Financhill
Sell
49

SNAP Quote, Financials, Valuation and Earnings

Last price:
$8.25
Seasonality move :
-2.79%
Day range:
$8.21 - $8.48
52-week range:
$7.08 - $17.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.50x
P/B ratio:
5.99x
Volume:
22.4M
Avg. volume:
41.4M
1-year change:
-45.38%
Market cap:
$13.8B
Revenue:
$5.4B
EPS (TTM):
-$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $4.1B $4.6B $4.6B $5.4B
Revenue Growth (YoY) 46.11% 64.25% 11.78% 0.09% 16.4%
 
Cost of Revenues $1.2B $1.8B $1.8B $2.1B $2.5B
Gross Profit $1.3B $2.4B $2.8B $2.5B $2.9B
Gross Profit Margin 52.83% 57.49% 60.55% 54.1% 53.85%
 
R&D Expenses $1.1B $1.6B $2.1B $1.9B $1.7B
Selling, General & Admin $1.1B $1.5B $2.1B $2B $2B
Other Inc / (Exp) $15M $240.2M -$42.5M -$42.4M -$16.8M
Operating Expenses $2.2B $3.1B $4.2B $3.9B $3.7B
Operating Income -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
 
Net Interest Expenses $79.1M $12.5M -- -- --
EBT. Incl. Unusual Items -$926.2M -$474.4M -$1.4B -$1.3B -$672.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $13.6M $29M $28.1M $25.6M
Net Income to Company -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Basic EPS (Cont. Ops) -$0.65 -$0.31 -$0.89 -$0.82 -$0.42
Diluted EPS (Cont. Ops) -$0.65 -$0.31 -$0.89 -$0.82 -$0.42
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$742.2M -$337.6M -$1.2B -$1.1B -$492.6M
EBIT -$829M -$456.7M -$1.4B -$1.3B -$650.7M
 
Revenue (Reported) $2.5B $4.1B $4.6B $4.6B $5.4B
Operating Income (Reported) -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
Operating Income (Adjusted) -$829M -$456.7M -$1.4B -$1.3B -$650.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $769.6M $1.1B $988.6M $1.2B $1.4B
Revenue Growth (YoY) 66.41% 38.09% -6.97% 20.85% 14.1%
 
Cost of Revenues $412.6M $420.9M $440M $574.7M $639.6M
Gross Profit $357M $641.8M $548.6M $620M $723.6M
Gross Profit Margin 46.39% 60.4% 55.49% 51.9% 53.08%
 
R&D Expenses $348.6M $455.6M $455.1M $449.8M $424.2M
Selling, General & Admin $312M $457.8M $458.8M $491.5M $480M
Other Inc / (Exp) $22.1M -$77.5M $11.4M -$81K $49.1M
Operating Expenses $660.6M $913.4M $913.9M $953.3M $917.5M
Operating Income -$303.6M -$271.5M -$365.3M -$333.2M -$193.8M
 
Net Interest Expenses $3.9M $2.1M -- -- --
EBT. Incl. Unusual Items -$285.4M -$351.1M -$321.8M -$298.2M -$131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $8.5M $6.8M $6.9M $8.4M
Net Income to Company -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
 
Basic EPS (Cont. Ops) -$0.19 -$0.22 -$0.21 -$0.19 -$0.08
Diluted EPS (Cont. Ops) -$0.19 -$0.22 -$0.21 -$0.19 -$0.08
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$256.9M -$307.8M -$280.7M -$251.7M -$70M
EBIT -$280.4M -$345.9M -$315.9M -$293.4M -$107.8M
 
Revenue (Reported) $769.6M $1.1B $988.6M $1.2B $1.4B
Operating Income (Reported) -$303.6M -$271.5M -$365.3M -$333.2M -$193.8M
Operating Income (Adjusted) -$280.4M -$345.9M -$315.9M -$293.4M -$107.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $4.4B $4.5B $4.8B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $1.8B $2.2B $2.5B
Gross Profit $1.5B $2.7B $2.7B $2.6B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.7B $2.1B $1.9B $1.7B
Selling, General & Admin $1.1B $1.6B $2.1B $2B $2B
Other Inc / (Exp) $49.4M $140.6M $46.4M -$53.9M $32.3M
Operating Expenses $2.4B $3.3B $4.2B $3.9B $3.6B
Operating Income -$879.3M -$670M -$1.5B -$1.4B -$647.9M
 
Net Interest Expenses $76.5M $10.6M -- -- --
EBT. Incl. Unusual Items -$906.4M -$540M -$1.4B -$1.3B -$505.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $20.7M $27.3M $28.1M $27.1M
Net Income to Company -$925.8M -$560.7M -$1.4B -$1.3B -$532.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$925.8M -$560.7M -$1.4B -$1.3B -$532.4M
 
Basic EPS (Cont. Ops) -$0.64 -$0.36 -$0.87 -$0.81 -$0.31
Diluted EPS (Cont. Ops) -$0.64 -$0.36 -$0.87 -$0.81 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$730.2M -$388.5M -$1.1B -$1.1B -$310.9M
EBIT -$819.2M -$522.2M -$1.3B -$1.2B -$465M
 
Revenue (Reported) $2.8B $4.4B $4.5B $4.8B $5.5B
Operating Income (Reported) -$879.3M -$670M -$1.5B -$1.4B -$647.9M
Operating Income (Adjusted) -$819.2M -$522.2M -$1.3B -$1.2B -$465M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $769.6M $1.1B $988.6M $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $412.6M $420.9M $440M $574.7M $639.6M
Gross Profit $357M $641.8M $548.6M $620M $723.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $348.6M $455.6M $455.1M $449.8M $424.2M
Selling, General & Admin $312M $457.8M $458.8M $491.5M $480M
Other Inc / (Exp) $22.1M -$77.5M $11.4M -$81K $49.1M
Operating Expenses $660.6M $913.4M $913.9M $953.3M $917.5M
Operating Income -$303.6M -$271.5M -$365.3M -$333.2M -$193.8M
 
Net Interest Expenses $3.9M $2.1M -- -- --
EBT. Incl. Unusual Items -$285.4M -$351.1M -$321.8M -$298.2M -$131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $8.5M $6.8M $6.9M $8.4M
Net Income to Company -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
 
Basic EPS (Cont. Ops) -$0.19 -$0.22 -$0.21 -$0.19 -$0.08
Diluted EPS (Cont. Ops) -$0.19 -$0.22 -$0.21 -$0.19 -$0.08
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$256.9M -$307.8M -$280.7M -$251.7M -$70M
EBIT -$280.4M -$345.9M -$315.9M -$293.4M -$107.8M
 
Revenue (Reported) $769.6M $1.1B $988.6M $1.2B $1.4B
Operating Income (Reported) -$303.6M -$271.5M -$365.3M -$333.2M -$193.8M
Operating Income (Adjusted) -$280.4M -$345.9M -$315.9M -$293.4M -$107.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $545.6M $2B $1.4B $1.8B $1B
Short Term Investments $2B $1.7B $2.5B $1.8B $2.3B
Accounts Receivable, Net $744.3M $1.1B $1.2B $1.3B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $56.1M $92.2M $134.4M $153.6M $182M
Total Current Assets $3.3B $4.9B $5.3B $5B $4.9B
 
Property Plant And Equipment $448.4M $524.9M $642.7M $927.2M $1B
Long-Term Investments -- -- -- -- --
Goodwill $939.3M $1.6B $1.6B $1.7B $1.7B
Other Intangibles $105.9M $277.7M $204.5M $146.3M $86.4M
Other Long-Term Assets $192.6M $291.3M $279.6M $226.6M $233.9M
Total Assets $5B $7.5B $8B $8B $7.9B
 
Accounts Payable $71.9M $125.3M $181.8M $279M $173.2M
Accrued Expenses $168.8M $217.6M $245.3M $472.8M $594M
Current Portion Of Long-Term Debt -- -- -- -- $36.2M
Current Portion Of Capital Lease Obligations $41.1M $52.4M $46.5M $49.3M $24.9M
Other Current Liabilities $216.7M $234.4M $484.9M $136.4M $140.6M
Total Current Liabilities $667.3M $851.8M $1.2B $1.1B $1.2B
 
Long-Term Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.7B $5.4B $5.6B $5.5B
 
Common Stock $14K $16K $15K $16K $16K
Other Common Equity Adj $21.4M $5.5M -$14M $7.1M $2.7M
Common Equity $2.3B $3.8B $2.6B $2.4B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3.8B $2.6B $2.4B $2.5B
 
Total Liabilities and Equity $5B $7.5B $8B $8B $7.9B
Cash and Short Terms $2.5B $3.7B $3.9B $3.5B $3.4B
Total Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $967.5M $2.4B $1.6B $1.1B $911.2M
Short Term Investments $1.6B $2.6B $2.5B $1.9B $2.3B
Accounts Receivable, Net $612.8M $941.7M $892.5M $1.1B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $69.2M $117.1M $147M $167.4M $212.5M
Total Current Assets $3.2B $6.1B $5.1B $4.2B $4.6B
 
Property Plant And Equipment $446.1M $640.5M $658.1M $937.5M $1B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1.6B $1.6B $1.7B $1.7B
Other Intangibles $132.5M $292.3M $186.7M $127.7M $74.8M
Other Long-Term Assets $215.8M $307.1M $251.6M $224M $215.8M
Total Assets $5.1B $8.9B $7.9B $7.2B $7.6B
 
Accounts Payable $126.1M $180.4M $141.8M $246.2M $209.4M
Accrued Expenses $580.9M $610.7M $898.9M $829.6M $796.3M
Current Portion Of Long-Term Debt -- -- -- -- $36.2M
Current Portion Of Capital Lease Obligations $44.9M $51.7M $50.8M $36.6M $22.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $751.9M $842.8M $1.1B $1.1B $1.1B
 
Long-Term Debt $2.2B $3.7B $3.7B $3.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $5.4B $5.3B $5B $5.3B
 
Common Stock $15K $16K $15K $16K $16K
Other Common Equity Adj $11.9M -$4M -$1.7M $750K $12.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $3.6B $2.6B $2.1B $2.3B
 
Total Liabilities and Equity $5.1B $8.9B $7.9B $7.2B $7.6B
Cash and Short Terms $2.6B $5B $4.1B $2.9B $3.2B
Total Debt $2.2B $3.7B $3.7B $3.3B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$944.8M -$488M -$1.4B -$1.3B -$697.9M
Depreciation & Amoritzation $86.7M $119.1M $202.2M $168.4M $158.1M
Stock-Based Compensation $770.2M $1.1B $1.4B $1.3B $1B
Change in Accounts Receivable -$255.8M -$333M -$119.8M -$98.1M -$94M
Change in Inventories -- -- -- -- --
Cash From Operations -$167.6M $292.9M $184.6M $246.5M $413.5M
 
Capital Expenditures $57.8M $69.9M $129.3M $211.7M $194.8M
Cash Acquisitions -$168.9M -$310.9M -$67.1M -$50.3M --
Cash From Investing -$729.9M $90.2M -$1.1B $571M -$717.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $988.6M $1.1B $1.5B -- $740.4M
Long-Term Debt Repaid -- -- -- -- -$859M
Repurchase of Common Stock -- -- -$1B -$189.4M -$311.1M
Other Financing Activities -$100M -$86.8M -$180M -$270.4M -$11.7M
Cash From Financing $922.8M $1.1B $306.7M -$458.8M -$428.6M
 
Beginning Cash (CF) $521.3M $546.5M $2B $1.4B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M $1.4B -$570.9M $358.7M -$732.2M
Ending Cash (CF) $546.5M $2B $1.4B $1.8B $1.1B
 
Levered Free Cash Flow -$225.5M $223M $55.3M $34.8M $218.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
Depreciation & Amoritzation $23.5M $38.1M $35.2M $41.7M $37.7M
Stock-Based Compensation $237.1M $275.4M $314.9M $263.8M $247.3M
Change in Accounts Receivable $129.3M $126M $288.4M $162.2M $194.2M
Change in Inventories -- -- -- -- --
Cash From Operations $136.9M $127.5M $151.1M $88.4M $151.6M
 
Capital Expenditures $10.9M $21.2M $47.6M $50.4M $37.2M
Cash Acquisitions -$108.9M -$788K -- -- --
Cash From Investing $280.6M -$1B $5.8M -$131.2M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5B -- -- $1.5B
Long-Term Debt Repaid -- -- -- -$440.7M -$1.4B
Repurchase of Common Stock -- -- -- -$235.1M -$257.1M
Other Financing Activities -- -$177M -$2M -- -$59.9M
Cash From Financing $4.5M $1.3B -$2M -$675.8M -$288.5M
 
Beginning Cash (CF) $546.5M $2B $1.4B $1.8B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $421.9M $418.6M $154.9M -$718.6M -$134.2M
Ending Cash (CF) $968.4M $2.4B $1.6B $1.1B $916.1M
 
Levered Free Cash Flow $126M $106.3M $103.5M $37.9M $114.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$925.8M -$560.7M -$1.4B -$1.3B -$532.4M
Depreciation & Amoritzation $89M $133.7M $199.3M $174.9M $154.1M
Stock-Based Compensation $835.2M $1.1B $1.4B $1.3B $1B
Change in Accounts Receivable -$219.4M -$336.3M $42.6M -$224.3M -$62M
Change in Inventories -- -- -- -- --
Cash From Operations -$37M $283.5M $208.3M $183.8M $476.7M
 
Capital Expenditures $57.8M $80.2M $155.8M $214.5M $181.6M
Cash Acquisitions -$277.8M -$202.8M -$66.3M -$50.3M --
Cash From Investing -$820.9M -$1.2B -$38.8M $433.9M -$583.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $988.6M $2.6B -- -- $2.2B
Long-Term Debt Repaid -- -- -- -$440.7M -$1.9B
Repurchase of Common Stock -- -- -- -$424.5M -$333.1M
Other Financing Activities -- -$263.8M -$5M -- -$71.5M
Cash From Financing $924.1M $2.4B -$1B -$1.1B -$41.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.2M $1.4B -$834.6M -$514.8M -$147.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$94.8M $203.3M $52.5M -$30.8M $295.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$286.9M -$359.6M -$328.7M -$305.1M -$139.6M
Depreciation & Amoritzation $23.5M $38.1M $35.2M $41.7M $37.7M
Stock-Based Compensation $237.1M $275.4M $314.9M $263.8M $247.3M
Change in Accounts Receivable $129.3M $126M $288.4M $162.2M $194.2M
Change in Inventories -- -- -- -- --
Cash From Operations $136.9M $127.5M $151.1M $88.4M $151.6M
 
Capital Expenditures $10.9M $21.2M $47.6M $50.4M $37.2M
Cash Acquisitions -$108.9M -$788K -- -- --
Cash From Investing $280.6M -$1B $5.8M -$131.2M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5B -- -- $1.5B
Long-Term Debt Repaid -- -- -- -$440.7M -$1.4B
Repurchase of Common Stock -- -- -- -$235.1M -$257.1M
Other Financing Activities -- -$177M -$2M -- -$59.9M
Cash From Financing $4.5M $1.3B -$2M -$675.8M -$288.5M
 
Beginning Cash (CF) $546.5M $2B $1.4B $1.8B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $421.9M $418.6M $154.9M -$718.6M -$134.2M
Ending Cash (CF) $968.4M $2.4B $1.6B $1.1B $916.1M
 
Levered Free Cash Flow $126M $106.3M $103.5M $37.9M $114.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock