Financhill
Sell
32

IMKTA Quote, Financials, Valuation and Earnings

Last price:
$60.59
Seasonality move :
2.87%
Day range:
$59.42 - $61.10
52-week range:
$58.92 - $82.01
Dividend yield:
1.08%
P/E ratio:
18.69x
P/S ratio:
0.21x
P/B ratio:
0.74x
Volume:
166.9K
Avg. volume:
128.5K
1-year change:
-15.75%
Market cap:
$1.2B
Revenue:
$5.6B
EPS (TTM):
$3.26
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $5B $5.7B $5.9B $5.6B
Revenue Growth (YoY) 9.72% 8.18% 13.85% 3.77% -4.3%
 
Cost of Revenues $3.4B $3.7B $4.3B $4.5B $4.3B
Gross Profit $1.2B $1.3B $1.4B $1.4B $1.3B
Gross Profit Margin 25.99% 26.13% 24.93% 23.84% 23.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $921.7M $963.3M $10.9M $10.6M $9.7M
Other Inc / (Exp) -$929.2K $11.8M $7.2M $11M $18.8M
Operating Expenses $921.7M $963.3M $1B $1.1B $1.2B
Operating Income $276.5M $340.1M $375.6M $289.5M $142.5M
 
Net Interest Expenses $40.5M $24.3M $21.5M $22.1M $21.9M
EBT. Incl. Unusual Items $235M $327.6M $361.3M $278.5M $139.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.4M $77.9M $88.5M $67.7M $34M
Net Income to Company $178.6M $249.7M $272.8M $210.8M $105.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.6M $249.7M $272.8M $210.8M $105.5M
 
Basic EPS (Cont. Ops) $9.06 $13.06 $14.69 $11.35 $5.68
Diluted EPS (Cont. Ops) $8.82 $12.73 $14.36 $11.10 $5.56
Weighted Average Basic Share $20.3M $19.6M $19M $19M $19M
Weighted Average Diluted Share $20.3M $19.6M $19M $19M $19M
 
EBITDA $391.9M $469.1M $500.6M $416.6M $283M
EBIT $275.6M $351.9M $382.8M $300.6M $161.4M
 
Revenue (Reported) $4.6B $5B $5.7B $5.9B $5.6B
Operating Income (Reported) $276.5M $340.1M $375.6M $289.5M $142.5M
Operating Income (Adjusted) $275.6M $351.9M $382.8M $300.6M $161.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.4B $1.4B $1.3B
Revenue Growth (YoY) 3.41% 16.26% 0.25% -0.95% -2.65%
 
Cost of Revenues $874.1M $1B $1.1B $1B $1B
Gross Profit $310.5M $348.6M $325.9M $321.9M $311M
Gross Profit Margin 26.21% 25.31% 23.61% 23.54% 23.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $236.9M $254.7M -- -- --
Other Inc / (Exp) $1.3M $2.6M $2.3M $11.1M $2.6M
Operating Expenses $236.9M $254.7M $268.9M $284.8M $289.1M
Operating Income $73.7M $93.8M $57M $37.1M $21.8M
 
Net Interest Expenses $6.2M $5.4M $5.3M $5.6M $4.9M
EBT. Incl. Unusual Items $68.8M $91M $54M $42.6M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $22.4M $13.5M $10.7M $4.5M
Net Income to Company $52.2M $68.6M $40.5M $31.9M $15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.2M $68.6M $40.5M $31.9M $15.1M
 
Basic EPS (Cont. Ops) $2.65 $3.70 $2.18 $1.72 $0.81
Diluted EPS (Cont. Ops) $2.58 $3.61 $2.13 $1.68 $0.80
Weighted Average Basic Share $20.2M $19M $19M $19M $19M
Weighted Average Diluted Share $20.2M $19M $19M $19M $19M
 
EBITDA $105.3M $126.4M $88.2M $77.4M $55.1M
EBIT $75M $96.4M $59.4M $48.2M $24.5M
 
Revenue (Reported) $1.2B $1.4B $1.4B $1.4B $1.3B
Operating Income (Reported) $73.7M $93.8M $57M $37.1M $21.8M
Operating Income (Adjusted) $75M $96.4M $59.4M $48.2M $24.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8B $5.4B $5.8B $5.9B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4B $4.4B $4.5B $4.2B
Gross Profit $1.3B $1.4B $1.4B $1.4B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $946.4M $1B -- -- --
Other Inc / (Exp) $1.8M $13.5M $7.6M $21.8M $12.6M
Operating Expenses $946.4M $1B $1.1B $1.1B $1.2B
Operating Income $327.4M $374.7M $343.3M $233.6M $88.7M
 
Net Interest Expenses $31M $22.6M $21.4M $22.7M $20.5M
EBT. Incl. Unusual Items $298.2M $365.7M $329.6M $232.7M $80.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.6M $87.2M $81.7M $56.6M $18.9M
Net Income to Company $226.6M $278.5M $247.8M $176.2M $61.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.6M $278.5M $247.8M $176.2M $61.9M
 
Basic EPS (Cont. Ops) $11.50 $15.01 $13.34 $9.48 $3.33
Diluted EPS (Cont. Ops) $11.20 $14.66 $13.04 $9.27 $3.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $448.3M $504.4M $467.4M $371.5M $226.4M
EBIT $329.2M $388.3M $350.9M $255.4M $101.3M
 
Revenue (Reported) $4.8B $5.4B $5.8B $5.9B $5.4B
Operating Income (Reported) $327.4M $374.7M $343.3M $233.6M $88.7M
Operating Income (Adjusted) $329.2M $388.3M $350.9M $255.4M $101.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.8B $2.9B $2.8B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.2B $2.2B $2B
Gross Profit $624.7M $699.1M $697.1M $670.7M $612.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $475M $514.8M $276.2M $289.8M --
Other Inc / (Exp) $2.5M $4.1M $4.6M $15.3M $9.1M
Operating Expenses $475M $514.8M $545.1M $574.6M $569.9M
Operating Income $149.6M $184.3M $152M $96.1M $42.3M
 
Net Interest Expenses $12.6M $10.8M $10.7M $11.3M $9.9M
EBT. Incl. Unusual Items $139.5M $177.6M $145.9M $100.1M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $42.8M $36M $24.8M $9.8M
Net Income to Company $106M $134.8M $109.9M $75.3M $31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106M $134.8M $109.9M $75.3M $31.7M
 
Basic EPS (Cont. Ops) $5.38 $7.27 $5.91 $4.05 $1.70
Diluted EPS (Cont. Ops) $5.24 $7.09 $5.78 $3.96 $1.67
Weighted Average Basic Share $40.5M $37.5M $38M $38M $38M
Weighted Average Diluted Share $40.5M $38M $38M $38M $38M
 
EBITDA $212.3M $247.7M $214.5M $169.4M $112.9M
EBIT $152.1M $188.4M $156.6M $111.4M $51.4M
 
Revenue (Reported) $2.4B $2.8B $2.9B $2.8B $2.6B
Operating Income (Reported) $149.6M $184.3M $152M $96.1M $42.3M
Operating Income (Adjusted) $152.1M $188.4M $156.6M $111.4M $51.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.9M $70.3M $267.2M $328.5M $353.7M
Short Term Investments -- $5M -- -- --
Accounts Receivable, Net $81.4M $95.1M $97.2M $107.6M $78.3M
Inventory $366.8M $390M $457.9M $493.9M $462.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $15.1M $15.8M $22.6M $31.5M
Total Current Assets $470.2M $575.4M $838.1M $952.6M $925.5M
 
Property Plant And Equipment $1.4B $1.4B $1.4B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $28M $32M $44.8M $49.8M $48.4M
Total Assets $1.9B $2B $2.3B $2.5B $2.5B
 
Accounts Payable $204.1M $189.4M $213.4M $204M $198.3M
Accrued Expenses $14.1M $7.9M $8.1M $9.8M $10.7M
Current Portion Of Long-Term Debt $19.3M $17.6M $17.6M $17.5M $17.5M
Current Portion Of Capital Lease Obligations $8.4M $8.6M $7.8M $8.2M $5.7M
Other Current Liabilities -- $4.1M $4.3M $5.6M $6.2M
Total Current Liabilities $323.8M $306.1M $333.8M $330.5M $320.6M
 
Long-Term Debt $586.2M $571.9M $554.3M $532.6M $515.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1B $1B $982.1M
 
Common Stock $1M $949.7K $949.7K $949.7K $949.7K
Other Common Equity Adj -$10.3M -$3.4M $12.4M $13.2M $6.7M
Common Equity $819.3M $983.3M $1.3B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.3M $983.3M $1.3B $1.5B $1.5B
 
Total Liabilities and Equity $1.9B $2B $2.3B $2.5B $2.5B
Cash and Short Terms $6.9M $75.3M $267.2M $328.5M $353.7M
Total Debt $605.5M $589.5M $571.9M $550.2M $532.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.9M $65.6M $250.3M $302M $297.3M
Short Term Investments -- $115M -- -- --
Accounts Receivable, Net $88.8M $98M $96.8M $109.4M $99.2M
Inventory $386.6M $397.9M $474.2M $479.1M $491.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.7M $24.9M $32.3M $26.5M $21.5M
Total Current Assets $497M $701.4M $853.7M $917.1M $909.2M
 
Property Plant And Equipment $1.4B $1.4B $1.4B $1.5B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $31.8M $37.7M $43.3M $51.4M $48M
Total Assets $1.9B $2.1B $2.3B $2.5B $2.5B
 
Accounts Payable $194.8M $188.1M $192.3M $181.6M $178.8M
Accrued Expenses $6.7M $4.4M $58M $5.1M $4.8M
Current Portion Of Long-Term Debt $19.4M $17.6M $17.5M $17.5M $17.5M
Current Portion Of Capital Lease Obligations $8.6M $8.4M $7M $7.4M $5.5M
Other Current Liabilities $17.5M $17.4M $17.6M $20.1M $24.2M
Total Current Liabilities $294M $288M $292.5M $287M $285.4M
 
Long-Term Debt $628.4M $560.8M $539.2M $521.6M $504.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $980.9M $960.9M $934.6M
 
Common Stock $949.7K $949.7K $949.7K $949.7K $949.7K
Other Common Equity Adj -$3.1M $5.5M $9.2M $10.5M $7.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $846M $1.1B $1.4B $1.5B $1.6B
 
Total Liabilities and Equity $1.9B $2.1B $2.3B $2.5B $2.5B
Cash and Short Terms $8.9M $180.6M $250.3M $302M $297.3M
Total Debt $647.8M $578.5M $556.7M $539.1M $521.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $178.6M $249.7M $272.8M $210.8M $105.5M
Depreciation & Amoritzation $116.3M $117.1M $117.8M $116M $121.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.4M -$13.7M -$2.1M -$10.4M $29.3M
Change in Inventories $7.3M -$23.1M -$68M -$35.9M $1.3M
Cash From Operations $350.1M $306.3M $339.5M $266.4M $262.5M
 
Capital Expenditures $122.8M $140.6M $119.6M $173.6M $210.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117.4M -$128M -$112M -$170.1M -$206.2M
 
Dividends Paid (Ex Special Dividend) -$13M -$12.6M -$12.3M -$12.3M -$12.3M
Special Dividend Paid
Long-Term Debt Issued $267.8M $1B -- -- --
Long-Term Debt Repaid -$522M -$1B -$18.4M -$22.7M -$18.9M
Repurchase of Common Stock -- -$80M -- -- --
Other Financing Activities -$854.8K -$5.6M -- -- --
Cash From Financing -$268M -$114.9M -$30.6M -$35M -$31.2M
 
Beginning Cash (CF) $42.1M $6.9M $70.3M $267.2M $328.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.2M $63.4M $196.9M $61.3M $25.1M
Ending Cash (CF) $6.9M $70.3M $267.2M $328.5M $353.7M
 
Levered Free Cash Flow $227.3M $165.7M $219.9M $92.8M $51.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $52.2M $68.6M $40.5M $31.9M $15.1M
Depreciation & Amoritzation $30.3M $30M $28.9M $29.2M $30.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $12.1M $5M $24M $7.3M $5.5M
Change in Inventories -$13M -$8.4M -$9.4M $21.9M -$390.4K
Cash From Operations $56.9M $60.5M $37.2M $70.4M $63.1M
 
Capital Expenditures $35.2M $12.8M $32M $35.2M $24.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.4M -$11.5M -$31.4M -$32.3M -$24M
 
Dividends Paid (Ex Special Dividend) -$3.3M -$3.1M -$3.1M -$3.1M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $352M -- -- -- --
Long-Term Debt Repaid -$292.3M -$8M -$8M -$8.1M -$8.1M
Repurchase of Common Stock -$80M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.6M -$11.1M -$11M -$11.2M -$11.2M
 
Beginning Cash (CF) $10M $27.6M $255.6M $275M $269.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $38M -$5.3M $27M $27.8M
Ending Cash (CF) $8.9M $65.6M $250.3M $302M $297.3M
 
Levered Free Cash Flow $21.7M $47.7M $5.1M $35.3M $38.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $226.6M $278.5M $247.8M $176.2M $61.9M
Depreciation & Amoritzation $119.1M $116.2M $116.5M $116M $125.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.5M -$9.2M $1.2M -$12.6M $10.2M
Change in Inventories -$71.3M -$11.3M -$76.4M -$4.9M -$42.5M
Cash From Operations $289.4M $347.1M $278.4M $258M $196M
 
Capital Expenditures $135.4M $105.2M $176.9M $180.6M $174.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.9M -$202.5M -$59M -$175.2M -$169.4M
 
Dividends Paid (Ex Special Dividend) -$13M -$12.3M -$12.3M -$12.3M -$12.3M
Special Dividend Paid
Long-Term Debt Issued $713.5M -- -- -- --
Long-Term Debt Repaid -$912.1M -$473M -$22.5M -$18.8M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$291.6M -$87.8M -$34.8M -$31.1M -$31.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$136.1M $56.8M $184.7M $51.7M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $154.1M $241.8M $101.6M $77.4M $21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $106M $134.8M $109.9M $75.3M $31.7M
Depreciation & Amoritzation $60.2M $59.3M $58M $58M $61.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.4M -$2.9M $312.7K -$1.8M -$20.9M
Change in Inventories -$19.8M -$7.9M -$16.3M $14.7M -$29.1M
Cash From Operations $114.7M $155.5M $94.4M $86M $19.4M
 
Capital Expenditures $69.4M $34.1M $91.4M $98.4M $62M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.1M -$142.6M -$89.6M -$94.6M -$57.9M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$6.1M -$6.1M -$6.1M -$6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600.7M -- -- -- --
Long-Term Debt Repaid -$558.8M -$11.4M -$15.6M -$11.7M -$11.7M
Repurchase of Common Stock -$80M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$44.6M -$17.6M -$21.7M -$17.9M -$17.9M
 
Beginning Cash (CF) $16.9M $98M $522.8M $603.6M $623.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$4.7M -$16.9M -$26.5M -$56.4M
Ending Cash (CF) $18.9M $93.3M $505.9M $577.1M $566.8M
 
Levered Free Cash Flow $45.2M $121.4M $3.1M -$12.4M -$42.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
52
CTRN alert for Jun 5

Citi Trends [CTRN] is up 2.77% over the past day.

Sell
44
RGC alert for Jun 4

Regencell Bioscience Holdings [RGC] is up 3.45% over the past day.

Buy
63
MLTX alert for Jun 4

MoonLake Immunotherapeutics [MLTX] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock