Financhill
Buy
68

OLLI Quote, Financials, Valuation and Earnings

Last price:
$106.93
Seasonality move :
36.64%
Day range:
$102.19 - $108.37
52-week range:
$68.05 - $120.03
Dividend yield:
0%
P/E ratio:
33.09x
P/S ratio:
2.91x
P/B ratio:
3.86x
Volume:
1.2M
Avg. volume:
1.2M
1-year change:
34.22%
Market cap:
$6.5B
Revenue:
$2.3B
EPS (TTM):
$3.23
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $1.8B $1.8B $2.1B $2.3B
Revenue Growth (YoY) 28.45% -3.09% 4.22% 15.09% 8.04%
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.4B
Gross Profit $723.4M $681.2M $656.1M $832.4M $914.5M
Gross Profit Margin 39.99% 38.86% 35.91% 39.59% 40.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.9M $447.6M $490.6M $562.7M $612.4M
Other Inc / (Exp) -$10.3M -$9.7M -$11.7M -$14.1M -$19.3M
Operating Expenses $435.6M $467M $513.5M $590.5M $645.6M
Operating Income $287.8M $214.3M $142.6M $241.9M $268.8M
 
Net Interest Expenses -- $209K -- -- --
EBT. Incl. Unusual Items $277.8M $204.4M $133.9M $242.5M $265.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $46.9M $31.1M $61M $66.1M
Net Income to Company $242.7M $157.5M $102.8M $181.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242.7M $157.5M $102.8M $181.4M $199.8M
 
Basic EPS (Cont. Ops) $3.75 $2.44 $1.64 $2.94 $3.26
Diluted EPS (Cont. Ops) $3.68 $2.43 $1.64 $2.92 $3.23
Weighted Average Basic Share $64.7M $64.4M $62.5M $61.7M $61.3M
Weighted Average Diluted Share $65.9M $64.9M $62.7M $62.1M $61.8M
 
EBITDA $310.2M $239.2M $171.3M $276.8M $302M
EBIT $287.8M $214.3M $142.6M $241.9M $268.8M
 
Revenue (Reported) $1.8B $1.8B $1.8B $2.1B $2.3B
Operating Income (Reported) $287.8M $214.3M $142.6M $241.9M $268.8M
Operating Income (Adjusted) $287.8M $214.3M $142.6M $241.9M $268.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $515.8M $501.1M $549.8M $648.9M $667.1M
Revenue Growth (YoY) 22.09% -2.84% 9.71% 18.04% 2.8%
 
Cost of Revenues $311.1M $318.1M $343.3M $386M $395.5M
Gross Profit $204.7M $183M $206.5M $263M $271.6M
Gross Profit Margin 39.68% 36.53% 37.56% 40.53% 40.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.2M $119.1M $131M $156.1M $169.8M
Other Inc / (Exp) -$1.3M -$1.3M -$1.6M -$1.6M -$4.8M
Operating Expenses $118.6M $124.3M $137.2M $163.7M $179.1M
Operating Income $86.1M $58.7M $69.3M $99.3M $92.5M
 
Net Interest Expenses -- $98K -- -- --
EBT. Incl. Unusual Items $84.8M $57.4M $69.8M $102.3M $91.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $12.6M $16.7M $25.8M $23.2M
Net Income to Company $64.7M $44.7M $53.1M $76.5M -$131.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.7M $44.7M $53.1M $76.5M $68.6M
 
Basic EPS (Cont. Ops) $0.99 $0.71 $0.85 $1.24 $1.12
Diluted EPS (Cont. Ops) $0.98 $0.71 $0.85 $1.23 $1.11
Weighted Average Basic Share $65.4M $63.1M $62.2M $61.5M $61.3M
Weighted Average Diluted Share $66.1M $63.3M $62.4M $61.9M $61.9M
 
EBITDA $91.9M $65.4M $77M $109M $101.8M
EBIT $86.1M $58.7M $69.3M $99.3M $92.5M
 
Revenue (Reported) $515.8M $501.1M $549.8M $648.9M $667.1M
Operating Income (Reported) $86.1M $58.7M $69.3M $99.3M $92.5M
Operating Income (Adjusted) $86.1M $58.7M $69.3M $99.3M $92.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $1.8B $1.8B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.4B
Gross Profit $723.4M $681.2M $656.1M $832.4M $914.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.9M $447.6M $490.6M $562.7M $612.4M
Other Inc / (Exp) -$10.3M -$9.7M -$11.7M -$14.1M -$19.3M
Operating Expenses $435.6M $467M $513.5M $590.5M $645.6M
Operating Income $287.8M $214.3M $142.6M $241.9M $268.8M
 
Net Interest Expenses -- $209K -- -- --
EBT. Incl. Unusual Items $277.8M $204.4M $133.9M $242.5M $265.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $46.9M $31.1M $61M $66.1M
Net Income to Company $242.7M $157.5M $102.8M $181.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242.7M $157.5M $102.8M $181.4M $199.8M
 
Basic EPS (Cont. Ops) $3.74 $2.44 $1.65 $2.94 $3.27
Diluted EPS (Cont. Ops) $3.67 $2.43 $1.64 $2.92 $3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $310.2M $239.2M $171.3M $276.8M $309.4M
EBIT $287.8M $214.3M $142.6M $241.9M $268.8M
 
Revenue (Reported) $1.8B $1.8B $1.8B $2.1B $2.3B
Operating Income (Reported) $287.8M $214.3M $142.6M $241.9M $268.8M
Operating Income (Adjusted) $287.8M $214.3M $142.6M $241.9M $268.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.8B $1.8B $2.1B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.4B --
Gross Profit $681.2M $656.1M $832.4M $914.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $447.6M $490.6M $562.7M $612.4M --
Other Inc / (Exp) -$9.7M -$11.7M -$14.1M -$19.3M --
Operating Expenses $467M $513.5M $590.5M $645.6M --
Operating Income $214.3M $142.6M $241.9M $268.8M --
 
Net Interest Expenses $234K $109K -- -- --
EBT. Incl. Unusual Items $204.4M $133.9M $242.5M $265.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.9M $31.1M $61M $66.1M --
Net Income to Company $157.5M $102.8M $181.4M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $157.5M $102.8M $181.4M $199.8M --
 
Basic EPS (Cont. Ops) $2.44 $1.65 $2.94 $3.27 --
Diluted EPS (Cont. Ops) $2.43 $1.64 $2.92 $3.23 --
Weighted Average Basic Share $257.8M $250.1M $247M $245.4M --
Weighted Average Diluted Share $259.5M $251M $248.3M $247.1M --
 
EBITDA $239.2M $171.3M $276.8M $309.4M --
EBIT $214.3M $142.6M $241.9M $268.8M --
 
Revenue (Reported) $1.8B $1.8B $2.1B $2.3B --
Operating Income (Reported) $214.3M $142.6M $241.9M $268.8M --
Operating Income (Adjusted) $214.3M $142.6M $241.9M $268.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $447.1M $247M $210.6M $266.3M $205.1M
Short Term Investments -- -- $60.2M $87M $223.5M
Accounts Receivable, Net $621K $1.4M $2.4M $2.2M $2.4M
Inventory $353.7M $467.3M $470.5M $505.8M $552.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $11.2M $10.6M $10.2M $10.2M
Total Current Assets $808.8M $726.8M $754.3M $871.4M $993.8M
 
Property Plant And Equipment $519.3M $567.7M $612.3M $745.6M $889.7M
Long-Term Investments -- -- -- -- --
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.4M $2.2M $2.1M $2.2M $2.2M
Total Assets $2B $2B $2B $2.3B $2.6B
 
Accounts Payable $117.2M $106.6M $90.2M $128.1M $130.3M
Accrued Expenses $23.6M $27.5M $24.6M $20.5M $87.9M
Current Portion Of Long-Term Debt -- -- $430K $639K $556K
Current Portion Of Capital Lease Obligations $65.1M $75.9M $88.6M $89.2M $83.9M
Other Current Liabilities $17.5M $15.5M $20.3M $18.8M --
Total Current Liabilities $283.8M $263.3M $259.3M $315.6M $304.3M
 
Long-Term Debt -- -- $858K $1M $1M
Capital Leases -- -- -- -- --
Total Liabilities $671M $684.5M $682M $786.4M $865.8M
 
Common Stock $66K $67K $67K $67K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.3B $1.4B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2B $2B $2.3B $2.6B
Cash and Short Terms $447.1M $247M $270.8M $353.2M $428.7M
Total Debt -- -- $1.3M $1.7M $1.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $447.1M $247M $210.6M $266.3M $205.1M
Short Term Investments -- -- $60.2M $87M $223.5M
Accounts Receivable, Net $621K $1.4M $2.4M $2.2M $2.4M
Inventory $353.7M $467.3M $470.5M $505.8M $552.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $11.2M $10.6M $10.2M $10.2M
Total Current Assets $808.8M $726.8M $754.3M $871.4M $993.8M
 
Property Plant And Equipment $519.3M $567.7M $612.3M $745.6M $889.7M
Long-Term Investments -- -- -- -- --
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.4M $2.2M $2.1M $2.2M $2.2M
Total Assets $2B $2B $2B $2.3B $2.6B
 
Accounts Payable $117.2M $106.6M $90.2M $128.1M $130.3M
Accrued Expenses $23.6M $27.5M $24.6M $20.5M $87.9M
Current Portion Of Long-Term Debt -- -- $430K $639K $556K
Current Portion Of Capital Lease Obligations $65.1M $75.9M $88.6M $89.2M $83.9M
Other Current Liabilities $17.5M $15.5M $20.3M $18.8M --
Total Current Liabilities $283.8M $263.3M $259.3M $315.6M $304.3M
 
Long-Term Debt -- -- $858K $1M $1M
Capital Leases -- -- -- -- --
Total Liabilities $671M $684.5M $682M $786.4M $865.8M
 
Common Stock $66K $67K $67K $67K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2B $2B $2.3B $2.6B
Cash and Short Terms $447.1M $247M $270.8M $353.2M $428.7M
Total Debt -- -- $1.3M $1.7M $1.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $242.7M $157.5M $102.8M $181.4M --
Depreciation & Amoritzation $22.5M $24.9M $28.7M $34.9M --
Stock-Based Compensation $6.5M $8M $10M $12.2M --
Change in Accounts Receivable $2.2M -$751K -$1M $151K --
Change in Inventories -$18.5M -$113.6M -$3.2M -$35.3M --
Cash From Operations $361.3M $45M $114.3M $254.5M $227.5M
 
Capital Expenditures $30.6M $35M $51.7M $124.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.4M -$31.8M -$111.5M -$150.1M -$255.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$429K -$684K -$891K -$1M --
Repurchase of Common Stock -$301K -$220M -$41.8M -$52.5M --
Other Financing Activities -$961K -$1.3M -$582K -$1.9M --
Cash From Financing $26.4M -$213.4M -$39.3M -$48.7M -$33.3M
 
Beginning Cash (CF) $90M $447.1M $247M $210.6M $266.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.2M -$200.1M -$36.4M $55.7M -$61.1M
Ending Cash (CF) $447.1M $247M $210.6M $266.3M $205.1M
 
Levered Free Cash Flow $330.7M $10M $62.7M $130.1M $227.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $64.7M $44.7M $53.1M $76.5M -$131.2M
Depreciation & Amoritzation $5.8M $6.7M $7.7M $9.7M -$31.4M
Stock-Based Compensation $1.7M $2.1M $2.6M $3.2M -$10.4M
Change in Accounts Receivable -$418K -$769K -$1M -$327K $35K
Change in Inventories $41.2M $4.5M $53.2M $26.6M $101.5M
Cash From Operations $125.3M $42.3M $113.4M $143.6M $147.8M
 
Capital Expenditures $4.7M $5.4M $12.7M $43M -$96.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$5.3M -$72.8M -$24.8M -$71.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$122K -$194K -$268K -$170K $841K
Repurchase of Common Stock -$301K -$20M -$11.9M -$12.7M $47.3M
Other Financing Activities -$147K -$108K -$68K -$401K $3.1M
Cash From Financing $878K -$19.8M -$12M -$12.1M $573K
 
Beginning Cash (CF) $325.5M $229.7M $182.1M $159.6M $128.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.6M $17.3M $28.5M $106.7M $76.4M
Ending Cash (CF) $447.1M $247M $210.6M $266.3M $205.1M
 
Levered Free Cash Flow $120.7M $37M $100.6M $100.6M $243.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $242.7M $157.5M $102.8M $181.4M --
Depreciation & Amoritzation $22.5M $24.9M $28.7M $34.9M --
Stock-Based Compensation $6.5M $8M $10M $12.2M --
Change in Accounts Receivable $2.2M -$751K -$1M $151K --
Change in Inventories -$18.5M -$113.6M -$3.2M -$35.3M --
Cash From Operations $361.3M $45M $114.3M $254.5M $227.5M
 
Capital Expenditures $30.6M $35M $51.7M $124.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.4M -$31.8M -$111.5M -$150.1M -$255.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$429K -$684K -$891K -$1M --
Repurchase of Common Stock -$301K -$220M -$41.8M -$52.5M --
Other Financing Activities -$961K -$1.3M -$582K -$1.9M --
Cash From Financing $26.4M -$213.4M -$39.3M -$48.7M -$33.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.2M -$200.1M -$36.4M $55.7M -$61.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $330.7M $10M $62.7M $130.1M $227.5M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $157.5M $102.8M $181.4M -- --
Depreciation & Amoritzation $24.9M $28.7M $34.9M -- --
Stock-Based Compensation $8M $10M $12.2M -- --
Change in Accounts Receivable -$751K -$1M $151K -- --
Change in Inventories -$113.6M -$3.2M -$35.3M -$0 --
Cash From Operations $45M $114.3M $254.5M $227.5M --
 
Capital Expenditures $35M $51.7M $124.4M $0 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.8M -$111.5M -$150.1M -$255.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$684K -$891K -$1M -- --
Repurchase of Common Stock -$220M -$41.8M -$52.5M -$0 --
Other Financing Activities -$1.3M -$582K -$1.9M -- --
Cash From Financing -$213.4M -$39.3M -$48.7M -$33.3M --
 
Beginning Cash (CF) $1.6B $852.6M $686.5M $777.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.1M -$36.4M $55.7M -$61.1M --
Ending Cash (CF) $1.4B $816.2M $742.2M $716.7M --
 
Levered Free Cash Flow $10M $62.7M $130.1M $227.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock