Financhill
Sell
45

DQJCY Quote, Financials, Valuation and Earnings

Last price:
$31.98
Seasonality move :
-0.08%
Day range:
$31.20 - $32.08
52-week range:
$20.00 - $32.82
Dividend yield:
0.74%
P/E ratio:
33.57x
P/S ratio:
1.35x
P/B ratio:
4.77x
Volume:
13.8K
Avg. volume:
35K
1-year change:
28.64%
Market cap:
$19.1B
Revenue:
$14.1B
EPS (TTM):
$0.95
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $15.6B $16B $15.7B $14.1B $14.1B
Revenue Growth (YoY) 30.02% 3.18% -2.39% -9.83% -0.44%
 
Cost of Revenues $11.1B $11.4B $11B $9.7B $9.6B
Gross Profit $4.4B $4.7B $4.6B $4.4B $4.5B
Gross Profit Margin 28.61% 29.1% 29.67% 31% 31.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $3.9B $3.9B $3.6B $3.5B
Operating Income $697.5M $763M $758.7M $767.7M $941.1M
 
Net Interest Expenses $41.3M $47.8M $56.9M $49.7M $39.8M
EBT. Incl. Unusual Items $671.3M $602.9M $787.2M $734.8M $876.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204.5M $88.6M $259M $255M $290.7M
Net Income to Company $671.3M $602.9M $787.2M $734.8M $876.1M
 
Minority Interest in Earnings -$5.1M -$9.6M $1.6M $2.9M $10.1M
Net Income to Common Excl Extra Items $461.7M $504.7M $529.8M $482.6M $595.5M
 
Basic EPS (Cont. Ops) $0.73 $0.80 $0.88 $0.81 $1.00
Diluted EPS (Cont. Ops) $0.73 $0.79 $0.88 $0.81 $0.99
Weighted Average Basic Share $633.6M $634.1M $603.3M $596.5M $596.8M
Weighted Average Diluted Share $635.4M $635.8M $604.7M $597.9M $599M
 
EBITDA $991M $952.7M $1.2B $1.1B $1.2B
EBIT $719.2M $656.5M $851.5M $790.9M $923M
 
Revenue (Reported) $15.6B $16B $15.7B $14.1B $14.1B
Operating Income (Reported) $697.5M $763M $758.7M $767.7M $941.1M
Operating Income (Adjusted) $719.2M $656.5M $851.5M $790.9M $923M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.9B $3.9B $3.6B $3.5B $3.7B
Revenue Growth (YoY) 4.94% -0.61% -7.01% -3.38% 4.08%
 
Cost of Revenues $2.8B $2.8B $2.5B $2.4B $2.5B
Gross Profit $1.1B $1.1B $1.1B $1.1B $1.1B
Gross Profit Margin 28.59% 29.25% 30.93% 31.3% 31.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $955.4M $972.8M $937.3M $862M $891M
Operating Income $165.8M $167.3M $183.6M $234.3M $255.3M
 
Net Interest Expenses $10.7M $14.6M $12.8M $9.8M $9.2M
EBT. Incl. Unusual Items $182M $199.7M $174.1M $251.2M $230.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $61.7M $63.1M $91.3M $85.9M
Net Income to Company $175.6M $191.5M $200.9M $248.7M --
 
Minority Interest in Earnings -$3.7M -$1.7M $386.1K $950K -$1.4M
Net Income to Common Excl Extra Items $118.9M $136.3M $111.4M $160.8M $143.6M
 
Basic EPS (Cont. Ops) $0.19 $0.23 $0.19 $0.27 $0.24
Diluted EPS (Cont. Ops) $0.19 $0.23 $0.19 $0.27 $0.24
Weighted Average Basic Share $634.1M $596.4M $596.5M $596.8M $597.1M
Weighted Average Diluted Share $635.8M $597.9M $598M $599.2M $599.6M
 
EBITDA $264.7M $299.3M $267.5M $340.2M $317.2M
EBIT $193.9M $215.3M $188.3M $262M $241.5M
 
Revenue (Reported) $3.9B $3.9B $3.6B $3.5B $3.7B
Operating Income (Reported) $165.8M $167.3M $183.6M $234.3M $255.3M
Operating Income (Adjusted) $193.9M $215.3M $188.3M $262M $241.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.9B $16.1B $14.2B $14.2B $14.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3B $11.4B $9.8B $9.7B $9.7B
Gross Profit $4.6B $4.7B $4.4B $4.5B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4B $3.6B $3.5B $3.5B
Operating Income $783.3M $686.9M $792.3M $922.1M $970.2M
 
Net Interest Expenses $42M $58.2M $51.1M $44.3M $38.5M
EBT. Incl. Unusual Items $804.1M $555.1M $770.5M $908.1M $863.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247.8M $68.9M $274.8M $315.8M $302.5M
Net Income to Company $804M $537.8M $810.6M $878.4M --
 
Minority Interest in Earnings -$13.8M -$3.4M $2.4M $5.7M $9.5M
Net Income to Common Excl Extra Items $542.4M $482.8M $498M $598M $570.9M
 
Basic EPS (Cont. Ops) $0.86 $0.79 $0.83 $1.00 $0.96
Diluted EPS (Cont. Ops) $0.85 $0.79 $0.83 $1.00 $0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $954M $1.1B $1.3B $1.2B
EBIT $852.1M $621.4M $827.6M $959.6M $907.7M
 
Revenue (Reported) $15.9B $16.1B $14.2B $14.2B $14.2B
Operating Income (Reported) $783.3M $686.9M $792.3M $922.1M $970.2M
Operating Income (Adjusted) $852.1M $621.4M $827.6M $959.6M $907.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12B $12.1B $10.6B $10.7B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $8.6B $7.3B $7.3B $5B
Gross Profit $3.5B $3.5B $3.3B $3.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3B $2.7B $2.6B $1.8B
Operating Income $634.6M $555.9M $594.7M $750.5M $531.8M
 
Net Interest Expenses $31.7M $42.2M $36.8M $31.4M $16.7M
EBT. Incl. Unusual Items $643.2M $588.2M $576M $750.2M $452M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203M $178.2M $197.8M $258.7M $163.7M
Net Income to Company $640.3M $575.2M $598.6M $742.3M $221.2M
 
Minority Interest in Earnings -$11.2M -$4.8M -$3.3M -$453.2K -$6.9M
Net Income to Common Excl Extra Items $428.9M $405.1M $374.9M $491M $281.4M
 
Basic EPS (Cont. Ops) $0.68 $0.67 $0.63 $0.82 $0.47
Diluted EPS (Cont. Ops) $0.67 $0.67 $0.63 $0.82 $0.47
Weighted Average Basic Share $1.9B $1.8B $1.8B $1.8B $1.2B
Weighted Average Diluted Share $1.9B $1.8B $1.8B $1.8B $1.2B
 
EBITDA $891M $885.7M $845.4M $1B $628.9M
EBIT $678.9M $636.8M $617.6M $787.1M $473.4M
 
Revenue (Reported) $12B $12.1B $10.6B $10.7B $7.4B
Operating Income (Reported) $634.6M $555.9M $594.7M $750.5M $531.8M
Operating Income (Adjusted) $678.9M $636.8M $617.6M $787.1M $473.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.7B $1.4B $1.3B $1.7B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $805.5M $783.1M $474.8M $477.4M $462.3M
Inventory $1.7B $1.8B $1.5B $1.3B $1.2B
Prepaid Expenses $103.6M $108.9M $92.8M $96.6M $152.2M
Other Current Assets $192.2M $255.2M $133.4M $159.2M $206.5M
Total Current Assets $4.6B $4.5B $3.6B $3.8B $3.2B
 
Property Plant And Equipment $6.5B $6.5B $5.4B $5.3B $5B
Long-Term Investments -- -- -- -- --
Goodwill $148.1M $501.2M $452.1M $421.3M $388.8M
Other Intangibles $194.7M $210.4M $179.1M $190.1M $199.3M
Other Long-Term Assets $9.1M $15.2M $9.5M $14.7M $11.3M
Total Assets $12.1B $12.4B $10.1B $10.2B $9.3B
 
Accounts Payable $1.4B $1.4B $1.1B $1.2B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $427.5K $12.5M $13.2M $15.6M $17.5M
Other Current Liabilities $375.1M $499.4M $236.1M $205.6M $198.4M
Total Current Liabilities $2.9B $3.2B $2.4B $2.5B $2.6B
 
Long-Term Debt $4.7B $4.3B $4B $3.7B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.4B $7.2B $7B $5.9B
 
Common Stock $213.8M $209.4M $170M $161.3M $146.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.8B $2.9B $3.1B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $157.5M $179.9M $49.5M $65.7M $56.3M
Total Equity $3.6B $4B $2.9B $3.2B $3.4B
 
Total Liabilities and Equity $12.1B $12.4B $10.1B $10.2B $9.3B
Cash and Short Terms $1.7B $1.4B $1.3B $1.7B $1.1B
Total Debt $4.9B $4.8B $4.3B $4B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $1.2B $1.6B $1.1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $801M $644.3M $517.3M $501.6M $524.3M
Inventory $1.8B $1.7B $1.4B $1.3B $1.5B
Prepaid Expenses $101.3M $103.2M $99.2M $156.8M $102.4M
Other Current Assets $139.5M $132.5M $184.8M $199.1M $183.7M
Total Current Assets $4.7B $3.8B $3.9B $3.3B $3.6B
 
Property Plant And Equipment $6.3B $6B $5.7B $5.2B $5.3B
Long-Term Investments -- -- -- -- --
Goodwill $132.1M $468.8M $438.5M $397.1M $374.6M
Other Intangibles $197.6M $195.9M $212.4M $200.6M $258.5M
Other Long-Term Assets $9.3M $11.2M $10.5M $15.3M $31.1M
Total Assets $12B $11.1B $10.8B $9.6B $10.1B
 
Accounts Payable $1.3B $1.3B $1.2B $1.3B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $13.2M $14.8M $16.1M $16.1M
Other Current Liabilities $370.6M $268.5M $258.3M $233.2M $213.3M
Total Current Liabilities $2.8B $2.6B $2.6B $2.4B $3B
 
Long-Term Debt $4.5B $4.5B $4B $3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8B $7.5B $6.1B $6B
 
Common Stock $209.7M $190M $175.1M $155.1M $157.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $175.8M $57.7M $38.8M $65.6M $105.5M
Total Equity $3.9B $3.1B $3.3B $3.5B $4.1B
 
Total Liabilities and Equity $12B $11.1B $10.8B $9.6B $10.1B
Cash and Short Terms $1.8B $1.2B $1.6B $1.1B $1.2B
Total Debt $4.8B $4.8B $4.4B $3.1B $2.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $671.3M $602.9M $787.2M $734.8M $876.1M
Depreciation & Amoritzation $271.8M $296.2M $327M $308.2M $310.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M $13.8M $184.3M -$31M -$34.7M
Change in Inventories -$44.4M -$104.9M $932.4K $95.9M -$10.9M
Cash From Operations $602.4M $743.4M $813.8M $1B $1B
 
Capital Expenditures $328.4M $422.4M $433.8M $434.4M $635M
Cash Acquisitions $19.4M -$256.7M -$6.9M -$29.2M -$1.7M
Cash From Investing -$309.4M -$733.9M -$382.9M -$452.2M -$636M
 
Dividends Paid (Ex Special Dividend) -$61.5M -$89.3M -$85.8M -$78.3M -$84.1M
Special Dividend Paid
Long-Term Debt Issued $301.5M $271.1M $937.7M $218.8M $804.2M
Long-Term Debt Repaid -$402.9M -$297.5M -$504.4M -$281.5M -$1.6B
Repurchase of Common Stock -$74.4M -- -$692.4M -- --
Other Financing Activities -$63.4M -$36.2M -$104.1M $8.1M -$9.8M
Cash From Financing -$314.7M -$272M -$460.7M -$132.9M -$872.3M
 
Beginning Cash (CF) $1.7B $1.7B $1.4B $1.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.7M -$262.5M -$29.7M $421.1M -$497.6M
Ending Cash (CF) $1.7B $1.5B $1.5B $1.8B $1.3B
 
Levered Free Cash Flow $274M $320.9M $380M $571.8M $375.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $220.4M $148M $206.1M $247.6M $221.2M
Depreciation & Amoritzation $69.5M $82.2M $73.6M $75M $79.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $38.9M $13.8M -$21.7M $13.9K $16.8M
Change in Inventories -$3.9M -$81.8K $58.2M $42.8M -$39.9M
Cash From Operations $119.4M -$34M $142.4M $284M $56.2M
 
Capital Expenditures $113.6M $101.7M $154.1M $117M $108.1M
Cash Acquisitions -$8.7M -$1.6M -$26.4M -$3M -$3.3M
Cash From Investing -$101.1M -$102.7M -$183M -$119M -$93.2M
 
Dividends Paid (Ex Special Dividend) -$71.7M -$74.9M -$60.4M -$66.1M -$100.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61.2M -$152.4M -$88.7M -$118.4M -$36.8M
Repurchase of Common Stock -- -$735.4M -- -- --
Other Financing Activities -$17.6M -$4.8M -$19.6M -$5.4M -$4.1M
Cash From Financing -$102.4M -$344.8M -$161.2M -$189.5M -$141.4M
 
Beginning Cash (CF) $1.7B $1.5B $1.3B $1.7B $1.3B
Foreign Exchange Rate Adjustment -$7.5M $772.3K $69.1M $36.5M -$65.5M
Additions / Reductions -$84.1M -$481.4M -$201.7M -$24.6M -$178.4M
Ending Cash (CF) $1.6B $980.9M $1.2B $1.7B $1B
 
Levered Free Cash Flow $5.8M -$135.7M -$11.7M $167M -$51.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $804M $537.8M $810.6M $878.4M --
Depreciation & Amoritzation $285.7M $327.7M $320.4M $299.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.4M $92.3M $87.3M -$45.3M --
Change in Inventories -$86M -$43.6M $126.4M $11.1M --
Cash From Operations $727.6M $702.6M $1B $985.1M --
 
Capital Expenditures $372.2M $456.7M $473.9M $481.6M $518M
Cash Acquisitions -$4.6M -$253.2M -$29.8M -$5.3M $1.3M
Cash From Investing -$383.9M -$723.1M -$492M -$466.2M --
 
Dividends Paid (Ex Special Dividend) -$90.2M -$85.9M -$80.7M -$81.4M -$18M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$239.5M -$565.4M -$288M -$1.6B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46.8M -$106M -$29M $25.5M --
Cash From Financing $152.3M -$623.5M -$171M -$834.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $496M -$643.9M $381M -$315.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $355.3M $246M $570.2M $503.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $220.4M $148M $206.1M $247.6M $221.2M
Depreciation & Amoritzation $69.5M $82.2M $73.6M $75M $79.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $38.9M $13.8M -$21.7M $13.9K $16.8M
Change in Inventories -$3.9M -$81.8K $58.2M $42.8M -$39.9M
Cash From Operations $119.4M -$34M $142.4M $284M $56.2M
 
Capital Expenditures $113.6M $101.7M $154.1M $117M $108.1M
Cash Acquisitions -$8.7M -$1.6M -$26.4M -$3M -$3.3M
Cash From Investing -$101.1M -$102.7M -$183M -$119M -$93.2M
 
Dividends Paid (Ex Special Dividend) -$71.7M -$74.9M -$60.4M -$66.1M -$100.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61.2M -$152.4M -$88.7M -$118.4M -$36.8M
Repurchase of Common Stock -- -$735.4M -- -- --
Other Financing Activities -$17.6M -$4.8M -$19.6M -$5.4M -$4.1M
Cash From Financing -$102.4M -$344.8M -$161.2M -$189.5M -$141.4M
 
Beginning Cash (CF) $1.7B $1.5B $1.3B $1.7B $1.3B
Foreign Exchange Rate Adjustment -$7.5M $772.3K $69.1M $36.5M -$65.5M
Additions / Reductions -$84.1M -$481.4M -$201.7M -$24.6M -$178.4M
Ending Cash (CF) $1.6B $980.9M $1.2B $1.7B $1B
 
Levered Free Cash Flow $5.8M -$135.7M -$11.7M $167M -$51.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock