Financhill
Sell
13

VLTO Quote, Financials, Valuation and Earnings

Last price:
$88.70
Seasonality move :
11.58%
Day range:
$93.73 - $98.14
52-week range:
$86.04 - $115.00
Dividend yield:
0.43%
P/E ratio:
28.11x
P/S ratio:
4.51x
P/B ratio:
11.41x
Volume:
1.8M
Avg. volume:
1.5M
1-year change:
7.62%
Market cap:
$23.2B
Revenue:
$5.2B
EPS (TTM):
$3.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $4.7B $4.9B $5B $5.2B
Revenue Growth (YoY) -- 8.1% 3.62% 3.1% 3.43%
 
Cost of Revenues $1.8B $2B $2.1B $2.1B $2.1B
Gross Profit $2.5B $2.7B $2.8B $2.9B $3.1B
Gross Profit Margin 57.73% 57.72% 56.67% 57.78% 59.79%
 
R&D Expenses $219M $244M $217M $225M $253M
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.6B
Other Inc / (Exp) -$1M $6M $1M -$14M -$9M
Operating Expenses $1.6B $1.7B $1.6B $1.8B $1.9B
Operating Income $951M $1B $1.1B $1.1B $1.2B
 
Net Interest Expenses -- -- -- $30M $113M
EBT. Incl. Unusual Items $950M $1B $1.1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226M $186M $268M $257M $253M
Net Income to Company $724M $861M $845M $839M $833M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $724M $861M $845M $839M $833M
 
Basic EPS (Cont. Ops) $2.96 $3.52 $3.46 $3.41 $3.37
Diluted EPS (Cont. Ops) $2.93 $3.49 $3.43 $3.40 $3.34
Weighted Average Basic Share $244.5M $244.5M $244.5M $246.4M $247.3M
Weighted Average Diluted Share $246.7M $246.7M $246.7M $246.8M $249.6M
 
EBITDA $1.1B $1.2B $1.2B $1.2B $1.3B
EBIT $951M $1B $1.1B $1.1B $1.2B
 
Revenue (Reported) $4.3B $4.7B $4.9B $5B $5.2B
Operating Income (Reported) $951M $1B $1.1B $1.1B $1.2B
Operating Income (Adjusted) $951M $1B $1.1B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- 3.21% 4.43%
 
Cost of Revenues -- -- $537M $542M $544M
Gross Profit -- -- $711M $746M $801M
Gross Profit Margin -- -- 56.97% 57.92% 59.55%
 
R&D Expenses -- -- $53M $57M $69M
Selling, General & Admin -- -- $364M $403M $424M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $417M $460M $493M
Operating Income -- -- $294M $286M $308M
 
Net Interest Expenses -- -- -- $25M $28M
EBT. Incl. Unusual Items -- -- $295M $261M $280M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $79M $61M $53M
Net Income to Company -- -- -- $200M $227M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $216M $200M $227M
 
Basic EPS (Cont. Ops) -- -- $0.88 $0.81 $0.92
Diluted EPS (Cont. Ops) -- -- $0.88 $0.81 $0.91
Weighted Average Basic Share -- -- $244.5M $246.7M $247.6M
Weighted Average Diluted Share -- -- $246.7M $248.3M $250.2M
 
EBITDA -- -- $316M $308M $328M
EBIT -- -- $295M $286M $308M
 
Revenue (Reported) -- -- $1.2B $1.3B $1.3B
Operating Income (Reported) -- -- $294M $286M $308M
Operating Income (Adjusted) -- -- $295M $286M $308M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.9B $5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.1B $2.1B
Gross Profit -- -- -- $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $225M $253M
Selling, General & Admin -- -- -- $1.5B $1.6B
Other Inc / (Exp) -- -- -- -$14M -$9M
Operating Expenses -- -- -- $1.8B $1.9B
Operating Income -- -- -- $1.1B $1.2B
 
Net Interest Expenses -- -- -- $30M $113M
EBT. Incl. Unusual Items -- -- -- $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $257M $253M
Net Income to Company -- -- -- $839M $833M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $839M $833M
 
Basic EPS (Cont. Ops) -- -- -- $3.41 $3.38
Diluted EPS (Cont. Ops) -- -- -- $3.40 $3.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.2B $1.3B
EBIT -- -- -- $1.1B $1.2B
 
Revenue (Reported) -- -- $4.9B $5B $5.2B
Operating Income (Reported) -- -- -- $1.1B $1.2B
Operating Income (Adjusted) -- -- -- $1.1B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $2.5B $5B $5.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1B $2.1B $2.1B --
Gross Profit -- $1.4B $2.9B $3.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $105M $225M $253M --
Selling, General & Admin -- $721M $1.5B $1.6B --
Other Inc / (Exp) -- -- -$14M -$9M --
Operating Expenses -- $826M $1.8B $1.9B --
Operating Income -- $579M $1.1B $1.2B --
 
Net Interest Expenses -- -- $30M $113M --
EBT. Incl. Unusual Items -- $580M $1.1B $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $146M $257M $253M --
Net Income to Company -- -- $839M $833M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $434M $839M $833M --
 
Basic EPS (Cont. Ops) -- $1.77 $3.41 $3.38 --
Diluted EPS (Cont. Ops) -- $1.77 $3.40 $3.34 --
Weighted Average Basic Share -- $490.8M $983.6M $989.1M --
Weighted Average Diluted Share -- $493M $987.4M $998.3M --
 
EBITDA -- $622M $1.2B $1.3B --
EBIT -- $580M $1.1B $1.2B --
 
Revenue (Reported) -- $2.5B $5B $5.2B --
Operating Income (Reported) -- $579M $1.1B $1.2B --
Operating Income (Adjusted) -- $580M $1.1B $1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $762M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $757M $816M $826M $812M
Inventory -- $322M $345M $297M $288M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $126M $119M $188M $186M
Total Current Assets -- $1.2B $1.3B $2.1B $2.4B
 
Property Plant And Equipment -- $260M $247M $262M $268M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.5B $2.5B $2.5B $2.7B
Other Intangibles -- $533M $479M $427M $535M
Other Long-Term Assets -- $340M $343M $398M $523M
Total Assets -- $4.8B $4.8B $5.7B $6.4B
 
Accounts Payable -- $464M $440M $431M $395M
Accrued Expenses -- $227M $211M $184M $244M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $34M $32M $33M $39M
Other Current Liabilities -- $158M $177M $270M $253M
Total Current Liabilities -- $1.1B $1.1B $1.3B $1.2B
 
Long-Term Debt -- -- -- $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.6B $1.6B $4.3B $4.4B
 
Common Stock -- $4.1B $4.2B $2M $2M
Other Common Equity Adj -- -$887M -$954M -$954M -$1.1B
Common Equity -- $3.2B $3.2B $1.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4M $5M $6M $7M
Total Equity -- $3.2B $3.2B $1.4B $2B
 
Total Liabilities and Equity -- $4.8B $4.8B $5.7B $6.4B
Cash and Short Terms -- -- -- $762M $1.1B
Total Debt -- -- -- $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $762M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $816M $826M $812M
Inventory -- -- $345M $297M $288M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $119M $188M $186M
Total Current Assets -- -- $1.3B $2.1B $2.4B
 
Property Plant And Equipment -- -- $247M $262M $268M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.5B $2.5B $2.7B
Other Intangibles -- -- $479M $427M $535M
Other Long-Term Assets -- -- $343M $398M $523M
Total Assets -- -- $4.8B $5.7B $6.4B
 
Accounts Payable -- -- $440M $431M $395M
Accrued Expenses -- -- $211M $184M $244M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $32M $33M $39M
Other Current Liabilities -- -- $177M $270M $253M
Total Current Liabilities -- -- $1.1B $1.3B $1.2B
 
Long-Term Debt -- -- -- $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.6B $4.3B $4.4B
 
Common Stock -- -- $4.2B $2M $2M
Other Common Equity Adj -- -- -$954M -$954M -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5M $6M $7M
Total Equity -- -- $3.2B $1.4B $2B
 
Total Liabilities and Equity -- -- $4.8B $5.7B $6.4B
Cash and Short Terms -- -- -- $762M $1.1B
Total Debt -- -- -- $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $724M $861M $845M $839M $833M
Depreciation & Amoritzation $110M $106M $90M $87M $78M
Stock-Based Compensation $30M $34M $41M $55M $65M
Change in Accounts Receivable -$1M -$14M -$88M $2M $3M
Change in Inventories $12M -$75M -$38M $52M $3M
Cash From Operations $1B $896M $870M $963M $875M
 
Capital Expenditures $36M $54M $34M $54M $55M
Cash Acquisitions -$121M -$34M -$55M -- -$363M
Cash From Investing -$157M -$97M -$89M -$55M -$434M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$89M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.6B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$844M -$800M -$781M -$147M --
Other Financing Activities -- $1M -- -$2.6B --
Cash From Financing -$844M -$799M -$781M -$135M -$65M
 
Beginning Cash (CF) -- -- -- -- $762M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $773M $376M
Ending Cash (CF) -- -- -- $762M $1.1B
 
Levered Free Cash Flow $965M $842M $836M $909M $820M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $200M $227M
Depreciation & Amoritzation -- -- -- $22M $20M
Stock-Based Compensation -- -- -- $20M $13M
Change in Accounts Receivable -- -- -- $4M $10M
Change in Inventories -- -- -- $24M $29M
Cash From Operations -- -- -- $263M $285M
 
Capital Expenditures -- -- -- $22M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$22M -$394M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $93M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $97M -$16M
 
Beginning Cash (CF) -- -- -- $426M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -$2M -$41M
Additions / Reductions -- -- -- $338M -$125M
Ending Cash (CF) -- -- -- $762M $1.1B
 
Levered Free Cash Flow -- -- -- $241M $263M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $839M $833M
Depreciation & Amoritzation -- -- -- $87M $78M
Stock-Based Compensation -- -- -- $55M $65M
Change in Accounts Receivable -- -- -- $2M $3M
Change in Inventories -- -- -- $52M $3M
Cash From Operations -- -- $870M $963M $875M
 
Capital Expenditures -- -- -- $54M $55M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$55M -$434M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$89M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.6B --
Cash From Financing -- -- -- -$135M -$65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $376M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $909M $820M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- $839M $833M --
Depreciation & Amoritzation -- -- $87M $78M --
Stock-Based Compensation -- -- $55M $65M --
Change in Accounts Receivable -- -- $2M $3M --
Change in Inventories -- -- $52M $3M --
Cash From Operations -- -- $963M $875M --
 
Capital Expenditures -- -- $54M $55M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$55M -$434M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$89M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.6B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$147M -- --
Other Financing Activities -- -- -$2.6B -- --
Cash From Financing -- -- -$135M -$65M --
 
Beginning Cash (CF) -- -- $426M $3.9B --
Foreign Exchange Rate Adjustment -- -- -$11M -$37M --
Additions / Reductions -- -- $773M $376M --
Ending Cash (CF) -- -- $1.2B $4.2B --
 
Levered Free Cash Flow -- -- $909M $820M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 33x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
37
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Sell
29
RH alert for Apr 4

RH [RH] is down 2.41% over the past day.

Sell
24
DPST alert for Apr 4

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 12.11% over the past day.

Sell
9
FIVE alert for Apr 4

Five Below [FIVE] is down 3.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock