Financhill
Buy
63

META Quote, Financials, Valuation and Earnings

Last price:
$599.94
Seasonality move :
10.04%
Day range:
$598.94 - $606.30
52-week range:
$340.01 - $638.40
Dividend yield:
0.33%
P/E ratio:
28.42x
P/S ratio:
10.12x
P/B ratio:
9.26x
Volume:
6.1M
Avg. volume:
12.5M
1-year change:
70.04%
Market cap:
$1.5T
Revenue:
$134.9B
EPS (TTM):
$21.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $70.7B $86B $117.9B $116.6B $134.9B
Revenue Growth (YoY) 26.61% 21.6% 37.18% -1.12% 15.69%
 
Cost of Revenues $12.8B $16.7B $22.6B $25.2B $26B
Gross Profit $57.9B $69.3B $95.3B $91.4B $108.9B
Gross Profit Margin 81.94% 80.58% 80.79% 78.35% 80.76%
 
R&D Expenses $13.6B $18.4B $24.7B $35.3B $38.5B
Selling, General & Admin $20.3B $18.2B $23.9B $27.1B $23.7B
Other Inc / (Exp) -$105M -$129M -$140M -$81M -$366M
Operating Expenses $33.9B $36.6B $48.5B $62.4B $62.2B
Operating Income $24B $32.7B $46.8B $28.9B $46.8B
 
Net Interest Expenses -- -- -- $44M --
EBT. Incl. Unusual Items $24.8B $33.2B $47.3B $28.8B $47.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3B $4B $7.9B $5.6B $8.3B
Net Income to Company $18.5B $29.1B $39.4B $23.2B $39.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.5B $29.1B $39.4B $23.2B $39.1B
 
Basic EPS (Cont. Ops) $6.48 $10.22 $13.99 $8.63 $15.19
Diluted EPS (Cont. Ops) $6.43 $10.09 $13.77 $8.59 $14.87
Weighted Average Basic Share $2.9B $2.9B $2.8B $2.7B $2.6B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.7B $2.6B
 
EBITDA $29.7B $39.5B $55.3B $37.7B $59.1B
EBIT $24B $32.7B $47.3B $29B $47.9B
 
Revenue (Reported) $70.7B $86B $117.9B $116.6B $134.9B
Operating Income (Reported) $24B $32.7B $46.8B $28.9B $46.8B
Operating Income (Adjusted) $24B $32.7B $47.3B $29B $47.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.5B $29B $27.7B $34.1B $40.6B
Revenue Growth (YoY) 21.63% 35.12% -4.47% 23.21% 18.87%
 
Cost of Revenues $4.2B $5.8B $5.7B $6.2B $7.4B
Gross Profit $17.3B $23.2B $22B $27.9B $33.2B
Gross Profit Margin 80.47% 80.11% 79.38% 81.81% 81.83%
 
R&D Expenses $4.8B $6.3B $9.2B $9.2B $11.2B
Selling, General & Admin $4.5B $6.5B $7.2B $4.9B $4.7B
Other Inc / (Exp) -$38M -$48M -$131M -$98M $11M
Operating Expenses $9.2B $12.8B $16.3B $14.2B $15.9B
Operating Income $8B $10.4B $5.7B $13.7B $17.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.1B $10.6B $5.6B $14B $17.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $287M $1.4B $1.2B $2.4B $2.1B
Net Income to Company $7.8B $9.2B $4.4B $11.6B $15.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8B $9.2B $4.4B $11.6B $15.7B
 
Basic EPS (Cont. Ops) $2.75 $3.27 $1.64 $4.50 $6.20
Diluted EPS (Cont. Ops) $2.71 $3.22 $1.64 $4.39 $6.03
Weighted Average Basic Share $2.9B $2.8B $2.7B $2.6B $2.5B
Weighted Average Diluted Share $2.9B $2.9B $2.7B $2.6B $2.6B
 
EBITDA $9.7B $12.4B $7.8B $17B $22.1B
EBIT $8B $10.4B $5.6B $14.2B $18B
 
Revenue (Reported) $21.5B $29B $27.7B $34.1B $40.6B
Operating Income (Reported) $8B $10.4B $5.7B $13.7B $17.4B
Operating Income (Adjusted) $8B $10.4B $5.6B $14.2B $18B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $79B $112.3B $118.1B $127B $156.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15B $21.5B $23.3B $26.6B $29B
Gross Profit $64B $90.8B $94.9B $100.4B $127.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.1B $22.8B $32.6B $37.7B $42.2B
Selling, General & Admin $18.1B $21.1B $27.1B $25.9B $22.6B
Other Inc / (Exp) -$261M -$9M -$136M -$249M -$366M
Operating Expenses $35.2B $43.9B $59.7B $63.6B $64.8B
Operating Income $28.8B $46.9B $35.1B $36.8B $62.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.3B $47.6B $35.4B $36.8B $63.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $7.3B $6.5B $7B $8.4B
Net Income to Company $25.3B $40.3B $28.8B $29.7B $55.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.3B $40.3B $28.8B $29.7B $55.5B
 
Basic EPS (Cont. Ops) $8.87 $14.22 $10.57 $11.50 $21.83
Diluted EPS (Cont. Ops) $8.78 $14.01 $10.49 $11.33 $21.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $35.2B $54.8B $44.2B $47.6B $78.7B
EBIT $28.8B $46.9B $35.9B $37.2B $64.5B
 
Revenue (Reported) $79B $112.3B $118.1B $127B $156.2B
Operating Income (Reported) $28.8B $46.9B $35.1B $36.8B $62.4B
Operating Income (Adjusted) $28.8B $46.9B $35.9B $37.2B $64.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9B $84.3B $84.4B $94.8B $116.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $16.3B $16.9B $18.3B $21.3B
Gross Profit $46.4B $68B $67.5B $76.5B $94.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.2B $17.6B $25.6B $28B $31.7B
Selling, General & Admin $13.3B $16.2B $19.4B $18.2B $17.1B
Other Inc / (Exp) -$261M -$141M -$137M -$306M -$305M
Operating Expenses $26.5B $33.8B $45B $46.2B $48.8B
Operating Income $19.9B $34.2B $22.5B $30.4B $46B
 
Net Interest Expenses -- -- $112M -- --
EBT. Incl. Unusual Items $20.1B $34.6B $22.7B $30.6B $47.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $5.5B $4.1B $5.5B $5.6B
Net Income to Company $17.9B $29.1B $18.5B $25.1B $41.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9B $29.1B $18.5B $25.1B $41.5B
 
Basic EPS (Cont. Ops) $6.29 $10.28 $6.85 $9.74 $16.37
Diluted EPS (Cont. Ops) $6.22 $10.13 $6.82 $9.57 $15.90
Weighted Average Basic Share $8.6B $8.5B $8.1B $7.7B $7.6B
Weighted Average Diluted Share $8.6B $8.6B $8.1B $7.8B $7.8B
 
EBITDA $24.9B $40.1B $29.1B $38.9B $58.6B
EBIT $19.9B $34.2B $22.7B $30.9B $47.6B
 
Revenue (Reported) $57.9B $84.3B $84.4B $94.8B $116.1B
Operating Income (Reported) $19.9B $34.2B $22.5B $30.4B $46B
Operating Income (Adjusted) $19.9B $34.2B $22.7B $30.9B $47.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.1B $17.6B $16.6B $14.7B $41.9B
Short Term Investments $35.8B $44.4B $31.4B $26.1B $23.5B
Accounts Receivable, Net $9.5B $11.3B $14B $13.5B $16.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.4B $4.6B $5.3B $3.8B
Total Current Assets $66.2B $75.7B $66.7B $59.5B $85.4B
 
Property Plant And Equipment $44.8B $55B $70B $92.2B $109.9B
Long-Term Investments $86M $6.2B $6.8B $6.2B $6.1B
Goodwill $18.7B $19.1B $19.2B $20.3B $20.7B
Other Intangibles $894M $623M $634M $897M $788M
Other Long-Term Assets $2.7B $2.8B $2.8B $6.6B $6.8B
Total Assets $133.4B $159.3B $166B $185.7B $229.6B
 
Accounts Payable $1.4B $1.3B $4.1B $5B $4.8B
Accrued Expenses $7.1B $3B $4.6B $7.7B $8.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $800M $1B $1.1B $1.4B $1.6B
Other Current Liabilities $2.3B $3.5B $5.8B $4.9B $5.5B
Total Current Liabilities $15.1B $15B $21.1B $27B $32B
 
Long-Term Debt -- -- -- $9.9B $18.4B
Capital Leases -- -- -- -- --
Total Liabilities $32.3B $31B $41.1B $60B $76.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$489M $927M -$693M -$3.5B -$2.2B
Common Equity $101.1B $128.3B $124.9B $125.7B $153.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.1B $128.3B $124.9B $125.7B $153.2B
 
Total Liabilities and Equity $133.4B $159.3B $166B $185.7B $229.6B
Cash and Short Terms $54.9B $62B $48B $40.7B $65.4B
Total Debt -- -- -- $9.9B $18.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.6B $14.5B $14.3B $36.9B $43.9B
Short Term Investments $44B $43.6B $27.5B $24.2B $27B
Accounts Receivable, Net $8B $12.1B $11.2B $12.9B $14.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $5.3B $5.3B $4.3B $5.5B
Total Current Assets $65.8B $75.4B $58.3B $78.4B $91.1B
 
Property Plant And Equipment $51.7B $64.8B $87.4B $104.8B $127B
Long-Term Investments $6.2B $6.8B $6.5B $6.1B $6.1B
Goodwill $19B $19.1B $20.3B $20.7B $20.7B
Other Intangibles $744M $365M $875M $813M --
Other Long-Term Assets $3B $3.2B $5.5B $5.5B $11.6B
Total Assets $146.4B $169.6B $178.9B $216.3B $256.4B
 
Accounts Payable $1.1B $2.2B $3.9B $4.4B $7.7B
Accrued Expenses $8.7B $13.2B $16B $9.4B $9.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $975M $1.1B $1.3B $1.5B $2B
Other Current Liabilities -- -- -- $4.9B $5.7B
Total Current Liabilities $11.9B $17.8B $22.7B $30.5B $33.3B
 
Long-Term Debt -- -- $9.9B $18.4B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $28.7B $36.2B $54.8B $73.4B $91.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $308M -$207M -$5.1B -$3.6B -$1.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.7B $133.4B $124.1B $142.9B $164.5B
 
Total Liabilities and Equity $146.4B $169.6B $178.9B $216.3B $256.4B
Cash and Short Terms $55.6B $58.1B $41.8B $61.1B $70.9B
Total Debt -- -- $9.9B $18.4B $28.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $18.5B $29.1B $39.4B $23.2B $39.1B
Depreciation & Amoritzation $5.7B $6.9B $8B $8.7B $11.2B
Stock-Based Compensation $4.8B $6.5B $9.2B $12B $14B
Change in Accounts Receivable -$2B -$1.5B -$3.1B $231M -$2.4B
Change in Inventories -- -- -- -- --
Cash From Operations $36.3B $38.7B $57.7B $50.5B $71.1B
 
Capital Expenditures $15.1B $15.2B $18.7B $31.4B $27.3B
Cash Acquisitions -$508M -$388M -$851M -$1.3B -$629M
Cash From Investing -$19.9B -$30.1B -$7.6B -$29B -$24.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $9.9B $8.5B
Long-Term Debt Repaid -$552M -$604M -$677M -$850M -$1.1B
Repurchase of Common Stock -$4.2B -$6.3B -$44.5B -$28B -$19.8B
Other Financing Activities -$2.3B -$3.4B -$5.5B -$3.3B -$7.1B
Cash From Financing -$7.3B -$10.3B -$50.7B -$22.1B -$19.5B
 
Beginning Cash (CF) $10.1B $19.3B $18B $16.9B $15.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2B -$1.6B -$615M -$631M $27.1B
Ending Cash (CF) $19.3B $18B $16.9B $15.6B $42.8B
 
Levered Free Cash Flow $21.2B $23.6B $39B $19B $43.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8B $9.2B $4.4B $11.6B $15.7B
Depreciation & Amoritzation $1.7B $2B $2.2B $2.9B $4B
Stock-Based Compensation $1.7B $2.4B $3.1B $3.5B $4.3B
Change in Accounts Receivable -$377M -$555M -$105M -$678M $143M
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $14.1B $9.7B $20.4B $24.7B
 
Capital Expenditures $3.7B $4.3B $9.4B $6.5B $8.3B
Cash Acquisitions -$12M -$71M -$34M -$38M -$132M
Cash From Investing -$16.6B -$330M -$9.7B -$6.1B -$8.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9B -- $10.4B
Long-Term Debt Repaid -$189M -$231M -$163M -$267M -$944M
Repurchase of Common Stock -$1.7B -$13.5B -$6.4B -$3.6B -$8.8B
Other Financing Activities -$990M -$1.6B -$1.3B -$2B -$3.8B
Cash From Financing -$2.9B -$15.3B $2.1B -$5.9B -$4.4B
 
Beginning Cash (CF) $21.6B $16.5B $13.5B $29.8B $33B
Foreign Exchange Rate Adjustment $91M -$215M -$365M -$354M $368M
Additions / Reductions -$9.7B -$1.5B $2.1B $8.5B $11.7B
Ending Cash (CF) $12B $14.8B $15.3B $37.9B $45.1B
 
Levered Free Cash Flow $6.1B $9.7B $317M $13.9B $16.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25.3B $40.3B $28.8B $29.7B $55.5B
Depreciation & Amoritzation $6.5B $7.8B $8.3B $10.4B $14.2B
Stock-Based Compensation $6B $8.5B $11.4B $13.6B $15.9B
Change in Accounts Receivable -$150M -$4.1B -$108M -$1.3B -$1.4B
Change in Inventories -- -- -- -- --
Cash From Operations $33.8B $53.6B $54.1B $66.2B $82.7B
 
Capital Expenditures $14.6B $18B $27.8B $28.5B $30.6B
Cash Acquisitions -$829M -$334M -$1.8B -$627M -$325M
Cash From Investing -$28.9B -$18.6B -$15.6B -$25.6B -$32.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.8B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$539M -$711M -$787M -$986M -$1.9B
Repurchase of Common Stock -$5.6B -$26.4B -$41.2B -$20.7B -$36.1B
Other Financing Activities -$2.9B -$5.1B -$4.8B -$4.9B -$12.4B
Cash From Financing -$9.1B -$32.2B -$36.8B -$18.2B -$43.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2B $2.9B $1.6B $22.5B $6.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.2B $35.7B $26.3B $37.7B $52.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.9B $29.1B $18.5B $25.1B $41.5B
Depreciation & Amoritzation $5B $6B $6.3B $8B $11B
Stock-Based Compensation $4.8B $6.8B $9B $10.6B $12.4B
Change in Accounts Receivable $1.5B -$1.1B $1.9B $444M $1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $24.7B $39.6B $36B $51.7B $63.3B
 
Capital Expenditures $10.5B $13.3B $22.4B $19.5B $22.8B
Cash Acquisitions -$384M -$330M -$1.3B -$565M -$261M
Cash From Investing -$24.9B -$13.4B -$21.4B -$18B -$25.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9B $8.5B $10.4B
Long-Term Debt Repaid -$398M -$505M -$615M -$751M -$1.6B
Repurchase of Common Stock -$4.3B -$24.5B -$21.1B -$13.8B -$30.1B
Other Financing Activities -$2.3B -$4B -$3.3B -$5B -$10.3B
Cash From Financing -$7.1B -$29B -$15.1B -$11.1B -$35.3B
 
Beginning Cash (CF) $64.8B $54.4B $45.7B $57.8B $109.1B
Foreign Exchange Rate Adjustment -$36M -$344M -$1.1B -$283M -$72M
Additions / Reductions -$7.3B -$2.8B -$551M $22.6B $2.4B
Ending Cash (CF) $57.5B $51.2B $44.1B $80.1B $111.4B
 
Levered Free Cash Flow $14.2B $26.3B $13.6B $32.3B $40.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock