Financhill
Buy
56

META Quote, Financials, Valuation and Earnings

Last price:
$596.03
Seasonality move :
10.28%
Day range:
$580.95 - $597.55
52-week range:
$414.50 - $740.91
Dividend yield:
0.34%
P/E ratio:
24.93x
P/S ratio:
9.47x
P/B ratio:
8.27x
Volume:
25M
Avg. volume:
16.8M
1-year change:
17.43%
Market cap:
$1.5T
Revenue:
$164.5B
EPS (TTM):
$23.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86B $117.9B $116.6B $134.9B $164.5B
Revenue Growth (YoY) 21.6% 37.18% -1.12% 15.69% 21.94%
 
Cost of Revenues $16.7B $22.6B $25.2B $26B $30.2B
Gross Profit $69.3B $95.3B $91.4B $108.9B $134.3B
Gross Profit Margin 80.58% 80.79% 78.35% 80.76% 81.67%
 
R&D Expenses $18.4B $24.7B $35.3B $38.5B $43.9B
Selling, General & Admin $18.2B $23.9B $27.1B $23.7B $21.1B
Other Inc / (Exp) -$129M -$140M -$81M -$366M -$690M
Operating Expenses $36.6B $48.5B $62.4B $62.2B $65B
Operating Income $32.7B $46.8B $28.9B $46.8B $69.4B
 
Net Interest Expenses -- -- $44M -- --
EBT. Incl. Unusual Items $33.2B $47.3B $28.8B $47.4B $70.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $7.9B $5.6B $8.3B $8.3B
Net Income to Company $29.1B $39.4B $23.2B $39.1B $62.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $39.4B $23.2B $39.1B $62.4B
 
Basic EPS (Cont. Ops) $10.22 $13.99 $8.63 $15.19 $24.61
Diluted EPS (Cont. Ops) $10.09 $13.77 $8.59 $14.87 $23.86
Weighted Average Basic Share $2.9B $2.8B $2.7B $2.6B $2.5B
Weighted Average Diluted Share $2.9B $2.9B $2.7B $2.6B $2.6B
 
EBITDA $39.5B $55.3B $37.7B $59.1B $86.9B
EBIT $32.7B $47.3B $29B $47.9B $71.4B
 
Revenue (Reported) $86B $117.9B $116.6B $134.9B $164.5B
Operating Income (Reported) $32.7B $46.8B $28.9B $46.8B $69.4B
Operating Income (Adjusted) $32.7B $47.3B $29B $47.9B $71.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.1B $33.7B $32.2B $40.1B $48.4B
Revenue Growth (YoY) 33.16% 19.95% -4.47% 24.7% 20.63%
 
Cost of Revenues $5.2B $6.3B $8.3B $7.7B $8.8B
Gross Profit $22.9B $27.3B $23.8B $32.4B $39.5B
Gross Profit Margin 81.44% 81.15% 74.08% 80.82% 81.73%
 
R&D Expenses $5.2B $7B $9.8B $10.5B $12.2B
Selling, General & Admin $4.9B $7.7B $7.7B $5.5B $4B
Other Inc / (Exp) $132M $1M $57M -$61M -$385M
Operating Expenses $10.1B $14.7B $17.4B $16B $16.2B
Operating Income $12.8B $12.6B $6.4B $16.4B $23.4B
 
Net Interest Expenses -- -- $307M -- --
EBT. Incl. Unusual Items $13.1B $12.7B $6.1B $16.8B $23.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.4B $1.5B $2.8B $2.7B
Net Income to Company $11.2B $10.3B $4.7B $14B $20.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2B $10.3B $4.7B $14B $20.8B
 
Basic EPS (Cont. Ops) $3.94 $3.72 $1.76 $5.46 $8.24
Diluted EPS (Cont. Ops) $3.88 $3.67 $1.76 $5.33 $8.02
Weighted Average Basic Share $2.9B $2.8B $2.6B $2.6B $2.5B
Weighted Average Diluted Share $2.9B $2.8B $2.7B $2.6B $2.6B
 
EBITDA $14.6B $15.2B $8.6B $20.1B $28.3B
EBIT $12.8B $13.1B $6.3B $16.9B $23.8B
 
Revenue (Reported) $28.1B $33.7B $32.2B $40.1B $48.4B
Operating Income (Reported) $12.8B $12.6B $6.4B $16.4B $23.4B
Operating Income (Adjusted) $12.8B $13.1B $6.3B $16.9B $23.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86B $117.9B $116.6B $134.9B $164.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.7B $22.6B $25.2B $26B $30.2B
Gross Profit $69.3B $95.3B $91.4B $108.9B $134.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.4B $24.7B $35.3B $38.5B $43.9B
Selling, General & Admin $18.2B $23.9B $27.1B $23.7B $21.1B
Other Inc / (Exp) -$129M -$140M -$80M -$367M -$690M
Operating Expenses $36.6B $48.5B $62.4B $62.2B $65B
Operating Income $32.7B $46.8B $28.9B $46.8B $69.4B
 
Net Interest Expenses -- -- $46M -- --
EBT. Incl. Unusual Items $33.2B $47.3B $28.8B $47.4B $70.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $7.9B $5.6B $8.3B $8.3B
Net Income to Company $29.1B $39.4B $23.2B $39.1B $62.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $39.4B $23.2B $39.1B $62.4B
 
Basic EPS (Cont. Ops) $10.23 $14.00 $8.61 $15.20 $24.61
Diluted EPS (Cont. Ops) $10.10 $13.80 $8.58 $14.90 $23.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.5B $55.3B $37.7B $59.1B $86.9B
EBIT $32.7B $47.3B $29B $47.9B $71.4B
 
Revenue (Reported) $86B $117.9B $116.6B $134.9B $164.5B
Operating Income (Reported) $32.7B $46.8B $28.9B $46.8B $69.4B
Operating Income (Adjusted) $32.7B $47.3B $29B $47.9B $71.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $117.9B $116.6B $134.9B $164.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.6B $25.2B $26B $30.2B --
Gross Profit $95.3B $91.4B $108.9B $134.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.7B $35.3B $38.5B $43.9B --
Selling, General & Admin $23.9B $27.1B $23.7B $21.1B --
Other Inc / (Exp) -$140M -$80M -$367M -$690M --
Operating Expenses $48.5B $62.4B $62.2B $65B --
Operating Income $46.8B $28.9B $46.8B $69.4B --
 
Net Interest Expenses -- $419M -- -- --
EBT. Incl. Unusual Items $47.3B $28.8B $47.4B $70.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9B $5.6B $8.3B $8.3B --
Net Income to Company $39.4B $23.2B $39.1B $62.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.4B $23.2B $39.1B $62.4B --
 
Basic EPS (Cont. Ops) $14.00 $8.61 $15.20 $24.61 --
Diluted EPS (Cont. Ops) $13.80 $8.58 $14.90 $23.92 --
Weighted Average Basic Share $11.3B $10.8B $10.3B $10.1B --
Weighted Average Diluted Share $11.4B $10.8B $10.5B $10.4B --
 
EBITDA $55.3B $37.7B $59.1B $86.9B --
EBIT $47.3B $29B $47.9B $71.4B --
 
Revenue (Reported) $117.9B $116.6B $134.9B $164.5B --
Operating Income (Reported) $46.8B $28.9B $46.8B $69.4B --
Operating Income (Adjusted) $47.3B $29B $47.9B $71.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6B $16.6B $14.7B $41.9B $43.9B
Short Term Investments $44.4B $31.4B $26.1B $23.5B $33.9B
Accounts Receivable, Net $11.3B $14B $13.5B $16.2B $17B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $4.6B $5.3B $3.8B $5.2B
Total Current Assets $75.7B $66.7B $59.5B $85.4B $100B
 
Property Plant And Equipment $55B $70B $92.2B $109.9B $136.3B
Long-Term Investments $6.2B $6.8B $6.2B $6.1B $6.1B
Goodwill $19.1B $19.2B $20.3B $20.7B $20.7B
Other Intangibles $623M $634M $897M $788M $915M
Other Long-Term Assets $2.8B $2.8B $6.6B $6.8B $12.1B
Total Assets $159.3B $166B $185.7B $229.6B $276.1B
 
Accounts Payable $1.3B $4.1B $5B $4.8B $7.7B
Accrued Expenses $3B $4.6B $7.7B $8.8B $8.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1B $1.1B $1.4B $1.6B $1.9B
Other Current Liabilities $3.5B $5.8B $4.9B $6.4B $6.1B
Total Current Liabilities $15B $21.1B $27B $32B $33.6B
 
Long-Term Debt -- -- $9.9B $18.4B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $31B $41.1B $60B $76.5B $93.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $927M -$693M -$3.5B -$2.2B -$3.1B
Common Equity $128.3B $124.9B $125.7B $153.2B $182.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.3B $124.9B $125.7B $153.2B $182.6B
 
Total Liabilities and Equity $159.3B $166B $185.7B $229.6B $276.1B
Cash and Short Terms $62B $48B $40.7B $65.4B $77.8B
Total Debt -- -- $9.9B $18.4B $28.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6B $16.6B $14.7B $41.9B $43.9B
Short Term Investments $44.4B $31.4B $26.1B $23.5B $33.9B
Accounts Receivable, Net $11.3B $14B $13.5B $16.2B $17B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $4.6B $5.3B $3.8B $5.2B
Total Current Assets $75.7B $66.7B $59.5B $85.4B $100B
 
Property Plant And Equipment $55B $70B $92.2B $109.9B $136.3B
Long-Term Investments $6.2B $6.8B $6.2B $6.1B $6.1B
Goodwill $19.1B $19.2B $20.3B $20.7B $20.7B
Other Intangibles $623M $634M $897M $788M $915M
Other Long-Term Assets $2.8B $2.8B $6.6B $6.8B $12.1B
Total Assets $159.3B $166B $185.7B $229.6B $276.1B
 
Accounts Payable $1.3B $4.1B $5B $4.8B $7.7B
Accrued Expenses $3B $4.6B $7.7B $8.8B $8.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1B $1.1B $1.4B $1.6B $1.9B
Other Current Liabilities $3.5B $5.8B $4.9B $6.4B $6.1B
Total Current Liabilities $15B $21.1B $27B $32B $33.6B
 
Long-Term Debt -- -- $9.9B $18.4B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $31B $41.1B $60B $76.5B $93.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $927M -$693M -$3.5B -$2.2B -$3.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.3B $124.9B $125.7B $153.2B $182.6B
 
Total Liabilities and Equity $159.3B $166B $185.7B $229.6B $276.1B
Cash and Short Terms $62B $48B $40.7B $65.4B $77.8B
Total Debt -- -- $9.9B $18.4B $28.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $39.4B $23.2B $39.1B $62.4B
Depreciation & Amoritzation $6.9B $8B $8.7B $11.2B $15.5B
Stock-Based Compensation $6.5B $9.2B $12B $14B $16.7B
Change in Accounts Receivable -$1.5B -$3.1B $231M -$2.4B -$1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $38.7B $57.7B $50.5B $71.1B $91.3B
 
Capital Expenditures $15.2B $18.7B $31.2B $27B $37.3B
Cash Acquisitions -$388M -$851M -$1.3B -$629M -$270M
Cash From Investing -$30.1B -$7.6B -$29B -$24.5B -$47.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9B $8.5B $10.4B
Long-Term Debt Repaid -$604M -$677M -$850M -$1.1B -$2B
Repurchase of Common Stock -$6.3B -$44.5B -$28B -$19.8B -$30.1B
Other Financing Activities -$3.4B -$5.5B -$3.3B -$7.1B -$14B
Cash From Financing -$10.3B -$50.7B -$22.1B -$19.5B -$40.8B
 
Beginning Cash (CF) $19.3B $18B $16.9B $15.6B $42.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$615M -$631M $27.1B $3.4B
Ending Cash (CF) $18B $16.9B $15.6B $42.8B $45.4B
 
Levered Free Cash Flow $23.6B $39B $19.3B $44.1B $54.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.2B $10.3B $4.7B $14B $20.8B
Depreciation & Amoritzation $1.9B $2B $2.4B $3.2B $4.5B
Stock-Based Compensation $1.8B $2.4B $3B $3.4B $4.3B
Change in Accounts Receivable -$3.1B -$2B -$1.7B -$2.8B -$3B
Change in Inventories -- -- -- -- --
Cash From Operations $14B $18.1B $14.5B $19.4B $28B
 
Capital Expenditures $4.7B $5.4B $8.8B $7.6B $14.4B
Cash Acquisitions -$4M -$521M -$62M -$64M -$9M
Cash From Investing -$5.2B $5.8B -$7.5B -$6.5B -$21.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$206M -$172M -$235M -$307M -$411M
Repurchase of Common Stock -$1.9B -$20.1B -$6.9B -$5.9B --
Other Financing Activities -$1.1B -$1.5B $38M -$2.2B -$3.8B
Cash From Financing -$3.2B -$21.7B -$7.1B -$8.4B -$5.5B
 
Beginning Cash (CF) $12B $14.8B $15.3B $37.9B $45.1B
Foreign Exchange Rate Adjustment $315M -$130M $425M $396M -$714M
Additions / Reductions $5.7B $2.2B -$80M $4.5B $1B
Ending Cash (CF) $18B $16.9B $15.6B $42.8B $45.4B
 
Levered Free Cash Flow $9.4B $12.7B $5.7B $11.8B $13.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $39.4B $23.2B $39.1B $62.4B
Depreciation & Amoritzation $6.9B $8B $8.7B $11.2B $15.5B
Stock-Based Compensation $6.5B $9.2B $12B $14B $16.7B
Change in Accounts Receivable -$1.5B -$3.1B $231M -$2.4B -$1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $38.7B $57.7B $50.5B $71.1B $91.3B
 
Capital Expenditures $15.2B $18.7B $31.2B $27B $37.3B
Cash Acquisitions -$388M -$851M -$1.3B -$629M -$270M
Cash From Investing -$30.1B -$7.6B -$29B -$24.5B -$47.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$604M -$677M -$850M -$1.1B -$2B
Repurchase of Common Stock -$6.3B -$44.5B -$28B -$19.8B -$30.1B
Other Financing Activities -$3.4B -$5.5B -$3.3B -$7.1B -$14B
Cash From Financing -$10.3B -$50.7B -$22.1B -$19.5B -$40.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$615M -$631M $27.1B $3.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.6B $39B $19.3B $44.1B $54.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $39.4B $23.2B $39.1B $62.4B --
Depreciation & Amoritzation $8B $8.7B $11.2B $15.5B --
Stock-Based Compensation $9.2B $12B $14B $16.7B --
Change in Accounts Receivable -$3.1B $231M -$2.4B -$1.5B --
Change in Inventories -- -- -- -- --
Cash From Operations $57.7B $50.5B $71.1B $91.3B --
 
Capital Expenditures $18.7B $31.2B $27B $37.3B --
Cash Acquisitions -$851M -$1.3B -$629M -$270M --
Cash From Investing -$7.6B -$29B -$24.5B -$47.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$5.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.9B $8.5B $10.4B --
Long-Term Debt Repaid -$677M -$850M -$1.1B -$2B --
Repurchase of Common Stock -$44.5B -$28B -$19.8B -$30.1B --
Other Financing Activities -$5.5B -$3.3B -$7.1B -$14B --
Cash From Financing -$50.7B -$22.1B -$19.5B -$40.8B --
 
Beginning Cash (CF) $69.2B $60.9B $95.7B $154.3B --
Foreign Exchange Rate Adjustment -$474M -$638M $113M -$786M --
Additions / Reductions -$615M -$631M $27.1B $3.4B --
Ending Cash (CF) $68.1B $59.7B $123B $156.9B --
 
Levered Free Cash Flow $39B $19.3B $44.1B $54.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock