Financhill
Sell
43

YELP Quote, Financials, Valuation and Earnings

Last price:
$35.46
Seasonality move :
7.52%
Day range:
$34.43 - $35.19
52-week range:
$32.29 - $41.72
Dividend yield:
0%
P/E ratio:
18.30x
P/S ratio:
1.75x
P/B ratio:
3.07x
Volume:
500.5K
Avg. volume:
917.8K
1-year change:
-13.02%
Market cap:
$2.3B
Revenue:
$1.4B
EPS (TTM):
$1.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $872.9M $1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -13.93% 18.2% 15.67% 12.03% 5.61%
 
Cost of Revenues $57.2M $78.1M $105.7M $114.2M $123.7M
Gross Profit $815.7M $953.7M $1.1B $1.2B $1.3B
Gross Profit Margin 93.45% 92.43% 91.14% 91.46% 91.24%
 
R&D Expenses $232.6M $276.5M $305.6M $332.6M $326M
Selling, General & Admin $567.5M $590M $679M $769M $770.9M
Other Inc / (Exp) -$2.5M $2.3M $2.7M $6.5M $11M
Operating Expenses $850.7M $922.2M $1B $1.1B $1.1B
Operating Income -$34.9M $31.5M $58.4M $79M $151M
 
Net Interest Expenses -- $116K -- -- --
EBT. Incl. Unusual Items -$35.1M $33.7M $66.8M $105.1M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.7M -$6M $30.4M $5.9M $50.1M
Net Income to Company -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Basic EPS (Cont. Ops) -$0.27 $0.53 $0.51 $1.43 $1.97
Diluted EPS (Cont. Ops) -$0.27 $0.50 $0.50 $1.35 $1.88
Weighted Average Basic Share $73M $74.2M $70.9M $69.2M $67.4M
Weighted Average Diluted Share $73M $78.6M $73.4M $73.6M $70.6M
 
EBITDA $15.7M $126.6M $136M $149.3M $206.5M
EBIT -$34.9M $31.5M $58.4M $79M $151M
 
Revenue (Reported) $872.9M $1B $1.2B $1.3B $1.4B
Operating Income (Reported) -$34.9M $31.5M $58.4M $79M $151M
Operating Income (Adjusted) -$34.9M $31.5M $58.4M $79M $151M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $233.2M $273.4M $309.1M $342.4M $362M
Revenue Growth (YoY) -13.25% 17.24% 13.06% 10.76% 5.72%
 
Cost of Revenues $15.3M $24M $28.5M $29.6M $33.3M
Gross Profit $217.9M $249.4M $280.6M $312.8M $328.7M
Gross Profit Margin 93.43% 91.21% 90.79% 91.35% 90.81%
 
R&D Expenses $58.5M $70.4M $72.2M $78.3M $74.9M
Selling, General & Admin $131.8M $142.2M $164.3M $199.1M $188.8M
Other Inc / (Exp) $409K $659K $274K $3.1M $2.1M
Operating Expenses $203.4M $229.8M $247.2M $287.7M $275.3M
Operating Income $14.5M $19.6M $33.4M $25M $53.4M
 
Net Interest Expenses $31K $33K -- -- --
EBT. Incl. Unusual Items $14.9M $20.2M $36.9M $33.8M $60.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M -$3M $16.7M $6.4M $17.8M
Net Income to Company $21.1M $23.2M $20.1M $27.4M $42.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.1M $23.2M $20.1M $27.4M $42.2M
 
Basic EPS (Cont. Ops) $0.28 $0.32 $0.29 $0.40 $0.64
Diluted EPS (Cont. Ops) $0.27 $0.30 $0.28 $0.37 $0.62
Weighted Average Basic Share $74.5M $72.9M $70M $68.8M $66.1M
Weighted Average Diluted Share $74.5M $77.4M $72.9M $75.6M $69.1M
 
EBITDA $27.6M $76.1M $51.9M $40.6M $68.7M
EBIT $14.5M $19.6M $33.4M $25M $53.4M
 
Revenue (Reported) $233.2M $273.4M $309.1M $342.4M $362M
Operating Income (Reported) $14.5M $19.6M $33.4M $25M $53.4M
Operating Income (Adjusted) $14.5M $19.6M $33.4M $25M $53.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $872.9M $1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.2M $78.1M $105.7M $114.2M $123.7M
Gross Profit $815.7M $953.7M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $232.6M $276.5M $305.6M $332.6M $326M
Selling, General & Admin $567.5M $590M $679M $769M $770.9M
Other Inc / (Exp) -$2.5M $2.3M $2.7M $6.5M $11M
Operating Expenses $850.7M $922.2M $1B $1.1B $1.1B
Operating Income -$34.9M $31.5M $58.4M $79M $151M
 
Net Interest Expenses -- $116K -- -- --
EBT. Incl. Unusual Items -$35.1M $33.7M $66.8M $105.1M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.7M -$6M $30.4M $5.9M $50.1M
Net Income to Company -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M $39.7M $36.3M $99.2M $132.9M
 
Basic EPS (Cont. Ops) -$0.28 $0.54 $0.52 $1.43 $1.98
Diluted EPS (Cont. Ops) -$0.29 $0.50 $0.51 $1.35 $1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.7M $126.6M $136M $149.3M $206.5M
EBIT -$34.9M $31.5M $58.4M $79M $151M
 
Revenue (Reported) $872.9M $1B $1.2B $1.3B $1.4B
Operating Income (Reported) -$34.9M $31.5M $58.4M $79M $151M
Operating Income (Adjusted) -$34.9M $31.5M $58.4M $79M $151M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1B $1.2B $1.3B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.1M $105.7M $114.2M $123.7M --
Gross Profit $953.7M $1.1B $1.2B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $276.5M $305.6M $332.6M $326M --
Selling, General & Admin $590M $679M $769M $770.9M --
Other Inc / (Exp) $2.3M $2.7M $6.5M $11M --
Operating Expenses $922.2M $1B $1.1B $1.1B --
Operating Income $31.5M $58.4M $79M $151M --
 
Net Interest Expenses $116K -- -- -- --
EBT. Incl. Unusual Items $33.7M $66.8M $105.1M $183M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $30.4M $5.9M $50.1M --
Net Income to Company $39.7M $36.3M $99.2M $132.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.7M $36.3M $99.2M $132.9M --
 
Basic EPS (Cont. Ops) $0.54 $0.52 $1.43 $1.98 --
Diluted EPS (Cont. Ops) $0.50 $0.51 $1.35 $1.92 --
Weighted Average Basic Share $296.9M $283.5M $276.9M $269.7M --
Weighted Average Diluted Share $309.1M $290M $290.2M $281M --
 
EBITDA $126.6M $136M $149.3M $206.5M --
EBIT $31.5M $58.4M $79M $151M --
 
Revenue (Reported) $1B $1.2B $1.3B $1.4B --
Operating Income (Reported) $31.5M $58.4M $79M $151M --
Operating Income (Adjusted) $31.5M $58.4M $79M $151M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $595.9M $479.8M $306.4M $313.9M $217.3M
Short Term Investments $10.9M $10M $104.2M $132.5M $110.6M
Accounts Receivable, Net $88.4M $107.4M $131.9M $146.1M $155.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.4M $13.5M $14.6M $14.9M $18.6M
Other Current Assets $7.1M $5.2M $7.5M $16.8M $15M
Total Current Assets $712.7M $644.7M $596M $624.2M $516.9M
 
Property Plant And Equipment $269.9M $224.6M $174.6M $117.3M $99.8M
Long-Term Investments -- -- -- -- --
Goodwill $109.3M $105.1M $102.3M $103.9M $131M
Other Intangibles $13.5M $10.7M $9M $7.6M $58.8M
Other Long-Term Assets $3.8M $7.9M $10.6M $14.1M $13.4M
Total Assets $1.2B $1.1B $1B $1B $983.6M
 
Accounts Payable $8.9M $16.1M $14.5M $11.9M $11.9M
Accrued Expenses $21.2M $53.4M $56.5M $39.9M $24.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.2M $40.2M $39.7M $39.2M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $164M $182.8M $175.9M $155M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $300.4M $299.2M $305.6M $265.2M $239.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$6.8M -$11.1M -$15.5M -$12.2M -$15.4M
Common Equity $854.5M $751.3M $710.3M $749.5M $744M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854.5M $751.3M $710.3M $749.5M $744M
 
Total Liabilities and Equity $1.2B $1.1B $1B $1B $983.6M
Cash and Short Terms $606.8M $489.8M $410.6M $446.4M $327.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $595.9M $479.8M $306.4M $313.9M $217.3M
Short Term Investments $10.9M $10M $104.2M $132.5M $110.6M
Accounts Receivable, Net $88.4M $107.4M $131.9M $146.1M $155.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.4M $13.5M $14.6M $14.9M $18.6M
Other Current Assets $7.1M $5.2M $7.5M $16.8M $15M
Total Current Assets $712.7M $644.7M $596M $624.2M $516.9M
 
Property Plant And Equipment $269.9M $224.6M $174.6M $117.3M $99.8M
Long-Term Investments -- -- -- -- --
Goodwill $109.3M $105.1M $102.3M $103.9M $131M
Other Intangibles $13.5M $10.7M $9M $7.6M $58.8M
Other Long-Term Assets $3.8M $7.9M $10.6M $14.1M $13.4M
Total Assets $1.2B $1.1B $1B $1B $983.6M
 
Accounts Payable $8.9M $16.1M $14.5M $11.9M $11.9M
Accrued Expenses $21.2M $53.4M $56.5M $39.9M $24.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $51.2M $40.2M $39.7M $39.2M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $164M $182.8M $175.9M $155M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $300.4M $299.2M $305.6M $265.2M $239.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$6.8M -$11.1M -$15.5M -$12.2M -$15.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854.5M $751.3M $710.3M $749.5M $744M
 
Total Liabilities and Equity $1.2B $1.1B $1B $1B $983.6M
Cash and Short Terms $606.8M $489.8M $410.6M $446.4M $327.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.4M $39.7M $36.3M $99.2M $132.9M
Depreciation & Amoritzation $50.6M $95M $77.7M $70.3M $55.5M
Stock-Based Compensation $124.6M $151.7M $156.1M $173.5M $158.2M
Change in Accounts Receivable -$13.8M -$33.5M -$49.6M -$54.9M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $212.7M $192.3M $306.3M $285.8M
 
Capital Expenditures $38.1M $28.3M $32M $26.8M $37.3M
Cash Acquisitions -- -- -- -- -$66.2M
Cash From Investing $248.4M -$27.7M -$126.1M -$54.7M -$77.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$24.4M -$262.9M -$200M -$200M -$251.2M
Other Financing Activities -$24M -$62.5M -$61M -$86.3M -$73.4M
Cash From Financing -$21.1M -$300.5M -$237.5M -$246.8M -$303.8M
 
Beginning Cash (CF) $192.3M $596.5M $480.6M $307.1M $314M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404M -$115.5M -$171.4M $4.8M -$95.3M
Ending Cash (CF) $596.5M $480.6M $307.1M $314M $217.7M
 
Levered Free Cash Flow $138.6M $184.4M $160.3M $279.4M $248.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.1M $23.2M $20.1M $27.4M $42.2M
Depreciation & Amoritzation $13.1M $56.5M $18.5M $15.5M $15.3M
Stock-Based Compensation $32M $35.1M $36.3M $40.1M $34.8M
Change in Accounts Receivable -$9.1M -$6.3M -$11.4M -$552K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $48.3M $44.9M $44.5M $79.2M $71M
 
Capital Expenditures $14.1M $6.7M $11.9M $6M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -$6.4M -$14.8M -$8.2M -$42.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$24.4M -$85.1M -$50M -$50M -$62.8M
Other Financing Activities -$11M -$13.4M -$12.9M -$24.1M -$15.4M
Cash From Financing -$19.7M -$90.3M -$55.5M -$63.5M -$70.8M
 
Beginning Cash (CF) $591.6M $532.7M $332.1M $305.5M $262M
Foreign Exchange Rate Adjustment $346K -$278K $894K $1.1M -$1.6M
Additions / Reductions $4.6M -$51.8M -$25.9M $7.4M -$42.6M
Ending Cash (CF) $596.5M $480.6M $307.1M $314M $217.7M
 
Levered Free Cash Flow $34.3M $38.2M $32.6M $73.2M $60M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.4M $39.7M $36.3M $99.2M $132.9M
Depreciation & Amoritzation $50.6M $95M $77.7M $70.3M $55.5M
Stock-Based Compensation $124.6M $151.7M $156.1M $173.5M $158.2M
Change in Accounts Receivable -$13.8M -$33.5M -$49.6M -$54.9M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $212.7M $192.3M $306.3M $285.8M
 
Capital Expenditures $38.1M $28.3M $32M $26.8M $37.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $248.4M -$27.7M -$126.1M -$54.7M -$77.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$24.4M -$262.9M -$200M -$200M -$251.2M
Other Financing Activities -$24M -$62.5M -$61M -$86.3M -$73.4M
Cash From Financing -$21.1M -$300.5M -$237.5M -$246.8M -$303.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404M -$115.5M -$171.4M $4.8M -$95.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $138.6M $184.4M $160.3M $279.4M $248.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $39.7M $36.3M $99.2M $132.9M --
Depreciation & Amoritzation $95M $77.7M $70.3M $55.5M --
Stock-Based Compensation $151.7M $156.1M $173.5M $158.2M --
Change in Accounts Receivable -$33.5M -$49.6M -$54.9M -$51M --
Change in Inventories -- -- -- -- --
Cash From Operations $212.7M $192.3M $306.3M $285.8M --
 
Capital Expenditures $28.3M $32M $26.8M $37.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.7M -$126.1M -$54.7M -$77.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$262.9M -$200M -$200M -$251.2M --
Other Financing Activities -$62.5M -$61M -$86.3M -$73.4M --
Cash From Financing -$300.5M -$237.5M -$246.8M -$303.8M --
 
Beginning Cash (CF) $2.3B $1.7B $1.2B $1.1B --
Foreign Exchange Rate Adjustment -$415K -$2.1M $2M -$1.1M --
Additions / Reductions -$115.5M -$171.4M $4.8M -$95.3M --
Ending Cash (CF) $2.2B $1.5B $1.2B $1B --
 
Levered Free Cash Flow $184.4M $160.3M $279.4M $248.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 1.34% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is down 0.8% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 0.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock