Is Philip Morris Stock Overvalued?
If there is one industry that can be termed truly…
Sell
9
BMXC Quote, Financials, Valuation and Earnings
Last price:
$0.0000
Seasonality move
:
63.89%
Day range:
$0.0034 - $0.0037
52-week range:
$0.0016 - $0.0180
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8,815.79x
P/B ratio:
--
Volume:
88.4K
Avg. volume:
387.3K
1-year change:
-88.67%
Market cap:
$810.5K
Revenue:
--
EPS (TTM):
--
| Period Ending | 2013-05-31 | 2014-05-31 | 2015-05-31 | 2016-05-31 | 2017-05-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $100K | $573.8K | $144.5K | |
| Revenue Growth (YoY) | -- | -- | -- | 473.84% | -74.82% | |
| Cost of Revenues | -- | -- | $95K | $476.8K | $303.3K | |
| Gross Profit | -- | -- | $5K | $97K | -$158.8K | |
| Gross Profit Margin | -- | -- | 5% | 16.91% | -109.91% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $2K | $26.6K | $40.2K | $190K | |
| Other Inc / (Exp) | -- | -- | -- | -$230K | -$819.8K | |
| Operating Expenses | -- | $2K | $26.6K | $40.2K | $190K | |
| Operating Income | -- | -$2K | -$21.6K | $56.9K | -$348.8K | |
| Net Interest Expenses | -- | -- | -- | $24.1K | $423.2K | |
| EBT. Incl. Unusual Items | -- | -$2K | -$21.6K | -$197.3K | -$1.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$2K | -$21.6K | -$197.3K | -$1.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$2K | -$21.6K | -$197.3K | -$1.6M | |
| Basic EPS (Cont. Ops) | -- | -$0.05 | -$0.58 | -$5.33 | -$36.90 | |
| Diluted EPS (Cont. Ops) | -- | -$0.05 | -$0.58 | -$5.33 | -$36.90 | |
| Weighted Average Basic Share | -- | $37K | $37K | $37K | $43.1K | |
| Weighted Average Diluted Share | -- | $37K | $37K | $37K | $43.1K | |
| EBITDA | -- | -$2K | -$21.6K | -$173.2K | -$1.2M | |
| EBIT | -- | -$2K | -$21.6K | -$173.2K | -$1.2M | |
| Revenue (Reported) | -- | -- | $100K | $573.8K | $144.5K | |
| Operating Income (Reported) | -- | -$2K | -$21.6K | $56.9K | -$348.8K | |
| Operating Income (Adjusted) | -- | -$2K | -$21.6K | -$173.2K | -$1.2M | |
| Period Ending | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2017-02-28 | 2018-02-28 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $100K | -- | $25K | $102.1K | |
| Revenue Growth (YoY) | -- | -- | -- | -89.86% | 309.01% | |
| Cost of Revenues | -- | -- | -- | $163K | $97K | |
| Gross Profit | -- | $100K | -- | -$138.1K | $5.1K | |
| Gross Profit Margin | -- | -- | -- | -553.13% | 4.99% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $14.3K | -- | $79.6K | $56.2K | |
| Other Inc / (Exp) | -- | -- | -- | -$715.4K | $446.7K | |
| Operating Expenses | -- | $14.3K | -- | $79.6K | $56.2K | |
| Operating Income | -- | $85.7K | -- | -$217.6K | -$51.1K | |
| Net Interest Expenses | -- | -- | -- | $137.7K | $241.1K | |
| EBT. Incl. Unusual Items | -- | $85.7K | -- | -$1.1M | $154.5K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | $85.7K | -- | -$1.1M | $154.5K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $85.7K | -- | -$1.1M | $154.5K | |
| Basic EPS (Cont. Ops) | -- | $0.13 | -- | -$1.23 | $0.15 | |
| Diluted EPS (Cont. Ops) | -- | $0.13 | -- | -$1.23 | $0.03 | |
| Weighted Average Basic Share | -- | $103.5B | -- | $139B | $164B | |
| Weighted Average Diluted Share | -- | $103.5B | -- | $139B | $762.1B | |
| EBITDA | -- | $85.7K | -- | -$933K | $396.4K | |
| EBIT | -- | $85.7K | -- | -$933K | $395.6K | |
| Revenue (Reported) | -- | $100K | -- | $25K | $102.1K | |
| Operating Income (Reported) | -- | $85.7K | -- | -$217.6K | -$51.1K | |
| Operating Income (Adjusted) | -- | $85.7K | -- | -$933K | $395.6K | |
| Period Ending | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2017-02-28 | 2018-02-28 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $367.6K | $109.2K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $489.1K | $122.7K | |
| Gross Profit | -- | -- | -- | -$121.5K | -$13.4K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $131.7K | $309.6K | |
| Other Inc / (Exp) | -- | -- | -- | -$777.9K | -$423.8K | |
| Operating Expenses | -- | -- | -- | $131.7K | $309.6K | |
| Operating Income | -- | -- | -- | -$253.2K | -$323.1K | |
| Net Interest Expenses | -- | -- | -- | $193.5K | $340.3K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$1.5M | -$1.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -$1.5M | -$1.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$1.5M | -$1.1M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$1.83 | -$3.24 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$1.83 | -$3.36 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -$1.3M | -$743.7K | |
| EBIT | -- | -- | -- | -$1.3M | -$746.8K | |
| Revenue (Reported) | -- | -- | -- | $367.6K | $109.2K | |
| Operating Income (Reported) | -- | -- | -- | -$253.2K | -$323.1K | |
| Operating Income (Adjusted) | -- | -- | -- | -$1.3M | -$746.8K | |
| Period Ending | 2021-01-22 | 2022-01-22 | 2023-01-22 | 2024-01-22 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2013-05-31 | 2014-05-31 | 2015-05-31 | 2016-05-31 | 2017-05-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $4K | $58.1K | $115.7K | $39.4K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | $189.8K | $194.3K | |
| Prepaid Expenses | -- | -- | -- | -- | $44.1K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $4K | $58.1K | $305.6K | $277.8K | |
| Property Plant And Equipment | -- | -- | $500 | $500 | $15K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $181K | |
| Total Assets | -- | $4K | $58.6K | $306.1K | $473.7K | |
| Accounts Payable | -- | -- | $2.7K | -- | $12.8K | |
| Accrued Expenses | -- | -- | -- | $1.9K | $7K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $73.6K | $192.4K | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $351K | $450K | |
| Total Current Liabilities | -- | $2.5K | $20K | $464.7K | $718.6K | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $2.5K | $20K | $464.7K | $718.6K | |
| Common Stock | -- | $400 | $25.9K | $25.9K | $35.2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | $1.5K | $38.6K | -$158.7K | -$249.9K | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $1.5K | $38.6K | -$158.7K | -$244.9K | |
| Total Liabilities and Equity | -- | $4K | $58.6K | $306.1K | $473.7K | |
| Cash and Short Terms | -- | $4K | $58.1K | $115.7K | $39.4K | |
| Total Debt | -- | -- | -- | $73.6K | $192.4K | |
| Period Ending | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2017-02-28 | 2018-02-28 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $155.7K | -- | $610 | $51.3K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $407.7K | -- | -- | -- | |
| Inventory | -- | -- | -- | $177.6K | $194.6K | |
| Prepaid Expenses | -- | -- | -- | $56.3K | $13K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $563.5K | -- | $234.4K | $259K | |
| Property Plant And Equipment | -- | $500 | -- | $500 | $12.6K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $705K | |
| Total Assets | -- | $564K | -- | $234.9K | $976.6K | |
| Accounts Payable | -- | $459.2K | -- | -- | $107.1K | |
| Accrued Expenses | -- | -- | -- | $630 | $38.3K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $42.3K | $794K | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | $577.6K | |
| Total Current Liabilities | -- | $979.7K | -- | $94.6K | $1.6M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $979.7K | -- | $94.6K | $1.6M | |
| Common Stock | -- | $520 | -- | $35.2K | $57.6K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$415.8K | -- | $140.3K | -$610.4K | |
| Total Liabilities and Equity | -- | $564K | -- | $234.9K | $976.6K | |
| Cash and Short Terms | -- | $155.7K | -- | $610 | $51.3K | |
| Total Debt | -- | -- | -- | $42.3K | $794K | |
| Period Ending | 2013-05-31 | 2014-05-31 | 2015-05-31 | 2016-05-31 | 2017-05-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$2K | -$21.6K | -$197.3K | -$1.6M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $770 | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$189.8K | -$198.8K | |
| Cash From Operations | -- | -$2K | -$19K | -$128.8K | -$528.7K | |
| Capital Expenditures | -- | -- | $500 | -- | $15.1K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$500 | -- | -$15.1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $183.5K | $507.3K | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$40K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | $14.8K | $2.9K | $200 | |
| Cash From Financing | -- | $4K | $73.6K | $186.4K | $467.5K | |
| Beginning Cash (CF) | -- | -- | $4K | $58.1K | $115.7K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $4K | $54.1K | $57.6K | -$76.4K | |
| Ending Cash (CF) | -- | $4K | $58.1K | $115.7K | $39.4K | |
| Levered Free Cash Flow | -- | -$2K | -$19.4K | -$128.8K | -$543.8K | |
| Period Ending | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2017-02-28 | 2018-02-28 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $85.7K | -- | -$1.1M | $154.5K | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $760 | |
| Stock-Based Compensation | -- | -- | -- | $75K | $11.2K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$13K | -- | |
| Cash From Operations | -- | $97K | -- | -$64.4K | -$222.9K | |
| Capital Expenditures | -- | $500 | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$550 | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $46K | $218.8K | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | $58.6K | -- | $4.5K | -- | |
| Cash From Financing | -- | -- | -- | $50.5K | $218.8K | |
| Beginning Cash (CF) | -- | $59.2K | -- | $14.5K | $55.5K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $96.5K | -- | -$13.9K | -$4.2K | |
| Ending Cash (CF) | -- | $155.7K | -- | $610 | $51.3K | |
| Levered Free Cash Flow | -- | $96.5K | -- | -$64.3K | -$222.9K | |
| Period Ending | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2017-02-28 | 2018-02-28 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$1.5M | -$1.1M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $3.2K | |
| Stock-Based Compensation | -- | -- | -- | $75K | -$60K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$254.8K | -$54.1K | |
| Cash From Operations | -- | -- | -- | -$369.2K | -$850K | |
| Capital Expenditures | -- | $500 | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $324.5K | $975.2K | |
| Long-Term Debt Repaid | -- | -- | -- | -$40K | -$46K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $284.5K | $915.9K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$84.7K | $50.7K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$369.2K | -$850K | |
| Period Ending | 2021-01-22 | 2022-01-22 | 2023-01-22 | 2024-01-22 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get BMXC Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
BMXC
Sector
P/E ratio
--
16.54x
PEG ratio
0.00x
0.22x
P/B ratio
--
1.45x
Price / LTM sales
8,815.79x
0.69x
Growth Metrics
BMXC
Sector
Revenue growth
--
0.49%
Earnings growth
--
--
Revenue (5-year growth)
--
3.44%
Earnings forecast
--
$0.29
Profitability
BMXC
Sector
Profitability FY 2024
--
$491.2M
Return on invested capital
--
5.14%
Return on assets
--
3.05%
Return on equity
--
7.55%
Earnings Date
Last Earnings Date
Dec
30
Next Earnings Date
Sep
19
Estimated Next Earnings Date
Mar
31
Balance Sheet
BMXC
Sector
Total cash
--
$153.4M
Short term investments
--
$59.8M
Total assets
--
$1.6B
Long term debt
--
$111.2M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
What Quantum Stocks Should I Buy?
The last several years have seen a series of tech…
Will Sirius XM Be a 10-Bagger Stock?
Last year, Warren Buffett surprised practically everyone when he acquired…
Stock Ideas
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 118x
Sell
43
Is AAPL Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 37x
Buy
51
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 36x
Alerts
Sell
32
FTAI alert for Jan 22
FTAI Aviation [FTAI] is up 10.06% over the past day.
Sell
2
EDU alert for Jan 22
New Oriental Education & Technology Group [EDU] is down 1.07% over the past day.
Buy
51
GH alert for Jan 22
Guardant Health [GH] is up 4.12% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
