $1.1B $1B
Total Equity $5.1B $4.4B $5.2B $5.7B $5.9B
 
Total Liabilities and Equity $15.1B $15.7B $18B $17.1B $17.9B
Cash and Short Terms $2.1B $1.5B $3.4B $2.6B $2.3B
Total Debt $4.4B $3.8B $4.4B $3.7B $3.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$283.2M $997.4M $3.4B $2.8B
Depreciation & Amoritzation -- $1.5B $1.1B $1.5B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$65.1M -$1.2B $519.9M -$37.9M
Change in Inventories -- $400.9M -$389.3M -$498.8M -$54.1M
Cash From Operations -- $1B $1.2B $3.2B $2.8B
 
Capital Expenditures $1.2B $737.7M $921.7M $1.1B $1.1B
Cash Acquisitions -- -$199.9M $500.5M -$50.6M --
Cash From Investing -$508.3M -$769.7M -$544.3M -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$697.4M -$363.2M -$589.2M -$442.9M -$456.9M
Special Dividend Paid
Long-Term Debt Issued $1.7B $3B $8.1B $4.5B $2.1B
Long-Term Debt Repaid -$2.1B -$1.9B -$7.6B -$4.7B -$2.6B
Repurchase of Common Stock -- -- -- -$158.2M -$541.3M
Other Financing Activities -$273.2M -$76.5M $16.6M -- --
Cash From Financing -$1.7B $217M -$627.1M -$1.3B -$2.1B
 
Beginning Cash (CF) $1.7B $1.6B $2B $1.9B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92.9M $461.4M $73.4M $577.9M -$325.9M
Ending Cash (CF) $1.6B $1.9B $2.1B $2.6B $2.2B
 
Levered Free Cash Flow -- $276.4M $323M $2.1B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.6M $2.6B $613.8M $867.6M $689.6M
Depreciation & Amoritzation $383.8M -$583.3M $262.1M $285.6M $232.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$192.6M $449.5M $1.2B $78.3M $108.4M
Change in Inventories $4.7M $577.1M $225.7M -$253M $132.8M
Cash From Operations $474.2M $1.3B $977.2M $785.2M $539.3M
 
Capital Expenditures $137.1M $612.2M $403.4M $285.7M $244.9M
Cash Acquisitions -$368.6M -$554.4M -- -$127.1K -$997.4K
Cash From Investing -$520.5M -$1.2B -$542M -$317.4M -$309.7M
 
Dividends Paid (Ex Special Dividend) -$21.6M -$145.7M -$202.6M -$231.6M -$239M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $704.4M -$3.1B $873.6M $345.1M $694M
Long-Term Debt Repaid -$393M $3.7B -$580.2M -$279.8M -$705M
Repurchase of Common Stock -- -$136.8M -$74.2M -$79.1M -$213.1M
Other Financing Activities $13.1M $161.6M -- -$2.2M $3.3M
Cash From Financing $193.7M $111.4M -$73.9M -$315.8M -$587.1M
 
Beginning Cash (CF) $1.8B $2.5B $2.2B $2.2B $2.5B
Foreign Exchange Rate Adjustment -$72.3M -$44.6M -$12.6M $80.7M $7.9M
Additions / Reductions $147.5M $231.4M $361.3M $152M -$357.5M
Ending Cash (CF) $1.9B -- $2.4B $2.4B $2.2B
 
Levered Free Cash Flow $337.1M $718.8M $573.9M $499.5M $294.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $3.4B -$139.6M $3.6B $2.7B
Depreciation & Amoritzation -- $440.7M $2.1B $1.3B $941.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$86.1M -$1.3B $707.5M -$272.7M
Change in Inventories -- $426.3M -$1.6B $352.4M $372.6M
Cash From Operations -- $2.6B $907.5M $3.4B $2.5B
 
Capital Expenditures $974M $1.2B $543.5M $1.1B $1.4B
Cash Acquisitions -$259.6M $59.8M $500.5M $33.2M $330.8M
Cash From Investing -$810.6M -$1.3B -$272.4M -$1.1B -$984.5M
 
Dividends Paid (Ex Special Dividend) -$404.4M -$486.5M -$517.1M -$479.3M -$458.2M
Special Dividend Paid
Long-Term Debt Issued $2.8B $282.2M $11.4B $2.4B $3.1B
Long-Term Debt Repaid -$1.8B -$309.2M -$10.6B -$3.6B -$3.1B
Repurchase of Common Stock -- -- $19.9M -$376.7M -$562.3M
Other Financing Activities -$80.2M $107.9M -- -- $3.3M
Cash From Financing $178M -$1.2B -$46.1M -$2.5B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647M $67.3M $589M -$212.2M -$106.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.3B $364.1M $2.3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$299.4M $3.4B $2.3B $2.4B $2.3B
Depreciation & Amoritzation $1B -- $983.2M $791.5M $664.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21M -- -$23.2M $164.4M -$70.4M
Change in Inventories $363.7M $389.1M -$851.2M -- $426.7M
Cash From Operations $768.3M $2.3B $2B $2.1B $1.7B
 
Capital Expenditures $596.4M $1.1B $711.2M $713.2M $946.9M
Cash Acquisitions -$259.6M -- -- $83.8M $414.6M
Cash From Investing -$654.9M -$1.2B -$930.8M -$662M -$545.5M
 
Dividends Paid (Ex Special Dividend) -$371.9M -$495.2M -$423.1M -$459.5M -$460.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $10 $3.3B $1.1B $2.2B
Long-Term Debt Repaid -$1.6B $0 -$2.9B -$1.7B -$2.2B
Repurchase of Common Stock -- -$136.8M -$116.9M -$335.3M -$356.3M
Other Financing Activities -$78.3M $106.1M -- -$2.2M $1.1M
Cash From Financing $281.8M -$1.1B -$530.9M -$1.7B -$1.2B
 
Beginning Cash (CF) $5B $6.5B $7.2B $6.9B $6.7B
Foreign Exchange Rate Adjustment -$126.3M -$0 $89.7M $18.5M -$35.2M
Additions / Reductions $395.3M $1.2M $516.8M -$273.3M -$53.9M
Ending Cash (CF) $5.3B $4.5B $7.6B $6.7B $6.6B
 
Levered Free Cash Flow $171.9M $1.2B $1.3B $1.4B $789.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock