Financhill
Sell
33

HUSA Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
26.13%
Day range:
$1.23 - $1.27
52-week range:
$0.96 - $2.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.29x
P/B ratio:
1.66x
Volume:
67.5K
Avg. volume:
225.6K
1-year change:
-32.8%
Market cap:
$16.4M
Revenue:
$794K
EPS (TTM):
-$0.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $998K $552.4K $1.3M $1.6M $794K
Revenue Growth (YoY) -57.65% -44.65% 140.83% 23.2% -51.55%
 
Cost of Revenues $1.2M $768.8K $871.8K $836.5K $641.5K
Gross Profit -$230.3K -$216.4K $458.4K $802.4K $152.6K
Gross Profit Margin -23.07% -39.19% 34.46% 48.96% 19.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.4M $1.5M $1.6M $1.9M
Other Inc / (Exp) -$745.7K -$2.4M -- -- -$1.7M
Operating Expenses $1.4M $1.4M $1.5M $1.6M $1.9M
Operating Income -$1.6M -$1.7M -$1M -$777.9K -$1.7M
 
Net Interest Expenses $182K $19K -- -- --
EBT. Incl. Unusual Items -$2.5M -$4M -$1M -$744.3K -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$4M -$1M -$744.3K -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$4M -$1M -$744.3K -$3.2M
 
Basic EPS (Cont. Ops) -$0.52 -$0.62 -$0.11 -$0.07 -$0.30
Diluted EPS (Cont. Ops) -$0.52 -$0.62 -$0.11 -$0.07 -$0.30
Weighted Average Basic Share $5.3M $6.9M $9.7M $10M $10.8M
Weighted Average Diluted Share $5.3M $6.9M $9.7M $10M $10.8M
 
EBITDA -$1.8M -$3.6M -$701.6K -$512.2K -$1.5M
EBIT -$2.3M -$4M -$1M -$777.9K -$1.7M
 
Revenue (Reported) $998K $552.4K $1.3M $1.6M $794K
Operating Income (Reported) -$1.6M -$1.7M -$1M -$777.9K -$1.7M
Operating Income (Adjusted) -$2.3M -$4M -$1M -$777.9K -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.4K $290.4K $427.3K $113K $130.2K
Revenue Growth (YoY) -52.28% 129.68% 47.14% -73.55% 15.26%
 
Cost of Revenues $148.5K $205.9K $235.2K $152.7K $269.2K
Gross Profit -$22.1K $84.5K $192K -$39.7K -$139K
Gross Profit Margin -17.48% 29.09% 44.94% -35.11% -106.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240.4K $436.3K $594.1K $363K $299.3K
Other Inc / (Exp) -- -- -- $586.6K $268.8K
Operating Expenses $240.4K $436.3K $594.1K $363K $299.3K
Operating Income -$262.5K -$351.8K -$402.1K -$402.7K -$438.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$259.8K -$350.9K -$391.3K $223.4K -$144.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$259.8K -$350.9K -$391.3K $223.4K -$144.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$259.8K -$350.9K -$391.3K $223.4K -$144.8K
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 $0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 $0.02 -$0.01
Weighted Average Basic Share $7M $9.9M $9.9M $10.9M $10.9M
Weighted Average Diluted Share $7M $9.9M $10.4M $10.9M $10.9M
 
EBITDA -$142.6K -$317.9K -$336.3K -$362K -$379.2K
EBIT -$259.8K -$350.9K -$402.1K -$402.7K -$438.3K
 
Revenue (Reported) $126.4K $290.4K $427.3K $113K $130.2K
Operating Income (Reported) -$262.5K -$351.8K -$402.1K -$402.7K -$438.3K
Operating Income (Adjusted) -$259.8K -$350.9K -$402.1K -$402.7K -$438.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $624.6K $1.1M $1.7M $872.2K $640.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $931.3K $821.3K $1M $639.7K $819K
Gross Profit -$306.7K $302.5K $716.1K $232.5K -$178.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.6M $1.6M $1.8M $1.5M
Other Inc / (Exp) -$429.1K -$1.9M -- $1.2M -$2M
Operating Expenses $1.3M $1.6M $1.6M $1.8M $1.5M
Operating Income -$1.6M -$1.3M -$923.1K -$1.5M -$1.6M
 
Net Interest Expenses $178.5K $1.9K -- -- --
EBT. Incl. Unusual Items -$2.9M -$3.3M -$909.3K -$164.6K -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.3M -$909.3K -$164.6K -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.3M -$909.3K -$164.6K -$3.5M
 
Basic EPS (Cont. Ops) -$0.51 -$0.45 -$0.10 -$0.01 -$0.32
Diluted EPS (Cont. Ops) -$0.51 -$0.45 -$0.10 -$0.01 -$0.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.3M -$3M -$537.1K -$1.3M -$1.4M
EBIT -$2.7M -$3.2M -$922.6K -$1.5M -$1.6M
 
Revenue (Reported) $624.6K $1.1M $1.7M $872.2K $640.3K
Operating Income (Reported) -$1.6M -$1.3M -$923.1K -$1.5M -$1.6M
Operating Income (Adjusted) -$2.7M -$3.2M -$922.6K -$1.5M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $351.5K $922.9K $1.3M $547.4K $393.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $470.8K $523.3K $656.7K $460K $637.5K
Gross Profit -$119.3K $399.6K $657.3K $87.5K -$243.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $884K $1.1M $1.2M $1.4M $1M
Other Inc / (Exp) -$429.1K $9.9K -- $1.2M $923K
Operating Expenses $884K $1.1M $1.2M $1.4M $1M
Operating Income -$1M -$676.8K -$565.8K -$1.3M -$1.3M
 
Net Interest Expenses $22.9K -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$664.7K -$552.5K $27.2K -$249.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$664.7K -$552.5K $27.2K -$249.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$664.7K -$552.5K $27.2K -$249.6K
 
Basic EPS (Cont. Ops) -$0.24 -$0.07 -$0.06 $0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.24 -$0.07 -$0.06 $0.00 -$0.02
Weighted Average Basic Share $20.7M $28.7M $29.8M $32.2M $32.7M
Weighted Average Diluted Share $20.7M $28.7M $30.7M $32.6M $32.7M
 
EBITDA -$1.1M -$524.5K -$360K -$1.2M -$1.1M
EBIT -$1.4M -$664.4K -$565.8K -$1.3M -$1.3M
 
Revenue (Reported) $351.5K $922.9K $1.3M $547.4K $393.7K
Operating Income (Reported) -$1M -$676.8K -$565.8K -$1.3M -$1.3M
Operating Income (Adjusted) -$1.4M -$664.4K -$565.8K -$1.3M -$1.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $97.9K $1.2M $4.9M $4.5M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.2K $95.8K $214.7K $164.6K $71.7K
Inventory -- -- -- -- --
Prepaid Expenses $39.5K $35.9K -- -- --
Other Current Assets -- -- $85.4K $84.5K $35.2K
Total Current Assets $217.6K $1.4M $5.2M $4.8M $4.2M
 
Property Plant And Equipment $6.7M $5.2M $5.1M $4.8M $1.7M
Long-Term Investments $197K $260.4K $455.8K $2.1M $4.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2K $3.2K $3.2K $3.2K $3.2K
Total Assets $7.1M $6.8M $10.7M $11.7M $10.4M
 
Accounts Payable $270.1K $120.1K $69.6K $113.7K $156.6K
Accrued Expenses $450 $940 $15.2K $16K $17.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.9K $110.6K $57.2K $65.4K $75.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $966K $231.7K $142K $195.2K $248.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $403.5K $421.9K $414.3K $383.1K
 
Common Stock $5.3K $7K $9.9K $10.3K $10.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.8M $6.4M $10.3M $11.3M $10M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8M $6.4M $10.3M $11.3M $10M
 
Total Liabilities and Equity $7.1M $6.8M $10.7M $11.7M $10.4M
Cash and Short Terms $97.9K $1.2M $4.9M $4.5M $4.1M
Total Debt $597.6K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6M $4.9M $3.9M $4.5M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1K $125.9K $218.5K $350.8K $139.9K
Inventory -- -- -- -- --
Prepaid Expenses $75K $166K $107.4K -- --
Other Current Assets -- -- -- $101.9K $78.4K
Total Current Assets $1.7M $5.2M $4.2M $4.9M $3.1M
 
Property Plant And Equipment $7.2M $5.2M $4.9M $4.7M $1.5M
Long-Term Investments $252.3K $451.6K $1.2M $4.4M $5.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7K $3.2K $3.2K $3.2K $3.2K
Total Assets $9.1M $10.9M $10.4M $14M $10.2M
 
Accounts Payable $62.5K $44.4K $70.7K $504K $192.3K
Accrued Expenses -- $15K $16.1K $17.1K $17.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $108.9K $55.7K $63.2K $72.7K $83.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $171.5K $115.1K $149.9K $593.8K $292.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $359.8K $410.1K $385.4K $746.7K $364.5K
 
Common Stock $7K $9.9K $9.9K $10.9K $10.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8M $10.5M $10M $13.2M $9.8M
 
Total Liabilities and Equity $9.1M $10.9M $10.4M $14M $10.2M
Cash and Short Terms $1.6M $4.9M $3.9M $4.5M $2.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.5M -$4M -$1M -$744.3K -$3.2M
Depreciation & Amoritzation $515.1K $452.2K $319.6K $265.8K $234.7K
Stock-Based Compensation $156.1K $434.6K $323.6K $206.2K $238.3K
Change in Accounts Receivable $55.9K -$15.6K -$118.9K $50.1K $110.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$725K -$864.8K -$680.7K -$229K $263.2K
 
Capital Expenditures $692.3K $1.5M $42.8K $15K --
Cash Acquisitions -- -- -- -$1.6M -$2.4M
Cash From Investing -$889.3K -$1.6M -$238.2K -$1.7M -$2.4M
 
Dividends Paid (Ex Special Dividend) -$230.4K -$231.9K -$37.2K -- --
Special Dividend Paid
Long-Term Debt Issued $680K -- -- -- --
Long-Term Debt Repaid -$100K -$621.1K -- -- --
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $956.6K $3.6M $4.6M $1.5M $1.7M
 
Beginning Cash (CF) $755.7K $97.9K $1.2M $4.9M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$657.8K $1.1M $3.7M -$347.4K -$488K
Ending Cash (CF) $97.9K $1.2M $4.9M $4.5M $4.1M
 
Levered Free Cash Flow -$1.4M -$2.4M -$723.5K -$244K $263.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$259.8K -$350.9K -$391.3K $223.4K -$144.8K
Depreciation & Amoritzation $117.1K $33K $65.8K $40.7K $59.1K
Stock-Based Compensation $9.1K $167K $95.2K $50.7K $19.1K
Change in Accounts Receivable -$3.7K $34.7K $48.3K $576.3K -$107.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$268.6K -$121.1K -$173.5K $428.9K -$227.3K
 
Capital Expenditures $738.9K -$700 -- -- --
Cash Acquisitions -$12.5K -$55.2K -$532.9K -$1.5M -$306.2K
Cash From Investing -$751.3K -$54.5K -$532.9K -$1.5M -$306.2K
 
Dividends Paid (Ex Special Dividend) -$69.6K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$69.6K -- -- -- --
 
Beginning Cash (CF) $2.7M $5.1M $4.6M $5.5M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$175.6K -$706.4K -$1.1M -$533.5K
Ending Cash (CF) $1.6M $4.9M $3.9M $4.5M $2.8M
 
Levered Free Cash Flow -$1M -$120.3K -$173.5K $428.9K -$227.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.9M -$3.3M -$909.3K -$164.6K -$3.5M
Depreciation & Amoritzation $476.3K $290.6K $385.5K $225.4K $227.9K
Stock-Based Compensation $162.9K $510.9K $347.7K $213K $107.8K
Change in Accounts Receivable $81.3K -$104.8K -$92.6K -$132.2K $228.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$677.5K -$234.8K $185.4K -$87.8K
 
Capital Expenditures $1.3M $268K $26.7K $900 --
Cash Acquisitions -$55.3K -$136K -$589.9K -$2.8M -$1.5M
Cash From Investing -$1.6M -$465.8K -$812K -$2.8M -$1.5M
 
Dividends Paid (Ex Special Dividend) -$230.4K -$96.3K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$721.1K -- -- -- --
Repurchase of Common Stock -- -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $4.5M -- $3.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $3.4M -$1M $559.8K -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M -$945.5K -$261.5K $185.4K -$87.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4M -$664.7K -$552.5K $27.2K -$249.6K
Depreciation & Amoritzation $301.5K $139.9K $205.7K $165.4K $158.6K
Stock-Based Compensation $105.8K $182.2K $206.2K $213K $82.5K
Change in Accounts Receivable $59.1K -$30.2K -$3.9K -$186.2K -$68.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$836.1K -$648.8K -$202.9K $211.5K -$139.5K
 
Capital Expenditures $1.3M $30.3K $14.2K -- --
Cash Acquisitions -$55.3K -$191.2K -$781.2K -$2M -$1.1M
Cash From Investing -$1.3M -$221.5K -$795.3K -$2M -$1.1M
 
Dividends Paid (Ex Special Dividend) -$172.8K -$37.2K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$621.1K -- -- -- --
Repurchase of Common Stock -- -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $4.6M -- $1.7M --
 
Beginning Cash (CF) $5.7M $11.6M $14.3M $15.3M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $3.7M -$998.2K -$91.1K -$1.2M
Ending Cash (CF) $7.2M $15.3M $13.3M $15.2M $10M
 
Levered Free Cash Flow -$2.1M -$679K -$217.1K $211.4K -$139.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock