Financhill
Buy
84

AXAHY Quote, Financials, Valuation and Earnings

Last price:
$41.93
Seasonality move :
5.05%
Day range:
$41.84 - $42.16
52-week range:
$31.04 - $42.59
Dividend yield:
5.08%
P/E ratio:
12.00x
P/S ratio:
0.96x
P/B ratio:
1.82x
Volume:
70.2K
Avg. volume:
128.5K
1-year change:
13.23%
Market cap:
$92.1B
Revenue:
$93.1B
EPS (TTM):
$3.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.5B $132.2B $72.8B $93.1B --
Revenue Growth (YoY) -15.99% 12.46% -44.89% 27.87% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2B $12.3B -- -- --
Other Inc / (Exp) $2.4B $2.8B $2.8B $2.7B --
Operating Expenses $11.8B $12.9B $4.1B $4.3B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $1B $546.6M $687.6M $659.3M --
EBT. Incl. Unusual Items $5.6B $10.9B $6.9B $9.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2B $1.5B $1.6B --
Net Income to Company $5.6B $10.9B $6.9B $9.6B --
 
Minority Interest in Earnings -$190.7M -$253.2M -$154M -$199.2M --
Net Income to Common Excl Extra Items $3.6B $8.6B $5.3B $7.8B $7.8B
 
Basic EPS (Cont. Ops) $1.43 $3.53 $2.25 $3.40 $3.54
Diluted EPS (Cont. Ops) $1.43 $3.51 $2.24 $3.39 $3.54
Weighted Average Basic Share $2.4B $2.4B $2.3B $2.2B $2.2B
Weighted Average Diluted Share $2.4B $2.4B $2.3B $2.2B $2.2B
 
EBITDA -- -- -- -- --
EBIT $6.6B $11.4B $7.6B $10.3B --
 
Revenue (Reported) $117.5B $132.2B $72.8B $93.1B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.6B $11.4B $7.6B $10.3B --
Period Ending 2003-12-31 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Revenue $29.4B -$9.6B $15.6B $24.3B $77.6B
Revenue Growth (YoY) -- -- -- 56.23% 219.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $1.4B -- --
Earnings of Discontinued Ops. -- -- -- -- -$44.2M
Income Tax Expense -- -- $376.6M -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $300.3M $3.1B $1.2B $2.5B $3.2B
 
Basic EPS (Cont. Ops) $0.15 $1.69 $0.95 $0.82 $1.15
Diluted EPS (Cont. Ops) $0.15 $1.69 $0.95 $0.81 $1.10
Weighted Average Basic Share $1.9B $1.9B $1.9B $3B $3.2B
Weighted Average Diluted Share $2B $2B $2B $3.1B $3.3B
 
EBITDA -- -- -- -- --
EBIT -- -- $1.4B -- --
 
Revenue (Reported) $29.4B -$9.6B $15.6B $24.3B $77.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- $1.4B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $118.1B $131.5B $71.9B $93.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3B $12.2B -- -- --
Other Inc / (Exp) $2.4B $2.8B $2.8B $2.7B $1.2B
Operating Expenses $11.8B $12.8B $4B $4.3B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $989.2M $543.4M $677.8M $660M --
EBT. Incl. Unusual Items $5.6B $10.8B $6.9B $9.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2B $1.4B $1.6B --
Net Income to Company $5.6B $10.8B $6.9B $9.6B --
 
Minority Interest in Earnings -$191.8M -$252.2M -$152.4M -$199.6M -$101.2M
Net Income to Common Excl Extra Items $3.6B $8.6B $5.3B $7.8B $7.7B
 
Basic EPS (Cont. Ops) $1.44 $3.51 $2.25 $3.40 $3.50
Diluted EPS (Cont. Ops) $1.44 $3.50 $2.24 $3.39 $3.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6.6B $11.4B $7.6B $10.3B --
 
Revenue (Reported) $118.1B $131.5B $71.9B $93.2B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.6B $11.4B $7.6B $10.3B --
Period Ending 2021-03-14 2022-03-14 2023-03-14 2024-03-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $25.4B $34.7B $28.4B $28.1B $27.6B
Short Term Investments $467.4B $525.3B -- $312.5B $326.3B
Accounts Receivable, Net $32.7B $31.1B -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $538.1B $599.9B $41.9B $353.1B $367.6B
 
Property Plant And Equipment $3.2B $3.3B $2.8B $2.4B $2.3B
Long-Term Investments $543.7B $608.7B $588B $423.8B $437.1B
Goodwill $19.9B $20.4B $19.4B $19B $19.7B
Other Intangibles $7B $7B $5.4B $5.1B $5.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $874.7B $989.6B $827.9B $684.6B $712.4B
 
Accounts Payable $25B -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.1B $42.7B $14.8B $17.9B $16.4B
 
Long-Term Debt $67.9B $81.1B $81.3B $66.2B $65.8B
Capital Leases -- -- -- -- --
Total Liabilities $791.1B $895.9B $765B $631.9B $654.5B
 
Common Stock $6.2B $6.8B $29B $25B $24.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $78.3B $88.1B $58.7B $49.4B $54.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $5.6B $4.2B $3.2B $3.1B
Total Equity $83.6B $93.7B $62.9B $52.6B $57.9B
 
Total Liabilities and Equity $874.7B $989.6B $827.9B $684.6B $712.4B
Cash and Short Terms $492.8B $560B $28.4B $340.6B $353.9B
Total Debt $68B $81.5B $81.3B $68.3B $65.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $36.2B $31.9B $25.9B $29.1B $23.7B
Short Term Investments $475B $481.8B $336.3B $313.4B $322.2B
Accounts Receivable, Net $36.4B $36B $35.5B -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $559.9B $562.2B $411.4B $355.7B $359.6B
 
Property Plant And Equipment $3B $3B $2.5B $2.3B $2.5B
Long-Term Investments $552.7B $563.3B $413.7B $453.8B $452.1B
Goodwill $19.6B $20B $18.8B $18.9B $19.5B
Other Intangibles $26B $28.4B $5.6B $5B $5B
Other Long-Term Assets -- -- -- -- --
Total Assets $904.4B $944.3B $748.4B $690.7B $684.9B
 
Accounts Payable $44.3B $45.5B $28.2B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.9B $60.7B $43.5B $15.3B $15.3B
 
Long-Term Debt $71.7B $66.5B $62.1B $75.5B $76.2B
Capital Leases -- -- -- -- --
Total Liabilities $820.5B $857.6B $689.6B $637.7B $631.2B
 
Common Stock $6.2B $6.6B $5.6B $24B $22.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $5.3B $3.8B $3.2B $2.9B
Total Equity $83.9B $86.7B $58.8B $53.1B $53.7B
 
Total Liabilities and Equity $904.4B $944.3B $748.4B $690.7B $684.9B
Cash and Short Terms $511.2B $513.7B $362.2B $342.5B $345.9B
Total Debt $71.7B $66.5B $62.1B $75.5B $76.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.3B $5.6B $10.9B $6.9B $9.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.9B $29.2B $7.7B $9.2B $7B
 
Capital Expenditures $517.2M $444.2M $414.1M $419.7M $462.3M
Cash Acquisitions $57.1M $993.6M -$1.3B $296.3M -$925.6M
Cash From Investing -$12.4B -$13.1B -$10.6B -$163.5M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$3.7B -$2B -$4.1B -$3.9B -$4.3B
Special Dividend Paid
Long-Term Debt Issued $162.3M -- $1.2B $3.5B $1.9B
Long-Term Debt Repaid -$874.3M -$2.1B -$137.2M -$1.6B -$2.1B
Repurchase of Common Stock -$2.4B -$319.8M -$1.5B -$4.2B -$2.3B
Other Financing Activities -$57.1M $4.6M -$2.4M -- --
Cash From Financing -$7.8B -$5.6B -$5.1B -$6.6B -$7.3B
 
Beginning Cash (CF) $35.4B $25.1B $32.6B $25.7B $27.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3B $10.5B -$8B $2.4B -$2.1B
Ending Cash (CF) $24.6B $31.4B $28.8B $27.1B $26.1B
 
Levered Free Cash Flow $9.4B $28.7B $7.3B $8.8B $6.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6B $10.8B $6.9B $9.6B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $29B $7.9B $9B $7B --
 
Capital Expenditures $452.4M $410.2M $412.1M $461.8M --
Cash Acquisitions $1B -$1.2B $304.3M -$920.6M -$173.4M
Cash From Investing -$13.5B -$10.5B -$94.1M -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$4.2B -$3.9B -$4.3B -$4.8B
Special Dividend Paid
Long-Term Debt Issued -$2.8M $1.2B $3.5B $1.9B --
Long-Term Debt Repaid -$2B -$139.4M -$1.6B -$2.1B --
Repurchase of Common Stock -$317.8M -$1.5B -$4.2B -$2.3B --
Other Financing Activities $4.5M -$2.5M -- -- --
Cash From Financing -$5.7B -$5.1B -$6.7B -$7.4B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4B -$2.3B $1.4B -$2.8B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $28.6B $7.5B $8.6B $6.5B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock