Financhill
Buy
67

WMK Quote, Financials, Valuation and Earnings

Last price:
$88.78
Seasonality move :
2.81%
Day range:
$87.24 - $88.98
52-week range:
$60.93 - $88.62
Dividend yield:
1.54%
P/E ratio:
21.63x
P/S ratio:
0.50x
P/B ratio:
1.65x
Volume:
118.9K
Avg. volume:
121.4K
1-year change:
40.05%
Market cap:
$2.4B
Revenue:
$4.8B
EPS (TTM):
$4.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4.2B $4.7B $4.7B $4.8B
Revenue Growth (YoY) 16.07% 2.72% 11.59% 0.01% 1.64%
 
Cost of Revenues $3B $3.1B $3.5B $3.5B $3.6B
Gross Profit $1.1B $1.1B $1.2B $1.2B $1.2B
Gross Profit Margin 26.76% 26.41% 25.46% 25.02% 25.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $875.2M $948.3M $944.4M $969.6M
Other Inc / (Exp) $501K $1.6M $3.7M $9.5M $18.6M
Operating Expenses $937.3M $969M $1B $1B $1.1B
Operating Income $163.2M $146.7M $157.1M $137.2M $131.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $163.7M $148.3M $160.8M $146.7M $150.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.8M $39.5M $35.6M $42.9M $40.3M
Net Income to Company $118.9M $108.8M $125.2M $103.8M $109.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.9M $108.8M $125.2M $103.8M $109.9M
 
Basic EPS (Cont. Ops) $4.42 $4.05 $4.65 $3.86 $4.09
Diluted EPS (Cont. Ops) $4.42 $4.05 $4.65 $3.86 $4.09
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.9M $26.9M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.9M $26.9M
 
EBITDA $262.5M $249.5M $261.1M $245.6M $245.6M
EBIT $163.2M $146.7M $157.1M $137.2M $131.7M
 
Revenue (Reported) $4.1B $4.2B $4.7B $4.7B $4.8B
Operating Income (Reported) $163.2M $146.7M $157.1M $137.2M $131.7M
Operating Income (Adjusted) $163.2M $146.7M $157.1M $137.2M $131.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.3B $1.2B $1.2B
Revenue Growth (YoY) 13.66% 7.95% 19.59% -7.06% 1.18%
 
Cost of Revenues $756.6M $823.3M $997.7M $921.6M $917.9M
Gross Profit $269.1M $284M $326.4M $309M $327.2M
Gross Profit Margin 26.23% 25.65% 24.65% 25.11% 26.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $268.8M $255.3M $257.8M
Other Inc / (Exp) $724K $243K $2.3M $3.2M $4.5M
Operating Expenses $242.1M $253.6M $292.8M $279.7M $284.9M
Operating Income $26.9M $30.4M $33.6M $29.3M $42.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.7M $30.6M $35.9M $32.5M $46.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $8M $7M $11.9M $12.2M
Net Income to Company $19.4M $22.6M $28.9M $20.5M $34.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $22.6M $28.9M $20.5M $34.7M
 
Basic EPS (Cont. Ops) $0.72 $0.84 $1.07 $0.76 $1.29
Diluted EPS (Cont. Ops) $0.72 $0.84 $1.07 $0.76 $1.29
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.9M $26.9M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.9M $26.9M
 
EBITDA $52.3M $55.9M $60M $56.2M $72.3M
EBIT $26.9M $30.4M $33.6M $29.3M $42.3M
 
Revenue (Reported) $1B $1.1B $1.3B $1.2B $1.2B
Operating Income (Reported) $26.9M $30.4M $33.6M $29.3M $42.3M
Operating Income (Adjusted) $26.9M $30.4M $33.6M $29.3M $42.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4.2B $4.7B $4.7B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.1B $3.5B $3.5B $3.6B
Gross Profit $1.1B $1.1B $1.2B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $501K $1.6M $3.7M $9.5M $18.6M
Operating Expenses $937.3M $969M $1B $1B $1.1B
Operating Income $163.2M $146.7M $157.1M $137.2M $131.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $163.7M $148.3M $160.8M $146.7M $150.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.8M $39.5M $35.6M $42.9M $40.3M
Net Income to Company $118.9M $108.8M $125.2M $103.8M $109.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.9M $108.8M $125.2M $103.8M $109.9M
 
Basic EPS (Cont. Ops) $4.41 $4.04 $4.66 $3.85 $4.09
Diluted EPS (Cont. Ops) $4.41 $4.04 $4.66 $3.85 $4.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $262.5M $249.5M $261.1M $245.6M $245.6M
EBIT $163.2M $146.7M $157.1M $137.2M $131.7M
 
Revenue (Reported) $4.1B $4.2B $4.7B $4.7B $4.8B
Operating Income (Reported) $163.2M $146.7M $157.1M $137.2M $131.7M
Operating Income (Adjusted) $163.2M $146.7M $157.1M $137.2M $131.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.2B $4.7B $4.7B $4.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.5B $3.5B $3.6B --
Gross Profit $1.1B $1.2B $1.2B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $499.1M $486.7M $493.6M --
Other Inc / (Exp) $1.6M $3.7M $9.5M $18.6M --
Operating Expenses $969M $1B $1B $1.1B --
Operating Income $146.7M $157.1M $137.2M $131.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $148.3M $160.8M $146.7M $150.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5M $35.6M $42.9M $40.3M --
Net Income to Company $108.8M $125.2M $103.8M $109.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.8M $125.2M $103.8M $109.9M --
 
Basic EPS (Cont. Ops) $4.04 $4.66 $3.85 $4.09 --
Diluted EPS (Cont. Ops) $4.04 $4.66 $3.85 $4.09 --
Weighted Average Basic Share $107.6M $107.6M $107.6M $107.6M --
Weighted Average Diluted Share $107.6M $107.6M $107.6M $107.6M --
 
EBITDA $249.5M $261.1M $245.6M $245.6M --
EBIT $146.7M $157.1M $137.2M $131.7M --
 
Revenue (Reported) $4.2B $4.7B $4.7B $4.8B --
Operating Income (Reported) $146.7M $157.1M $137.2M $131.7M --
Operating Income (Adjusted) $146.7M $157.1M $137.2M $131.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $136.6M $86M $158M $184.2M $190.3M
Short Term Investments $134.6M $232.8M $209.1M $252.6M $223.1M
Accounts Receivable, Net $56.8M $52.1M $50.9M $65.1M $81.6M
Inventory $269M $269.6M $293.3M $296.2M $308.9M
Prepaid Expenses $29.2M -- -- -- --
Other Current Assets -- $31.1M $29.9M $34.1M $41M
Total Current Assets $626.2M $671.7M $741.2M $832.2M $844.9M
 
Property Plant And Equipment $1.1B $1.2B $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $52.3M $52.3M $52.3M $52.3M $61.3M
Other Intangibles $17.6M $17.5M $17M $17.9M $21.5M
Other Long-Term Assets -- -- $1.8M $1.7M $2.6M
Total Assets $1.8B $1.9B $2B $2B $2.1B
 
Accounts Payable $221.6M $218.8M $206.8M $226.2M $234.3M
Accrued Expenses $69.9M $67.2M $76.8M $61M $53.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.2M $39.9M $43.5M $40.7M $39.3M
Other Current Liabilities -- -- -- -$1K $2K
Total Current Liabilities $346.3M $345.2M $345.4M $340.8M $343.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $674.3M $690.7M $657.3M $665.3M $661.4M
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj $3.3M $1.7M -$6.4M -$1.2M -$2.9M
Common Equity $1.1B $1.2B $1.3B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.3B $1.4B $1.4B
 
Total Liabilities and Equity $1.8B $1.9B $2B $2B $2.1B
Cash and Short Terms $271.2M $318.9M $367.1M $436.9M $413.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $136.6M $86M $158M $184.2M $190.3M
Short Term Investments $134.6M $232.8M $209.1M $252.6M $223.1M
Accounts Receivable, Net $56.8M $52.1M $50.9M $65.1M $81.6M
Inventory $269M $269.6M $293.3M $296.2M $308.9M
Prepaid Expenses $29.2M -- -- -- --
Other Current Assets -- $31.1M $29.9M $34.1M $41M
Total Current Assets $626.2M $671.7M $741.2M $832.2M $844.9M
 
Property Plant And Equipment $1.1B $1.2B $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $52.3M $52.3M $52.3M $52.3M $61.3M
Other Intangibles $17.6M $17.5M $17M $17.9M $21.5M
Other Long-Term Assets -- -- $1.8M $1.7M $2.6M
Total Assets $1.8B $1.9B $2B $2B $2.1B
 
Accounts Payable $221.6M $218.8M $206.8M $226.2M $234.3M
Accrued Expenses $69.9M $67.2M $76.8M $61M $53.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.2M $39.9M $43.5M $40.7M $39.3M
Other Current Liabilities -- -- -- -$1K $2K
Total Current Liabilities $346.3M $345.2M $345.4M $340.8M $343.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $674.3M $690.7M $657.3M $665.3M $661.4M
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj $3.3M $1.7M -$6.4M -$1.2M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.3B $1.4B $1.4B
 
Total Liabilities and Equity $1.8B $1.9B $2B $2B $2.1B
Cash and Short Terms $271.2M $318.9M $367.1M $436.9M $413.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $118.9M $108.8M $125.2M $103.8M $109.9M
Depreciation & Amoritzation $99.4M $102.8M $104M $108.4M $113.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $2.7M $2.4M -$18.6M -$23.3M
Change in Inventories $10.8M -$563K -$23.7M -$2.9M -$12.6M
Cash From Operations $278M $227.7M $218M $201.6M $187.5M
 
Capital Expenditures $131.1M $152M $123M $105.1M $165.6M
Cash Acquisitions -- -- -- -- -$16.2M
Cash From Investing -$174.9M -$244.7M -$111.1M -$138.8M -$144.8M
 
Dividends Paid (Ex Special Dividend) -$33.4M -$33.6M -$35M -$36.6M -$36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.4M -$33.6M -$35M -$36.6M -$36.6M
 
Beginning Cash (CF) $66.9M $136.6M $86M $158M $184.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.7M -$50.6M $71.9M $26.2M $6.1M
Ending Cash (CF) $136.6M $86M $158M $184.2M $190.3M
 
Levered Free Cash Flow $146.9M $75.7M $95M $96.5M $21.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.3M $31.4M $25.8M $23.2M --
Depreciation & Amoritzation $25.4M $25.6M $26.7M $27.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.8M $6.3M $1.4M -$1.9M --
Change in Inventories -$7.7M -$15.8M -$14.5M $395K --
Cash From Operations $14.9M $34.5M $7.9M $34.2M --
 
Capital Expenditures $37.1M $18.8M $17.7M $35.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42M -$18.8M -$43.2M -$73.1M --
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.6M -$9.1M -$9.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3M -$8.6M -$9.1M -$9.1M --
 
Beginning Cash (CF) $136.6M $86M $158M $184.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.4M $7M -$44.4M -$48M --
Ending Cash (CF) $101.2M $93.1M $113.6M $136.2M --
 
Levered Free Cash Flow -$22.1M $15.6M -$9.8M -$1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $118.9M $108.8M $125.2M $103.8M $109.9M
Depreciation & Amoritzation $99.4M $102.8M $104M $108.4M $113.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $2.7M $2.4M -$18.6M -$23.3M
Change in Inventories $10.8M -$563K -$23.7M -$2.9M -$12.6M
Cash From Operations $278M $227.7M $218M $201.6M $187.5M
 
Capital Expenditures $131.1M $152M $123M $105.1M $165.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174.9M -$244.7M -$111.1M -$138.8M -$144.8M
 
Dividends Paid (Ex Special Dividend) -$33.4M -$33.6M -$35M -$36.6M -$36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.4M -$33.6M -$35M -$36.6M -$36.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.7M -$50.6M $71.9M $26.2M $6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $146.9M $75.7M $95M $96.5M $21.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.3M $31.4M $25.8M $23.2M --
Depreciation & Amoritzation $25.4M $25.6M $26.7M $27.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.8M $6.3M $1.4M -$1.9M --
Change in Inventories -$7.7M -$15.8M -$14.5M $395K --
Cash From Operations $14.9M $34.5M $7.9M $34.2M --
 
Capital Expenditures $37.1M $18.8M $17.7M $35.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42M -$18.8M -$43.2M -$73.1M --
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.6M -$9.1M -$9.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3M -$8.6M -$9.1M -$9.1M --
 
Beginning Cash (CF) $136.6M $86M $158M $184.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.4M $7M -$44.4M -$48M --
Ending Cash (CF) $101.2M $93.1M $113.6M $136.2M --
 
Levered Free Cash Flow -$22.1M $15.6M -$9.8M -$1.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock