Financhill
Sell
44

SNAP Quote, Financials, Valuation and Earnings

Last price:
$9.33
Seasonality move :
24.55%
Day range:
$9.10 - $9.36
52-week range:
$8.29 - $17.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.86x
P/B ratio:
6.39x
Volume:
59.7M
Avg. volume:
26.2M
1-year change:
-17.59%
Market cap:
$15.7B
Revenue:
$5.4B
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $4.1B $4.6B $4.6B $5.4B
Revenue Growth (YoY) 46.11% 64.25% 11.78% 0.09% 16.4%
 
Cost of Revenues $1.2B $1.8B $1.8B $2.1B $2.5B
Gross Profit $1.3B $2.4B $2.8B $2.5B $2.9B
Gross Profit Margin 52.83% 57.49% 60.55% 54.1% 53.85%
 
R&D Expenses $1.1B $1.6B $2.1B $1.9B $1.7B
Selling, General & Admin $1.1B $1.5B $2.1B $2B $2B
Other Inc / (Exp) $15M $240.2M -$42.5M -$42.4M -$16.8M
Operating Expenses $2.2B $3.1B $4.2B $3.9B $3.7B
Operating Income -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
 
Net Interest Expenses $79.1M $12.5M -- -- --
EBT. Incl. Unusual Items -$926.2M -$474.4M -$1.4B -$1.3B -$672.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $13.6M $29M $28.1M $25.6M
Net Income to Company -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Basic EPS (Cont. Ops) -$0.65 -$0.31 -$0.89 -$0.82 -$0.42
Diluted EPS (Cont. Ops) -$0.65 -$0.31 -$0.89 -$0.82 -$0.42
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$742.2M -$337.6M -$1.2B -$1.1B -$492.6M
EBIT -$829M -$456.7M -$1.4B -$1.3B -$650.7M
 
Revenue (Reported) $2.5B $4.1B $4.6B $4.6B $5.4B
Operating Income (Reported) -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
Operating Income (Adjusted) -$829M -$456.7M -$1.4B -$1.3B -$650.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $911.3M $1.3B $1.3B $1.4B $1.6B
Revenue Growth (YoY) 62.48% 42.42% 0.14% 4.74% 14.4%
 
Cost of Revenues $385.5M $449.2M $481.3M $621.5M $671.7M
Gross Profit $525.8M $848.7M $818.4M $739.8M $885.6M
Gross Profit Margin 57.69% 65.39% 62.97% 54.34% 56.87%
 
R&D Expenses $318.4M $434.2M $584.9M $483.5M $422.9M
Selling, General & Admin $304.6M $439.7M $521.1M $505M $489.6M
Other Inc / (Exp) $29.5M $63.2M -$20M -$34.4M $8.4M
Operating Expenses $623M $873.9M $1.1B $988.5M $912.5M
Operating Income -$97.2M -$25.1M -$287.6M -$248.7M -$26.9M
 
Net Interest Expenses $27.2M $2.5M -- -- --
EBT. Incl. Unusual Items -$95M $35.6M -$284.3M -$245M $14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.1M $13M $4.2M $3.3M $5.2M
Net Income to Company -$113.1M $22.6M -$288.5M -$248.2M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.1M $22.6M -$288.5M -$248.2M $9.1M
 
Basic EPS (Cont. Ops) -$0.08 $0.01 -$0.18 -$0.15 $0.01
Diluted EPS (Cont. Ops) -$0.08 $0.01 -$0.18 -$0.15 $0.01
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$43M $74.5M -$230.5M -$187.4M $59.7M
EBIT -$65.8M $39.6M -$278.9M -$239.7M $20.1M
 
Revenue (Reported) $911.3M $1.3B $1.3B $1.4B $1.6B
Operating Income (Reported) -$97.2M -$25.1M -$287.6M -$248.7M -$26.9M
Operating Income (Adjusted) -$65.8M $39.6M -$278.9M -$239.7M $20.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $4.1B $4.6B $4.6B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.8B $1.8B $2.1B $2.5B
Gross Profit $1.3B $2.4B $2.8B $2.5B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.6B $2.1B $1.9B $1.7B
Selling, General & Admin $1.1B $1.5B $2.1B $2B $2B
Other Inc / (Exp) $15M $240.2M -$42.5M -$42.4M -$16.8M
Operating Expenses $2.2B $3.1B $4.2B $3.9B $3.7B
Operating Income -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
 
Net Interest Expenses $79.1M $12.5M -- -- --
EBT. Incl. Unusual Items -$926.2M -$474.4M -$1.4B -$1.3B -$672.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $13.6M $29M $28.1M $25.6M
Net Income to Company -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$944.8M -$488M -$1.4B -$1.3B -$697.9M
 
Basic EPS (Cont. Ops) -$0.66 -$0.33 -$0.88 -$0.83 -$0.42
Diluted EPS (Cont. Ops) -$0.66 -$0.33 -$0.88 -$0.83 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$742.2M -$337.6M -$1.2B -$1.1B -$492.6M
EBIT -$829M -$456.7M -$1.4B -$1.3B -$650.7M
 
Revenue (Reported) $2.5B $4.1B $4.6B $4.6B $5.4B
Operating Income (Reported) -$862.1M -$702.1M -$1.4B -$1.4B -$787.3M
Operating Income (Adjusted) -$829M -$456.7M -$1.4B -$1.3B -$650.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $4.6B $4.6B $5.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.8B $2.1B $2.5B --
Gross Profit $2.4B $2.8B $2.5B $2.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $2.1B $1.9B $1.7B --
Selling, General & Admin $1.5B $2.1B $2B $2B --
Other Inc / (Exp) $240.2M -$42.5M -$42.4M -$16.8M --
Operating Expenses $3.1B $4.2B $3.9B $3.7B --
Operating Income -$702.1M -$1.4B -$1.4B -$787.3M --
 
Net Interest Expenses $12.5M $2.1M -- -- --
EBT. Incl. Unusual Items -$474.4M -$1.4B -$1.3B -$672.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $29M $28.1M $25.6M --
Net Income to Company -$488M -$1.4B -$1.3B -$697.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$488M -$1.4B -$1.3B -$697.9M --
 
Basic EPS (Cont. Ops) -$0.33 -$0.88 -$0.83 -$0.42 --
Diluted EPS (Cont. Ops) -$0.33 -$0.88 -$0.83 -$0.42 --
Weighted Average Basic Share $6.2B $6.4B $6.4B $6.6B --
Weighted Average Diluted Share $6.2B $6.4B $6.4B $6.6B --
 
EBITDA -$337.6M -$1.2B -$1.1B -$492.6M --
EBIT -$456.7M -$1.4B -$1.3B -$650.7M --
 
Revenue (Reported) $4.1B $4.6B $4.6B $5.4B --
Operating Income (Reported) -$702.1M -$1.4B -$1.4B -$787.3M --
Operating Income (Adjusted) -$456.7M -$1.4B -$1.3B -$650.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $545.6M $2B $1.4B $1.8B $1B
Short Term Investments $2B $1.7B $2.5B $1.8B $2.3B
Accounts Receivable, Net $744.3M $1.1B $1.2B $1.3B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $56.1M $92.2M $134.4M $153.6M $182M
Total Current Assets $3.3B $4.9B $5.3B $5B $4.9B
 
Property Plant And Equipment $448.4M $524.9M $642.7M $927.2M $1B
Long-Term Investments -- -- -- -- --
Goodwill $939.3M $1.6B $1.6B $1.7B $1.7B
Other Intangibles $105.9M $277.7M $204.5M $146.3M $86.4M
Other Long-Term Assets $192.6M $291.3M $279.6M $226.6M $233.9M
Total Assets $5B $7.5B $8B $8B $7.9B
 
Accounts Payable $71.9M $125.3M $181.8M $279M $173.2M
Accrued Expenses $168.8M $217.6M $245.3M $472.8M $594M
Current Portion Of Long-Term Debt -- -- -- -- $36.2M
Current Portion Of Capital Lease Obligations $41.1M $52.4M $46.5M $49.3M $24.9M
Other Current Liabilities $216.7M $234.4M $484.9M $136.4M $140.6M
Total Current Liabilities $667.3M $851.8M $1.2B $1.1B $1.2B
 
Long-Term Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.7B $5.4B $5.6B $5.5B
 
Common Stock $14K $16K $15K $16K $16K
Other Common Equity Adj $21.4M $5.5M -$14M $7.1M $2.7M
Common Equity $2.3B $3.8B $2.6B $2.4B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3.8B $2.6B $2.4B $2.5B
 
Total Liabilities and Equity $5B $7.5B $8B $8B $7.9B
Cash and Short Terms $2.5B $3.7B $3.9B $3.5B $3.4B
Total Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $545.6M $2B $1.4B $1.8B $1B
Short Term Investments $2B $1.7B $2.5B $1.8B $2.3B
Accounts Receivable, Net $744.3M $1.1B $1.2B $1.3B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $56.1M $92.2M $134.4M $153.6M $182M
Total Current Assets $3.3B $4.9B $5.3B $5B $4.9B
 
Property Plant And Equipment $448.4M $524.9M $642.7M $927.2M $1B
Long-Term Investments -- -- -- -- --
Goodwill $939.3M $1.6B $1.6B $1.7B $1.7B
Other Intangibles $105.9M $277.7M $204.5M $146.3M $86.4M
Other Long-Term Assets $192.6M $291.3M $279.6M $226.6M $233.9M
Total Assets $5B $7.5B $8B $8B $7.9B
 
Accounts Payable $71.9M $125.3M $181.8M $279M $173.2M
Accrued Expenses $168.8M $217.6M $245.3M $472.8M $594M
Current Portion Of Long-Term Debt -- -- -- -- $36.2M
Current Portion Of Capital Lease Obligations $41.1M $52.4M $46.5M $49.3M $24.9M
Other Current Liabilities $216.7M $234.4M $484.9M $136.4M $140.6M
Total Current Liabilities $667.3M $851.8M $1.2B $1.1B $1.2B
 
Long-Term Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.7B $5.4B $5.6B $5.5B
 
Common Stock $14K $16K $15K $16K $16K
Other Common Equity Adj $21.4M $5.5M -$14M $7.1M $2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3.8B $2.6B $2.4B $2.5B
 
Total Liabilities and Equity $5B $7.5B $8B $8B $7.9B
Cash and Short Terms $2.5B $3.7B $3.9B $3.5B $3.4B
Total Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$944.8M -$488M -$1.4B -$1.3B -$697.9M
Depreciation & Amoritzation $86.7M $119.1M $202.2M $168.4M $158.1M
Stock-Based Compensation $770.2M $1.1B $1.4B $1.3B $1B
Change in Accounts Receivable -$255.8M -$333M -$119.8M -$98.1M -$94M
Change in Inventories -- -- -- -- --
Cash From Operations -$167.6M $292.9M $184.6M $246.5M $413.5M
 
Capital Expenditures $57.8M $69.9M $129.3M $211.7M $194.8M
Cash Acquisitions -$168.9M -$310.9M -$67.1M -$50.3M --
Cash From Investing -$729.9M $90.2M -$1.1B $571M -$717.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $988.6M $1.1B $1.5B -- $740.4M
Long-Term Debt Repaid -- -- -- -- -$859M
Repurchase of Common Stock -- -- -$1B -$189.4M -$311.1M
Other Financing Activities -$100M -$86.8M -$180M -$270.4M -$11.7M
Cash From Financing $922.8M $1.1B $306.7M -$458.8M -$428.6M
 
Beginning Cash (CF) $521.3M $546.5M $2B $1.4B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M $1.4B -$570.9M $358.7M -$732.2M
Ending Cash (CF) $546.5M $2B $1.4B $1.8B $1.1B
 
Levered Free Cash Flow -$225.5M $223M $55.3M $34.8M $218.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$113.1M $22.6M -$288.5M -$248.2M $9.1M
Depreciation & Amoritzation $22.8M $34.9M $48.5M $52.3M $39.6M
Stock-Based Compensation $219.9M $297.6M $450.6M $333.2M $257.7M
Change in Accounts Receivable -$212.5M -$154.9M -$182.2M -$153.9M -$167.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$52.5M $185.5M $125.3M $164.6M $230.6M
 
Capital Expenditures $16.4M $24.6M $46.9M $53.7M $48.3M
Cash Acquisitions -$115.1M -$134.3M -$35.4M -- --
Cash From Investing -$234.1M -$167M -$121.1M $623.1M -$148.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$500.5M -$189.4M --
Other Financing Activities -- -- -- -$15.9M --
Cash From Financing $8.2M $2.9M -$500.1M -$204.6M --
 
Beginning Cash (CF) $825M $2B $1.9B $1.2B $968.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$278.4M $21.4M -$496M $583M $81.8M
Ending Cash (CF) $546.5M $2B $1.4B $1.8B $1.1B
 
Levered Free Cash Flow -$69M $161M $78.4M $110.9M $182.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$944.8M -$488M -$1.4B -$1.3B -$697.9M
Depreciation & Amoritzation $86.7M $119.1M $202.2M $168.4M $158.1M
Stock-Based Compensation $770.2M $1.1B $1.4B $1.3B $1B
Change in Accounts Receivable -$255.8M -$333M -$119.8M -$98.1M -$94M
Change in Inventories -- -- -- -- --
Cash From Operations -$167.6M $292.9M $184.6M $246.5M $413.5M
 
Capital Expenditures $57.8M $69.9M $129.3M $211.7M $194.8M
Cash Acquisitions -$168.9M -$310.9M -$67.1M -$50.3M --
Cash From Investing -$729.9M $90.2M -$1.1B $571M -$717.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1.5B -- --
Long-Term Debt Repaid -- -- -- -- -$859M
Repurchase of Common Stock -- -- -- -$189.4M -$311.1M
Other Financing Activities -- -- -$180M -$270.4M --
Cash From Financing $922.8M $1.1B $306.7M -$458.8M -$428.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M $1.4B -$570.9M $358.7M -$732.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$225.5M $223M $55.3M $34.8M $218.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$488M -$1.4B -$1.3B -$697.9M --
Depreciation & Amoritzation $119.1M $202.2M $168.4M $158.1M --
Stock-Based Compensation $1.1B $1.4B $1.3B $1B --
Change in Accounts Receivable -$333M -$119.8M -$98.1M -$94M --
Change in Inventories -- -- -- -- --
Cash From Operations $292.9M $184.6M $246.5M $413.5M --
 
Capital Expenditures $69.9M $129.3M $211.7M $194.8M --
Cash Acquisitions -$310.9M -$67.1M -$50.3M -- --
Cash From Investing $90.2M -$1.1B $571M -$717.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.5B -- $740.4M --
Long-Term Debt Repaid -- -- -- -$859M --
Repurchase of Common Stock -- -$1B -$189.4M -$311.1M --
Other Financing Activities -$86.8M -$180M -$270.4M -$11.7M --
Cash From Financing $1.1B $306.7M -$458.8M -$428.6M --
 
Beginning Cash (CF) $5.5B $8.6B $5.4B $4.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$570.9M $358.7M -$732.2M --
Ending Cash (CF) $7B $8.1B $5.8B $4.1B --
 
Levered Free Cash Flow $223M $55.3M $34.8M $218.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 21

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Buy
95
EXOD alert for Mar 22

Exodus Movement [EXOD] is up 1.11% over the past day.

Sell
15
FG alert for Mar 22

F&G Annuities & Life [FG] is down 4.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock