Financhill
Sell
25

USEG Quote, Financials, Valuation and Earnings

Last price:
$1.24
Seasonality move :
0.23%
Day range:
$1.22 - $1.30
52-week range:
$0.81 - $6.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
1.24x
Volume:
155.2K
Avg. volume:
225K
1-year change:
10.91%
Market cap:
$41.5M
Revenue:
$20.6M
EPS (TTM):
-$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $6.7M $44.6M $32.3M $20.6M
Revenue Growth (YoY) -64.55% 185.75% 569.15% -27.47% -36.2%
 
Cost of Revenues $2.1M $3.5M $29.9M $29.2M $20.9M
Gross Profit $220K $3.2M $14.7M $3.2M -$276K
Gross Profit Margin 9.44% 48.06% 32.98% 9.79% -1.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $4.6M $11.2M $11.5M $8.2M
Other Inc / (Exp) -$4M -$278K -$5.9M -$23.8M -$16.8M
Operating Expenses $2.7M $4.6M $11.2M $11.5M $8.2M
Operating Income -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
 
Net Interest Expenses $14K $57K $544K $1.1M $530K
EBT. Incl. Unusual Items -$6.5M -$1.8M -$2.9M -$33.2M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42K -- -$1.9M -$891K $20K
Net Income to Company -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Basic EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.96
Diluted EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.96
Weighted Average Basic Share $1.6M $4.5M $24.7M $25.3M $26.7M
Weighted Average Diluted Share $1.6M $4.5M $24.7M $25.3M $26.7M
 
EBITDA -$1.9M -$756K $7.5M -$20.7M -$16.8M
EBIT -$2.5M -$1.4M -$2.3M -$32.1M -$25.2M
 
Revenue (Reported) $2.3M $6.7M $44.6M $32.3M $20.6M
Operating Income (Reported) -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
Operating Income (Adjusted) -$2.5M -$1.4M -$2.3M -$32.1M -$25.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $8.9M $8.3M $5.4M $2.2M
Revenue Growth (YoY) 31.2% 632.62% -6.76% -34.83% -59.32%
 
Cost of Revenues $766K $5.2M $7.5M $5.8M $2.9M
Gross Profit $445K $3.7M $812K -$397K -$699K
Gross Profit Margin 36.75% 41.47% 9.82% -7.36% -31.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $735K $2.9M $2.8M $2.2M $2.4M
Other Inc / (Exp) $179K -$6.8M $919K -$6.8M $24K
Operating Expenses $735K $2.9M $2.8M $2.2M $2.4M
Operating Income -$290K $733K -$2M -$2.6M -$3.1M
 
Net Interest Expenses $52K $50K $268K $120K $47K
EBT. Incl. Unusual Items -$163K -$6.1M -$1.3M -$9.5M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.7M -$62K $18K --
Net Income to Company -$162K -$3.4M -$1.2M -$9.5M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162K -$3.4M -$1.2M -$9.5M -$3.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.38 -$0.10
Diluted EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.38 -$0.10
Weighted Average Basic Share $3.9M $23.7M $25.2M $25.4M $32.7M
Weighted Average Diluted Share $3.9M $23.7M $25.2M $25.4M $32.7M
 
EBITDA $28K -$4.1M $1.4M -$7.2M -$1.9M
EBIT -$111K -$6M -$1M -$9.4M -$3.1M
 
Revenue (Reported) $1.2M $8.9M $8.3M $5.4M $2.2M
Operating Income (Reported) -$290K $733K -$2M -$2.6M -$3.1M
Operating Income (Adjusted) -$111K -$6M -$1M -$9.4M -$3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6M $14.3M $44M $29.4M $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $7.9M $32.1M $27.5M $18M
Gross Profit $329K $6.4M $11.8M $2M -$578K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $6.8M $11M $11M $8.4M
Other Inc / (Exp) -$3.8M -$7.2M $1.8M -$31.5M -$9.9M
Operating Expenses $2.8M $6.8M $11M $11M $8.4M
Operating Income -$2.4M -$413K $846K -$9M -$9M
 
Net Interest Expenses $66K $55K $764K $965K $457K
EBT. Incl. Unusual Items -$6.3M -$7.7M $1.9M -$41.5M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $734K -$812K $2K
Net Income to Company -$6.3M -$5M $1.2M -$40.6M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5M $1.2M -$40.6M -$19.4M
 
Basic EPS (Cont. Ops) -$3.65 -$0.48 $0.04 -$1.61 -$0.70
Diluted EPS (Cont. Ops) -$3.65 -$0.48 $0.04 -$1.61 -$0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$4.7M $15.3M -$29.3M -$11.6M
EBIT -$2.3M -$7.2M $4.9M -$40.5M -$18.9M
 
Revenue (Reported) $2.6M $14.3M $44M $29.4M $17.4M
Operating Income (Reported) -$2.4M -$413K $846K -$9M -$9M
Operating Income (Adjusted) -$2.3M -$7.2M $4.9M -$40.5M -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $8.9M $8.3M $5.4M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $766K $5.2M $7.5M $5.8M $2.9M
Gross Profit $445K $3.7M $812K -$397K -$699K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $735K $2.9M $2.8M $2.2M $2.4M
Other Inc / (Exp) $179K -$6.8M $919K -$6.8M $24K
Operating Expenses $735K $2.9M $2.8M $2.2M $2.4M
Operating Income -$290K $733K -$2M -$2.6M -$3.1M
 
Net Interest Expenses $52K $50K $268K $120K $47K
EBT. Incl. Unusual Items -$163K -$6.1M -$1.3M -$9.5M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.7M -$62K $18K --
Net Income to Company -$162K -$3.4M -$1.2M -$9.5M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162K -$3.4M -$1.2M -$9.5M -$3.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.38 -$0.10
Diluted EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.38 -$0.10
Weighted Average Basic Share $3.9M $23.7M $25.2M $25.4M $32.7M
Weighted Average Diluted Share $3.9M $23.7M $25.2M $25.4M $32.7M
 
EBITDA $28K -$4.1M $1.4M -$7.2M -$1.9M
EBIT -$111K -$6M -$1M -$9.4M -$3.1M
 
Revenue (Reported) $1.2M $8.9M $8.3M $5.4M $2.2M
Operating Income (Reported) -$290K $733K -$2M -$2.6M -$3.1M
Operating Income (Adjusted) -$111K -$6M -$1M -$9.4M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9M $4.4M $4.4M $3.4M $7.7M
Short Term Investments $181K $191K $107K $164K $131K
Accounts Receivable, Net $514K $933K $3.2M $2.3M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $64K $138K $89K $119K
Other Current Assets $184K $39K $38K $38K $47K
Total Current Assets $4.7M $6M $8.4M $8.4M $9.7M
 
Property Plant And Equipment $7.6M $8.8M $109.5M $71.8M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65K $2.9M $354K $305K $300K
Total Assets $12.4M $17.7M $118.3M $80.4M $49.7M
 
Accounts Payable -- $891K $2.6M $1.9M $2.2M
Accrued Expenses -- $482K $1.4M $1.7M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65K $114K $189K $182K $196K
Other Current Liabilities -- $19K $1.7M -- --
Total Current Liabilities $2.2M $2.7M $11.5M $11.1M $12.3M
 
Long-Term Debt -- -- $12M $5M --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.2M $40M $33.9M $25.8M
 
Common Stock $33K $47K $250K $253K $279K
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6M $13.4M $78.4M $46.5M $23.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.6M $13.4M $78.4M $46.5M $23.8M
 
Total Liabilities and Equity $12.4M $17.7M $118.3M $80.4M $49.7M
Cash and Short Terms $3M $4.6M $4.5M $3.5M $7.9M
Total Debt $375K -- $12M $5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.2M $1.4M $2.4M $2M $10.5M
Short Term Investments $231K $272K $107K $179K $65K
Accounts Receivable, Net $561K $4.3M $2M $2.1M $609K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $747K $598K $592K
Other Current Assets $447K $771K $38K $38K $39K
Total Current Assets $9.6M $7M $5.9M $5.4M $12.1M
 
Property Plant And Equipment $8.1M $95.8M $108.7M $64.6M $43.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $40K $2M $343K $286K $277K
Total Assets $17.7M $105M $115M $70.3M $55.8M
 
Accounts Payable -- -- $2.2M $2.1M $1.3M
Accrued Expenses -- -- $1.7M $962K $991K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $101K $104K $174K $186K $199K
Other Current Liabilities -- $6.5M $369K -- --
Total Current Liabilities $1.4M $13.6M $9.2M $10.5M $8.8M
 
Long-Term Debt -- $3.5M $12M $5M --
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $28.9M $37.9M $33.5M $22.3M
 
Common Stock $47K $249K $252K $253K $342K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.6M $76.2M $77.1M $36.7M $33.6M
 
Total Liabilities and Equity $17.7M $105M $115M $70.3M $55.8M
Cash and Short Terms $7.5M $1.7M $2.5M $2.2M $10.6M
Total Debt $223K $4M $12M $5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$1.8M -$963K -$32.4M -$25.8M
Depreciation & Amoritzation $520K $679K $9.8M $11.4M $8.4M
Stock-Based Compensation $211K $549K $3M $2.3M $1.3M
Change in Accounts Receivable $214K -$419K -$2.3M $851K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$717K -$153K $10.9M $5.5M $4.6M
 
Capital Expenditures $1.2M $1.6M $19.3M $3.9M $7.9M
Cash Acquisitions -- -$2.2M -- -- --
Cash From Investing -$1.1M -$3.3M -$16.9M $2.8M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.7M -$1.2M --
Special Dividend Paid
Long-Term Debt Issued $375K -- $15.2M $500K $2M
Long-Term Debt Repaid -$259K -$199K -$7.3M -$8.1M -$7.1M
Repurchase of Common Stock -$2M -- -- -$368K -$788K
Other Financing Activities -- -$38K -$307K -$151K -$133K
Cash From Financing $3.1M $5M $6M -$9.4M -$6M
 
Beginning Cash (CF) $1.5M $2.9M $4.4M $4.4M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $1.6M -$11K -$1.1M $4.4M
Ending Cash (CF) $2.9M $4.4M $4.4M $3.4M $7.7M
 
Levered Free Cash Flow -$1.9M -$1.8M -$8.4M $1.6M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$162K -$3.4M -$1.2M -$9.5M -$3.1M
Depreciation & Amoritzation $139K $1.9M $2.5M $2.2M $1.2M
Stock-Based Compensation $79K $1.5M $727K $200K $471K
Change in Accounts Receivable -$47K -$3.3M $1.1M $248K $689K
Change in Inventories -- -- -- -- --
Cash From Operations -$536K $487K $236K -$603K -$4.5M
 
Capital Expenditures $376K $1M $1.4M $179K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326K -$3.3M -$1.4M -$179K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$596K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4M -- -- --
Long-Term Debt Repaid -- -$3.9M -$112K -$62K --
Repurchase of Common Stock -- -- -- -$396K -$1.8M
Other Financing Activities -$39K -$479K -$151K -$105K -$324K
Cash From Financing $5.2M -$209K -$859K -$563K $9.7M
 
Beginning Cash (CF) $2.9M $4.4M $4.4M $3.4M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$3M -$2M -$1.3M $2.8M
Ending Cash (CF) $7.2M $1.4M $2.4M $2M $10.5M
 
Levered Free Cash Flow -$912K -$527K -$1.1M -$782K -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.3M -$5M $1.2M -$40.6M -$19.4M
Depreciation & Amoritzation $504K $2.5M $10.4M $11.2M $7.3M
Stock-Based Compensation $248K $2M $2.2M $1.8M $1.5M
Change in Accounts Receivable $38K -$3.7M $2.2M -$46K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $870K $10.6M $4.6M $646K
 
Capital Expenditures $1.5M $2.2M $19.6M $2.7M $10.2M
Cash Acquisitions $122K -$2.2M -- -- --
Cash From Investing -$1.3M -$6.3M -$15.1M $4M $3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$2.3M -$596K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173K -$4.1M -$3.5M -$8.1M -$7M
Repurchase of Common Stock -- -- -- -$764K -$2.2M
Other Financing Activities -- -$478K $21K -$105K -$352K
Cash From Financing $8.5M -$407K $5.4M -$9.1M $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$5.8M $974K -$415K $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$1.4M -$9M $2M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$162K -$3.4M -$1.2M -$9.5M -$3.1M
Depreciation & Amoritzation $139K $1.9M $2.5M $2.2M $1.2M
Stock-Based Compensation $79K $1.5M $727K $200K $471K
Change in Accounts Receivable -$47K -$3.3M $1.1M $248K $689K
Change in Inventories -- -- -- -- --
Cash From Operations -$536K $487K $236K -$603K -$4.5M
 
Capital Expenditures $376K $1M $1.4M $179K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326K -$3.3M -$1.4M -$179K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$596K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4M -- -- --
Long-Term Debt Repaid -- -$3.9M -$112K -$62K --
Repurchase of Common Stock -- -- -- -$396K -$1.8M
Other Financing Activities -$39K -$479K -$151K -$105K -$324K
Cash From Financing $5.2M -$209K -$859K -$563K $9.7M
 
Beginning Cash (CF) $2.9M $4.4M $4.4M $3.4M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$3M -$2M -$1.3M $2.8M
Ending Cash (CF) $7.2M $1.4M $2.4M $2M $10.5M
 
Levered Free Cash Flow -$912K -$527K -$1.1M -$782K -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock