Financhill
Buy
53

WES Quote, Financials, Valuation and Earnings

Last price:
$36.01
Seasonality move :
14.34%
Day range:
$33.60 - $36.95
52-week range:
$33.60 - $43.33
Dividend yield:
9.59%
P/E ratio:
9.06x
P/S ratio:
3.87x
P/B ratio:
4.30x
Volume:
2.3M
Avg. volume:
1.4M
1-year change:
2.87%
Market cap:
$13.9B
Revenue:
$3.6B
EPS (TTM):
$4.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.3B $3.1B $3.6B
Revenue Growth (YoY) 0.96% 3.77% 13.02% -4.47% 16.06%
 
Cost of Revenues $679.2M $873.9M $1B $765.3M $822.7M
Gross Profit $2.1B $2B $2.2B $2.3B $2.8B
Gross Profit Margin 75.5% 69.63% 69.15% 75.37% 77.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $805M $841.1M $927.1M $1.1B $1.2B
Operating Income $1.3B $1.2B $1.3B $1.3B $1.6B
 
Net Interest Expenses $368.3M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $520.4M $944M $1.3B $1.1B $1.6B
 
Minority Interest in Earnings $10.2M -$27.7M -$34.4M -$25.8M -$37.7M
Net Income to Common Excl Extra Items $527M $916.3M $1.2B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.18 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.18 $2.18 $3.00 $2.60 $4.02
Weighted Average Basic Share $435.6M $411.3M $395M $383M $380.4M
Weighted Average Diluted Share $435.6M $412M $396.2M $384.4M $382.5M
 
EBITDA $1.4B $1.8B $2.2B $2B $2.6B
EBIT $889.4M $1.3B $1.6B $1.4B $2B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $889.4M $1.3B $1.6B $1.4B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $647.5M $719.2M $779.4M $858.2M $928.5M
Revenue Growth (YoY) -10.47% 11.08% 8.37% 10.11% 8.19%
 
Cost of Revenues $140.9M $216.3M $244.6M $206M $202.3M
Gross Profit $506.6M $502.9M $534.9M $652.2M $726.2M
Gross Profit Margin 78.24% 69.93% 68.62% 76% 78.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.3M $55.6M $49.4M $73.1M $76M
Other Inc / (Exp) $60.2M $44.1M $129.7M $32.5M $41.1M
Operating Expenses $192.6M $221M $234.4M $290M $326M
Operating Income $314M $282M $300.5M $362.2M $400.2M
 
Net Interest Expenses $101.2M $89.5M $84.6M $97.6M $99.3M
EBT. Incl. Unusual Items $273M $236.6M $345.5M $297.2M $342M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$14.2M $504K $1.4M $444K
Net Income to Company $274.3M $250.8M $347.7M $298.4M $343.2M
 
Minority Interest in Earnings -$6.9M -$7.3M -$8.7M -$7.4M -$8M
Net Income to Common Excl Extra Items $263.9M $243.5M $336.3M $288.4M $333.6M
 
Basic EPS (Cont. Ops) $0.62 $0.58 $0.85 $0.74 $0.86
Diluted EPS (Cont. Ops) $0.62 $0.58 $0.85 $0.74 $0.85
Weighted Average Basic Share $415.5M $407.2M $384.8M $379.5M $380.6M
Weighted Average Diluted Share $415.7M $408.6M $386.3M $381.6M $383.3M
 
EBITDA $477.2M $467.3M $579M $556.8M $601M
EBIT $370.8M $323.1M $427.1M $391.6M $438M
 
Revenue (Reported) $647.5M $719.2M $779.4M $858.2M $928.5M
Operating Income (Reported) $314M $282M $300.5M $362.2M $400.2M
Operating Income (Adjusted) $370.8M $323.1M $427.1M $391.6M $438M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.3B $3.1B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $679.2M $873.9M $1B $765.3M $822.7M
Gross Profit $2.1B $2B $2.2B $2.3B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $805M $841.1M $927.1M $1.1B $1.2B
Operating Income $1.3B $1.2B $1.3B $1.3B $1.6B
 
Net Interest Expenses $368.3M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $520.4M $944M $1.3B $1.1B $1.6B
 
Minority Interest in Earnings $10.2M -$27.7M -$34.4M -$25.8M -$37.7M
Net Income to Common Excl Extra Items $527M $916.3M $1.2B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.20 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.20 $2.18 $3.00 $2.60 $4.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.8B $2.2B $2B $2.6B
EBIT $889.4M $1.3B $1.6B $1.4B $2B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $889.4M $1.3B $1.6B $1.4B $2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.9B $3.3B $3.1B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $873.9M $1B $765.3M $822.7M --
Gross Profit $2B $2.2B $2.3B $2.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $195.5M $194M $232.6M $271.5M --
Other Inc / (Exp) $148.6M $268.3M $111M $440.1M --
Operating Expenses $841.1M $927.1M $1.1B $1.2B --
Operating Income $1.2B $1.3B $1.3B $1.6B --
 
Net Interest Expenses $376.5M $333.9M $348.2M $378.5M --
EBT. Incl. Unusual Items $934.2M $1.3B $1.1B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.8M $4.2M $4.4M $18.1M --
Net Income to Company $944M $1.3B $1.1B $1.6B --
 
Minority Interest in Earnings -$27.7M -$34.4M -$25.8M -$37.7M --
Net Income to Common Excl Extra Items $916.3M $1.2B $1B $1.6B --
 
Basic EPS (Cont. Ops) $2.18 $3.01 $2.61 $4.04 --
Diluted EPS (Cont. Ops) $2.18 $3.00 $2.60 $4.03 --
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B --
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B --
 
EBITDA $1.8B $2.2B $2B $2.6B --
EBIT $1.3B $1.6B $1.4B $2B --
 
Revenue (Reported) $2.9B $3.3B $3.1B $3.6B --
Operating Income (Reported) $1.2B $1.3B $1.3B $1.6B --
Operating Income (Adjusted) $1.3B $1.6B $1.4B $2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $452.7M $431.6M $548.9M $665.9M $701.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $944.7M $904.5M $541.4M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.4B $6.4B $6.6B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3B $3B $2.9B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.8B $6.9B $6.8B $7.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $452.7M $431.6M $548.9M $665.9M $701.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $944.7M $904.5M $541.4M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.4B $6.4B $6.6B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.8B $6.9B $6.8B $7.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $520.4M $944M $1.3B $1.1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $14.6M $27.7M $27.2M $31.4M $37.4M
Change in Accounts Receivable -$147M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.7B $1.6B $2.1B
 
Capital Expenditures $423.6M $313.7M $487.2M $735.1M $833.9M
Cash Acquisitions -$19.4M -$4.4M -$49.8M -$878.9M -$10.1M
Cash From Investing -$448.3M -$257.5M -$218.2M -$1.6B -$39.2M
 
Dividends Paid (Ex Special Dividend) -$771.5M -$533.8M -$1.2B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B $789M
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock -- -$217.5M -$487.6M -$134.6M --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$872M -$1.8B -$1.4B -$58.8M -$1.3B
 
Beginning Cash (CF) $98.1M $444.9M $195.6M $286.1M $268.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.4M -$242.9M $90.5M -$17.9M $816.3M
Ending Cash (CF) $418.5M $202M $286.1M $268.2M $1.1B
 
Levered Free Cash Flow $1.2B $1.5B $1.2B $913.1M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $191.2M $317.7M $208.3M $586.2M --
Depreciation & Amoritzation $130.6M $134.6M $144.6M $158M --
Stock-Based Compensation $6.7M $7.7M $7.2M $9.4M --
Change in Accounts Receivable -$30.2M -$165.1M -$4M -$53.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $261.6M $276.5M $302.4M $399.7M --
 
Capital Expenditures $61.8M $84M $173.1M $193.8M --
Cash Acquisitions -$86K -$2.1M -$110K -$443K --
Cash From Investing -$46.5M -$71.6M -$179.2M $396.8M --
 
Dividends Paid (Ex Special Dividend) -$131.3M -$134.7M -$196.6M -$223.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M -- $220M -- --
Long-Term Debt Repaid -$531.1M -- -$313.1M -$14.5M --
Repurchase of Common Stock -$16.2M -$5.1M -$7.1M -- --
Other Financing Activities -$25M -$18.7M -$489K -$25.8M --
Cash From Financing -$603.6M -$158.6M -$297.3M -$774.1M --
 
Beginning Cash (CF) $444.9M $202M $286.7M $272.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$388.5M $46.3M -$174M $22.5M --
Ending Cash (CF) $56.4M $248.2M $112.6M $295.2M --
 
Levered Free Cash Flow $199.8M $192.5M $129.3M $205.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $520.4M $944M $1.3B $1.1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $14.6M $27.7M $27.2M $31.4M $37.4M
Change in Accounts Receivable -$147M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.7B $1.6B $2.1B
 
Capital Expenditures $423.6M $313.7M $487.2M $735.1M $833.9M
Cash Acquisitions -$19.4M -$4.4M -$49.8M -$878.9M -$10.1M
Cash From Investing -$448.3M -$257.5M -$218.2M -$1.6B -$39.2M
 
Dividends Paid (Ex Special Dividend) -$771.5M -$533.8M -$1.2B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B --
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock -- -$217.5M -- -- --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$872M -$1.8B -$1.4B -$58.8M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.4M -$242.9M $90.5M -$17.9M $816.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.5B $1.2B $913.1M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $191.2M $317.7M $208.3M $586.2M --
Depreciation & Amoritzation $130.6M $134.6M $144.6M $158M --
Stock-Based Compensation $6.7M $7.7M $7.2M $9.4M --
Change in Accounts Receivable -$30.2M -$165.1M -$4M -$53.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $261.6M $276.5M $302.4M $399.7M --
 
Capital Expenditures $61.8M $84M $173.1M $193.8M --
Cash Acquisitions -$86K -$2.1M -$110K -$443K --
Cash From Investing -$46.5M -$71.6M -$179.2M $396.8M --
 
Dividends Paid (Ex Special Dividend) -$131.3M -$134.7M -$196.6M -$223.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M -- $220M -- --
Long-Term Debt Repaid -$531.1M -- -$313.1M -$14.5M --
Repurchase of Common Stock -$16.2M -$5.1M -$7.1M -- --
Other Financing Activities -$25M -$18.7M -$489K -$25.8M --
Cash From Financing -$603.6M -$158.6M -$297.3M -$774.1M --
 
Beginning Cash (CF) $444.9M $202M $286.7M $272.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$388.5M $46.3M -$174M $22.5M --
Ending Cash (CF) $56.4M $248.2M $112.6M $295.2M --
 
Levered Free Cash Flow $199.8M $192.5M $129.3M $205.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock