Financhill
Buy
60

SNAP Quote, Financials, Valuation and Earnings

Last price:
$10.98
Seasonality move :
8.59%
Day range:
$10.77 - $11.18
52-week range:
$8.29 - $17.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.57x
P/B ratio:
8.50x
Volume:
12.3M
Avg. volume:
27.3M
1-year change:
-33.25%
Market cap:
$18.8B
Revenue:
$4.6B
EPS (TTM):
-$0.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $2.5B $4.1B $4.6B $4.6B
Revenue Growth (YoY) 45.33% 46.11% 64.25% 11.78% 0.09%
 
Cost of Revenues $895.8M $1.2B $1.8B $1.8B $2.1B
Gross Profit $819.7M $1.3B $2.4B $2.8B $2.5B
Gross Profit Margin 47.78% 52.83% 57.49% 60.55% 54.1%
 
R&D Expenses $883.5M $1.1B $1.6B $2.1B $1.9B
Selling, General & Admin $1B $1.1B $1.5B $2.1B $2B
Other Inc / (Exp) $59M $15M $240.2M -$42.5M -$42.4M
Operating Expenses $1.9B $2.2B $3.1B $4.2B $3.9B
Operating Income -$1.1B -$862.1M -$702.1M -$1.4B -$1.4B
 
Net Interest Expenses -- $79.1M $12.5M -- --
EBT. Incl. Unusual Items -$1B -$926.2M -$474.4M -$1.4B -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393K $18.7M $13.6M $29M $28.1M
Net Income to Company -$1B -$944.8M -$488M -$1.4B -$1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B -$944.8M -$488M -$1.4B -$1.3B
 
Basic EPS (Cont. Ops) -$0.75 -$0.65 -$0.31 -$0.89 -$0.82
Diluted EPS (Cont. Ops) -$0.75 -$0.65 -$0.31 -$0.89 -$0.82
Weighted Average Basic Share $1.4B $1.5B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.4B $1.5B $1.6B $1.6B $1.6B
 
EBITDA -$921M -$742.2M -$337.6M -$1.2B -$1.1B
EBIT -$1B -$829M -$456.7M -$1.4B -$1.3B
 
Revenue (Reported) $1.7B $2.5B $4.1B $4.6B $4.6B
Operating Income (Reported) -$1.1B -$862.1M -$702.1M -$1.4B -$1.4B
Operating Income (Adjusted) -$1B -$829M -$456.7M -$1.4B -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $678.7M $1.1B $1.1B $1.2B $1.4B
Revenue Growth (YoY) 52.1% 57.29% 5.72% 5.32% 15.48%
 
Cost of Revenues $293.1M $443.5M $466.8M $555.8M $638.9M
Gross Profit $385.6M $624M $661.7M $632.8M $733.7M
Gross Profit Margin 56.81% 58.46% 58.64% 53.24% 53.45%
 
R&D Expenses $283.6M $412M $564.3M $494.6M $412.8M
Selling, General & Admin $269.8M $392.8M $532.7M $518.3M $494.1M
Other Inc / (Exp) -$5.7M $112.6M $72M -$20.7M -$4.4M
Operating Expenses $553.4M $804.8M $1.1B $1B $906.9M
Operating Income -$167.9M -$180.8M -$435.2M -$380.1M -$173.2M
 
Net Interest Expenses $25.4M $2.8M -- -- --
EBT. Incl. Unusual Items -$198.9M -$71M -$350.3M -$362.4M -$144.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $909K $992K $9.2M $5.8M $8.3M
Net Income to Company -$199.9M -$72M -$359.5M -$368.3M -$153.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$199.9M -$72M -$359.5M -$368.3M -$153.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.05 -$0.22 -$0.23 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.05 -$0.22 -$0.23 -$0.09
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.7B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.7B
 
EBITDA -$148.9M -$34.4M -$308.5M -$315.7M -$100.2M
EBIT -$170.7M -$66.9M -$344.8M -$356.9M -$139M
 
Revenue (Reported) $678.7M $1.1B $1.1B $1.2B $1.4B
Operating Income (Reported) -$167.9M -$180.8M -$435.2M -$380.1M -$173.2M
Operating Income (Adjusted) -$170.7M -$66.9M -$344.8M -$356.9M -$139M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $3.7B $4.6B $4.5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.7B $1.8B $2B $2.4B
Gross Profit $1.1B $2B $2.8B $2.6B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1.4B $2B $2B $1.8B
Selling, General & Admin $1.1B $1.4B $2B $2B $2B
Other Inc / (Exp) $3.1M $206.4M $40.7M -$28M -$59.7M
Operating Expenses $2.1B $2.8B $3.9B $4B $3.8B
Operating Income -$1B -$774.2M -$1.1B -$1.4B -$1B
 
Net Interest Expenses $56.2M $37.2M -- -- --
EBT. Incl. Unusual Items -$1.1B -$604.9M -$1.1B -$1.3B -$931.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $859K $18.7M $37.8M $29M $23.7M
Net Income to Company -$1.1B -$623.6M -$1.1B -$1.4B -$955.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B -$623.6M -$1.1B -$1.4B -$955.2M
 
Basic EPS (Cont. Ops) -$0.75 -$0.42 -$0.69 -$0.86 -$0.58
Diluted EPS (Cont. Ops) -$0.75 -$0.42 -$0.69 -$0.86 -$0.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$904.2M -$455M -$872.1M -$1.1B -$739.6M
EBIT -$988.8M -$562.1M -$1.1B -$1.3B -$910.4M
 
Revenue (Reported) $2.2B $3.7B $4.6B $4.5B $5.2B
Operating Income (Reported) -$1B -$774.2M -$1.1B -$1.4B -$1B
Operating Income (Adjusted) -$988.8M -$562.1M -$1.1B -$1.3B -$910.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $2.8B $3.3B $3.2B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $797M $1.3B $1.3B $1.5B $1.8B
Gross Profit $798.3M $1.5B $2B $1.8B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $783.1M $1.1B $1.5B $1.4B $1.3B
Selling, General & Admin $780.1M $1.1B $1.6B $1.5B $1.5B
Other Inc / (Exp) -$14.5M $177M -$22.5M -$8M -$25.2M
Operating Expenses $1.6B $2.2B $3.1B $2.9B $2.8B
Operating Income -$764.8M -$676.9M -$1.1B -$1.1B -$760.4M
 
Net Interest Expenses $51.9M $10M $2.1M -- --
EBT. Incl. Unusual Items -$831.2M -$510M -$1.1B -$1B -$686.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $527K $553K $24.8M $24.8M $20.5M
Net Income to Company -$831.7M -$510.5M -$1.1B -$1.1B -$707M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$831.7M -$510.5M -$1.1B -$1.1B -$707M
 
Basic EPS (Cont. Ops) -$0.58 -$0.34 -$0.70 -$0.68 -$0.43
Diluted EPS (Cont. Ops) -$0.58 -$0.34 -$0.70 -$0.68 -$0.43
Weighted Average Basic Share $4.3B $4.6B $4.9B $4.8B $5B
Weighted Average Diluted Share $4.3B $4.6B $4.9B $4.8B $5B
 
EBITDA -$699.2M -$412M -$946.6M -$916.6M -$552.3M
EBIT -$763.2M -$496.3M -$1.1B -$1B -$670.8M
 
Revenue (Reported) $1.6B $2.8B $3.3B $3.2B $3.8B
Operating Income (Reported) -$764.8M -$676.9M -$1.1B -$1.1B -$760.4M
Operating Income (Adjusted) -$763.2M -$496.3M -$1.1B -$1B -$670.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $520.3M $545.6M $2B $1.4B $1.8B
Short Term Investments $1.6B $2B $1.7B $2.5B $1.8B
Accounts Receivable, Net $492.2M $744.3M $1.1B $1.2B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $39M $56.1M $92.2M $134.4M $153.6M
Total Current Assets $2.6B $3.3B $4.9B $5.3B $5B
 
Property Plant And Equipment $449.1M $448.4M $524.9M $642.7M $927.2M
Long-Term Investments -- -- -- -- --
Goodwill $761.2M $939.3M $1.6B $1.6B $1.7B
Other Intangibles $92.1M $105.9M $277.7M $204.5M $146.3M
Other Long-Term Assets $65.6M $192.6M $291.3M $279.6M $226.6M
Total Assets $4B $5B $7.5B $8B $8B
 
Accounts Payable $46.9M $71.9M $125.3M $181.8M $279M
Accrued Expenses $216.2M $168.8M $217.6M $245.3M $357.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.2M $41.1M $52.4M $46.5M $49.3M
Other Current Liabilities $131.8M $216.7M $234.4M $484.9M $258.9M
Total Current Liabilities $499.7M $667.3M $851.8M $1.2B $1.1B
 
Long-Term Debt $891.8M $1.7B $2.3B $3.7B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.7B $3.7B $5.4B $5.6B
 
Common Stock $14K $14K $16K $15K $16K
Other Common Equity Adj $573K $21.4M $5.5M -$14M $7.1M
Common Equity $2.3B $2.3B $3.8B $2.6B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.3B $3.8B $2.6B $2.4B
 
Total Liabilities and Equity $4B $5B $7.5B $8B $8B
Cash and Short Terms $2.1B $2.5B $3.7B $3.9B $3.5B
Total Debt $891.8M $1.7B $2.3B $3.7B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $824.1M $2B $1.9B $1.2B $965M
Short Term Investments $1.9B $1.5B $2.5B $2.4B $2.2B
Accounts Receivable, Net $529.9M $913.5M $992.7M $1.1B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.8M $76.7M $116M $144.3M $200.9M
Total Current Assets $3.3B $4.5B $5.5B $4.9B $4.6B
 
Property Plant And Equipment $444.3M $481.1M $623.8M $722M $983.4M
Long-Term Investments -- -- -- -- --
Goodwill $816.1M $1.5B $1.6B $1.7B $1.7B
Other Intangibles $91.8M $261.1M $229.1M $183.9M $98.9M
Other Long-Term Assets $149.8M $412.8M $261.8M $251.2M $226.5M
Total Assets $4.8B $7.1B $8.3B $7.7B $7.6B
 
Accounts Payable $62M $91.8M $188.6M $128.5M $157.5M
Accrued Expenses $507.1M $660.5M $893.4M $818.9M $921.4M
Current Portion Of Long-Term Debt -- -- -- -- $36.2M
Current Portion Of Capital Lease Obligations $41M $56.2M $57.9M $62.1M $21.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $610.1M $808.5M $1.1B $1B $1.1B
 
Long-Term Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.7B $5.4B $5.2B $5.4B
 
Common Stock $14K $15K $16K $16K $16K
Other Common Equity Adj $8.5M $9.8M -$33.3M -$17.8M $28.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $3.4B $2.9B $2.5B $2.2B
 
Total Liabilities and Equity $4.8B $7.1B $8.3B $7.7B $7.6B
Cash and Short Terms $2.7B $3.5B $4.4B $3.6B $3.2B
Total Debt $1.7B $2.3B $3.7B $3.7B $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1B -$944.8M -$488M -$1.4B -$1.3B
Depreciation & Amoritzation $87.2M $86.7M $119.1M $202.2M $168.4M
Stock-Based Compensation $686M $770.2M $1.1B $1.4B $1.3B
Change in Accounts Receivable -$147.9M -$255.8M -$333M -$119.8M -$98.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$305M -$167.6M $292.9M $184.6M $246.5M
 
Capital Expenditures $36.5M $57.8M $69.9M $129.3M $211.7M
Cash Acquisitions -$3.3M -$168.9M -$310.9M -$67.1M -$50.3M
Cash From Investing -$728.6M -$729.9M $90.2M -$1.1B $571M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $988.6M $1.1B $1.5B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1B -$189.4M
Other Financing Activities -$102.1M -$100M -$86.8M -$180M -$270.4M
Cash From Financing $1.2B $922.8M $1.1B $306.7M -$458.8M
 
Beginning Cash (CF) $389M $521.3M $546.5M $2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.3M $25.3M $1.4B -$570.9M $358.7M
Ending Cash (CF) $521.3M $546.5M $2B $1.4B $1.8B
 
Levered Free Cash Flow -$341.4M -$225.5M $223M $55.3M $34.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$199.9M -$72M -$359.5M -$368.3M -$153.2M
Depreciation & Amoritzation $21.8M $32.5M $36.3M $41.2M $38.9M
Stock-Based Compensation $192.1M $300.9M $343M $357.9M $260.2M
Change in Accounts Receivable -$151.9M -$132.9M $17.4M -$129M -$51.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$54.8M $71.6M $55.9M $12.8M $115.9M
 
Capital Expenditures $14.7M $19.8M $37.8M $73.4M $44M
Cash Acquisitions -$33.5M -$37.4M -$19.7M -- --
Cash From Investing -$375.3M -$155.2M $65.1M -$31.6M -$222.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$500.5M -- --
Other Financing Activities -- -- -- -$10.4M --
Cash From Financing $2.4M $4M -$500.3M -$10.4M $10.3M
 
Beginning Cash (CF) $1.3B $2.1B $2.3B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$427.6M -$79.6M -$379.3M -$29.3M -$96.6M
Ending Cash (CF) $825M $2B $1.9B $1.2B $968.4M
 
Levered Free Cash Flow -$69.6M $51.7M $18.1M -$60.7M $71.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1B -$623.6M -$1.1B -$1.4B -$955.2M
Depreciation & Amoritzation $84.6M $107.1M $188.5M $164.6M $170.8M
Stock-Based Compensation $717M $1B $1.2B $1.4B $1.1B
Change in Accounts Receivable -$160.4M -$390.6M -$92.5M -$126.4M -$80.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$181.9M $54.8M $244.9M $207.2M $347.4M
 
Capital Expenditures $50.5M $61.8M $106.9M $204.9M $200.3M
Cash Acquisitions -$130.8M -$291.7M -$166M -$85.7M --
Cash From Investing -$639.9M $23.2M -$1.1B -$173.3M $54.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1.5B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$500.5M -$500.5M
Other Financing Activities -- -- -$180M -$254.6M --
Cash From Financing $916M $1.1B $809.8M -$754.3M -$633.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.2M $1.1B -$53.5M -$720.3M -$231M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$232.4M -$7M $137.9M $2.3M $147.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$831.7M -$510.5M -$1.1B -$1.1B -$707M
Depreciation & Amoritzation $63.9M $84.3M $153.7M $116.1M $118.5M
Stock-Based Compensation $550.3M $794.6M $937.2M $990.8M $783.3M
Change in Accounts Receivable -$43.3M -$178M $62.4M $55.8M $73.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$115.1M $107.4M $59.3M $81.9M $182.8M
 
Capital Expenditures $41.4M $45.3M $82.4M $158M $146.6M
Cash Acquisitions -$53.7M -$176.6M -$31.7M -$50.3M --
Cash From Investing -$495.8M $257.2M -$941.2M -$52.2M -$568.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $988.6M $1.1B $1.5B -- $740.4M
Long-Term Debt Repaid -- -- -- -- -$859M
Repurchase of Common Stock -- -- -$500.5M -- -$311.1M
Other Financing Activities -$100M -$86.8M -$180M -$254.6M -$11.7M
Cash From Financing $914.6M $1.1B $806.9M -$254.1M -$428.6M
 
Beginning Cash (CF) $2.7B $3.6B $6.7B $4.2B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $303.7M $1.4B -$75M -$224.4M -$814.1M
Ending Cash (CF) $3B $5B $6.6B $4B $3.1B
 
Levered Free Cash Flow -$156.5M $62M -$23.1M -$76.1M $36.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 28

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 28

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock