Financhill
Sell
36

CMWAY Quote, Financials, Valuation and Earnings

Last price:
$95.97
Seasonality move :
-0.13%
Day range:
$95.84 - $98.30
52-week range:
$71.30 - $108.15
Dividend yield:
3.25%
P/E ratio:
26.18x
P/S ratio:
9.57x
P/B ratio:
3.28x
Volume:
20.4K
Avg. volume:
22.3K
1-year change:
30.61%
Market cap:
$160.5B
Revenue:
$17.9B
EPS (TTM):
$3.65
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $15.9B $17.6B $16.9B $18.3B $17.9B
Revenue Growth (YoY) -3.81% 10.82% -3.94% 8.12% -1.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555.7M $573.3M $523.5M $447.4M $463.5M
Other Inc / (Exp) $93.3M $17.2M $304.5M $180.3M -$77.4M
Operating Expenses $7.3B $8.2B $8.2B $8B $8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7B $9.2B $9.9B $9.6B $9B
Earnings of Discontinued Ops. $1.5B $998.8M $796.2M -$65.9M -$57M
Income Tax Expense $2B $2.6B $2.9B $2.8B $2.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2M -- -- -- --
Net Income to Common Excl Extra Items $6.4B $7.6B $7.8B $6.7B $6.2B
 
Basic EPS (Cont. Ops) $3.64 $4.29 $4.50 $3.98 $3.68
Diluted EPS (Cont. Ops) $3.50 $4.03 $4.33 $3.89 $3.66
Weighted Average Basic Share $1.8B $1.8B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.9B $1.9B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $14.7B $13.6B $13.4B $24B $34.1B
 
Revenue (Reported) $15.9B $17.6B $16.9B $18.3B $17.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.7B $13.6B $13.4B $24B $34.1B
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $138M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $15.8B $17.7B $17.2B $18B $17.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $554M $573.9M $615.3M $474.4M $463.5M
Other Inc / (Exp) $92.5M $23.2M $302.2M $175.3M -$77.8M
Operating Expenses $7.2B $8.2B $8.3B $7.8B $8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7B $9.3B $9.9B $9.5B $9B
Earnings of Discontinued Ops. $1.5B $987.1M $800.2M -$64.7M -$56.7M
Income Tax Expense $2B $2.7B $2.9B $2.8B $2.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.1M -- -- -- --
Net Income to Common Excl Extra Items $6.5B $7.6B $7.8B $6.7B $6.2B
 
Basic EPS (Cont. Ops) $3.66 $4.32 $4.51 $3.97 $3.68
Diluted EPS (Cont. Ops) $3.51 $4.05 $4.33 $3.89 $3.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $15.8B $17.7B $17.2B $18B $17.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $19.6B $66.5B $82.8B $71.5B $32.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $228.8M $349.4M $337.1M $360.8M $420.4M
Other Current Assets -- -- -- -- --
Total Current Assets $55B $94.4B $138.1B $122.7B $102.7B
 
Property Plant And Equipment $3.8B $4B $3.4B $3.3B $2.5B
Long-Term Investments $110.1B $109.5B $94.9B $90.3B $98.5B
Goodwill $3.6B $4B $3.6B $3.5B $3.5B
Other Intangibles $1.1B $1.2B $1.1B $1.4B $1.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $697.8B $820.4B $836B $829B $838.2B
 
Accounts Payable $2.4B $2.4B $3.7B $6.4B $7.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6B $17.3B $21.8B $21.6B $24.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $648.3B $761.3B $785.9B $781.6B $789.4B
 
Common Stock $26.3B $29B $25.2B $22.6B $22.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $49.4B $59.1B $50.1B $47.4B $48.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $3.8M $3.4M $3.3M --
Total Equity $49.4B $59.1B $50.1B $47.4B $48.9B
 
Total Liabilities and Equity $697.8B $820.4B $836B $829B $838.2B
Cash and Short Terms $19.6B $66.5B $82.8B $71.5B $32.2B
Total Debt $118.1B $105.8B $104.3B $106.9B $124.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $19.6B $66.5B $82.8B $71.5B $32.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $228.8M $349.4M $337.1M $360.8M $420.4M
Other Current Assets -- -- -- -- --
Total Current Assets $55B $94.4B $138.1B $122.7B $102.7B
 
Property Plant And Equipment $3.8B $4B $3.4B $3.3B $2.5B
Long-Term Investments $110.1B $109.5B $94.9B $90.3B $98.5B
Goodwill $3.6B $4B $3.6B $3.5B $3.5B
Other Intangibles $1.1B $1.2B $1.1B $1.4B $1.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $697.8B $820.4B $836B $829B $838.2B
 
Accounts Payable $2.4B $2.4B $3.7B $6.4B $7.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6B $17.3B $21.8B $21.6B $24.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $648.3B $761.3B $785.9B $781.6B $789.4B
 
Common Stock $26.3B $29B $25.2B $22.6B $22.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $3.8M $3.4M $3.3M --
Total Equity $49.4B $59.1B $50.1B $47.4B $48.9B
 
Total Liabilities and Equity $697.8B $820.4B $836B $829B $838.2B
Cash and Short Terms $19.6B $66.5B $82.8B $71.5B $32.2B
Total Debt $118.1B $105.8B $104.3B $106.9B $124.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25B $30.8B $16.9B -$5.6B -$16.8B
 
Capital Expenditures $1B $572.5M $708.4M $1.1B $866.7M
Cash Acquisitions $3.4B $1.1B $2.5B $353.9M $58.3M
Cash From Investing $2.5B $650.2M $1.9B -$587.4M -$730.3M
 
Dividends Paid (Ex Special Dividend) -$5.1B -$3.1B -$4.7B -$4.8B -$5B
Special Dividend Paid
Long-Term Debt Issued $30.2B $55.9B $52B $40B $37.8B
Long-Term Debt Repaid -$45.3B -$38.9B -$38B -$35.6B -$54.1B
Repurchase of Common Stock -$43.6M -$53M -$4.7B -$1.8B -$237.3M
Other Financing Activities -$77.2M $114.2M -- -- --
Cash From Financing -$20.6B $13.7B $4.1B -$2.5B -$21.8B
 
Beginning Cash (CF) $11.4B $20.4B $63.4B $80.3B $70.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9B $45.2B $22.9B -$8.8B -$39.3B
Ending Cash (CF) $18.4B $65.2B $86.5B $72.1B $31B
 
Levered Free Cash Flow $24B $30.3B $16.1B -$6.7B -$17.7B
Period Ending 2011-09-30 2012-09-30 2013-09-30 2014-09-30 2015-09-30
Net Income to Stockholders -- -- $272M $213M $178M
Depreciation & Amoritzation -- -- $22M $20M $23M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $399M $605M $281M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $352M $460M $505M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$46M $104M $29M
Cash From Investing -- -- -$218M -$353M -$341M
 
Dividends Paid (Ex Special Dividend) -- -- -$54M -$67M -$68M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$13M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6M -$1M -$1M
Cash From Financing -- -- -$73M -$68M -$69M
 
Beginning Cash (CF) -- -- $121M $204M $145M
Foreign Exchange Rate Adjustment -- -- $3M -$5M -$4M
Additions / Reductions -- -- $61M $48M $95M
Ending Cash (CF) -- -- $185M $247M $236M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.8B $31.3B -- -- -$16.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $3.4B $1.1B $1.4B $372.6M $58.7M
Cash From Investing $2.6B $655.2M -- -- -$729.1M
 
Dividends Paid (Ex Special Dividend) -$5.1B -$3.1B -$2.6B -$2.3B -$5B
Special Dividend Paid
Long-Term Debt Issued $30.1B $56.6B -- -- $37.7B
Long-Term Debt Repaid -$45.2B -$39.3B -- -- -$54.1B
Repurchase of Common Stock -- -$54.6M -- -- -$237.4M
Other Financing Activities -$18.7M $46.1M -- -- --
Cash From Financing -$20.5B $13.9B -- -- -$21.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9B $47B -- -- -$38.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.8B $31.3B -- -- -$16.7B
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock