Financhill
Sell
50

SCWO Quote, Financials, Valuation and Earnings

Last price:
$0.4200
Seasonality move :
42.08%
Day range:
$0.4200 - $0.4990
52-week range:
$0.2478 - $1.9867
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
86.80x
P/B ratio:
4.90x
Volume:
359.4K
Avg. volume:
2.3M
1-year change:
-64.48%
Market cap:
$61.7M
Revenue:
$445.5K
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.6K $48.1K $3M $744K $445.5K
Revenue Growth (YoY) 260.71% -44.44% 6169.27% -75.33% -40.13%
 
Cost of Revenues $14.2K -- $2.7M $1.9M $1.4M
Gross Profit $72.3K $48.1K $336.5K -$1.1M -$912.7K
Gross Profit Margin 83.55% -- 11.16% -148.97% -204.9%
 
R&D Expenses $57.7K $1.8M $1.1M $1.5M $2.1M
Selling, General & Admin $26.3K $1.4M $4M $6M $9.7M
Other Inc / (Exp) $52K $330 -$900 $92.7K $88K
Operating Expenses $84K $3.2M $5.1M $7.5M $11.9M
Operating Income -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Weighted Average Basic Share $62.4M $94M $126.6M $130.4M $134.5M
Weighted Average Diluted Share $62.4M $94M $126.6M $130.4M $134.5M
 
EBITDA -$10.8K -$3.1M -$4.7M -$8.6M -$12.6M
EBIT -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
 
Revenue (Reported) $86.6K $48.1K $3M $744K $445.5K
Operating Income (Reported) -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
Operating Income (Adjusted) -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1K $273.2K $801.5K $315.3K $543.1K
Revenue Growth (YoY) -93.75% 27223.1% 193.33% -60.66% 72.26%
 
Cost of Revenues -- $248K $720.2K $617.3K $404.8K
Gross Profit -- $25.3K $81.3K -$302K $138.3K
Gross Profit Margin -- 9.24% 10.15% -95.8% 25.46%
 
R&D Expenses $34.4K $185.7K $355.9K $535.2K $533.6K
Selling, General & Admin $158.2K $713.3K $1.4M $1.4M $3.4M
Other Inc / (Exp) $3.8K $10 $380 $72.1K -$2.6K
Operating Expenses $192.6K $899K $1.8M $1.9M $3.9M
Operating Income -$191.6K -$873.7K -$1.7M -$2.2M -$3.8M
 
Net Interest Expenses $90.6K -- -- -- --
EBT. Incl. Unusual Items -$278.4K -$872.9K -$1.6M -$2M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$278.4K -$872.9K -$1.6M -$2M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$278.4K -$872.9K -$1.6M -$2M -$3.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Weighted Average Basic Share $27.9M $126.5M $127.1M $132.7M $144.6M
Weighted Average Diluted Share $27.9M $126.5M $127.1M $132.7M $144.6M
 
EBITDA -$187.8K -$857.3K -$1.6M -$2.2M -$3.6M
EBIT -$187.8K -$873.7K -$1.7M -$2.2M -$3.8M
 
Revenue (Reported) $1K $273.2K $801.5K $315.3K $543.1K
Operating Income (Reported) -$191.6K -$873.7K -$1.7M -$2.2M -$3.8M
Operating Income (Adjusted) -$187.8K -$873.7K -$1.7M -$2.2M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $71.6K $321.3K $3.5M $257.8K $673.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.2M $1.7M $1.1M
Gross Profit -- $73.3K $392.6K -$1.5M -$472.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.2K $1.9M $1.3M $1.7M $2.1M
Selling, General & Admin $123.4K $2.1M $4.7M $6M $11.8M
Other Inc / (Exp) $3.8K -- -$500 $164.4K $13.3K
Operating Expenses $180.6K $4M $6M $7.7M $13.9M
Operating Income -$123.2K -$4M -$5.6M -$9.2M -$14.4M
 
Net Interest Expenses $78.9K -- -- -- --
EBT. Incl. Unusual Items -$146.3K -$4M -$5.5M -$8.5M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$146.3K -$3.8M -$5.5M -$8.5M -$14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$146.3K -$4M -$5.5M -$8.5M -$14.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.04 -$0.05 -$0.06 -$0.10
Diluted EPS (Cont. Ops) -$0.00 -$0.04 -$0.05 -$0.06 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$118.5K -$3.9M -$5.5M -$9.1M -$14M
EBIT -$119.4K -$4M -$5.6M -$9.2M -$14.4M
 
Revenue (Reported) $71.6K $321.3K $3.5M $257.8K $673.3K
Operating Income (Reported) -$123.2K -$4M -$5.6M -$9.2M -$14.4M
Operating Income (Adjusted) -$119.4K -$4M -$5.6M -$9.2M -$14.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1K $273.2K $801.5K $315.3K $543.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $248K $720.2K $617.3K $404.8K
Gross Profit -- $25.3K $81.3K -$302K $138.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4K $185.7K $355.9K $535.2K $533.6K
Selling, General & Admin $158.2K $713.3K $1.4M $1.4M $3.4M
Other Inc / (Exp) $3.8K $10 $380 $72.1K -$2.6K
Operating Expenses $192.6K $899K $1.8M $1.9M $3.9M
Operating Income -$191.6K -$873.7K -$1.7M -$2.2M -$3.8M
 
Net Interest Expenses $90.6K -- -- -- --
EBT. Incl. Unusual Items -$278.4K -$872.9K -$1.6M -$2M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$278.4K -$872.9K -$1.6M -$2M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$278.4K -$872.9K -$1.6M -$2M -$3.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Weighted Average Basic Share $27.9M $126.5M $127.1M $132.7M $144.6M
Weighted Average Diluted Share $27.9M $126.5M $127.1M $132.7M $144.6M
 
EBITDA -$187.8K -$857.3K -$1.6M -$2.2M -$3.6M
EBIT -$187.8K -$873.7K -$1.7M -$2.2M -$3.8M
 
Revenue (Reported) $1K $273.2K $801.5K $315.3K $543.1K
Operating Income (Reported) -$191.6K -$873.7K -$1.7M -$2.2M -$3.8M
Operating Income (Adjusted) -$187.8K -$873.7K -$1.7M -$2.2M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8K $11.1M $4M $10.4M $10.7M
Short Term Investments -- -- $1.9M -- --
Accounts Receivable, Net $31.3K -- -- $64.8K $269.7K
Inventory -- -- $1.7M $2.3M $1.7M
Prepaid Expenses -- $218.5K $153.5K $581.1K $431.4K
Other Current Assets -- -- -- -- --
Total Current Assets $103.1K $11.3M $8.7M $14.9M $14.9M
 
Property Plant And Equipment $400 $960 $143.1K $231K $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $280 $1.1M $1.1M $988K $1M
Other Long-Term Assets -- -- -- -- $20.9K
Total Assets $103.8K $12.4M $9.9M $16.1M $19.2M
 
Accounts Payable $76.3K -- $1.4M $572.3K $906.4K
Accrued Expenses -- -- -- $635K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $101.3K
Other Current Liabilities $1.2K $23.4K $13.5K $36.8K $17.3K
Total Current Liabilities $92.6K $86.4K $1.7M $1.4M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6K $86.4K $1.7M $1.4M $3.7M
 
Common Stock $6.2K $12.5K $12.7K $13.3K $14.4K
Other Common Equity Adj -- -- -$19.3K $2.5K $2.5K
Common Equity $11.3K $12.3M $8.3M $14.7M $15.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3K $12.3M $8.3M $14.7M $15.5M
 
Total Liabilities and Equity $103.8K $12.4M $9.9M $16.1M $19.2M
Cash and Short Terms $71.8K $11.1M $6M $10.4M $10.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30.1K $11.2M $9.2M $7.9M $6.9M
Short Term Investments -- -- $2M -- --
Accounts Receivable, Net $1K -- $26.2K $84.3K $94.1K
Inventory -- -- $1.8M $2.6M $1.9M
Prepaid Expenses $15.6K $167.9K $130.2K $921.4K $338.3K
Other Current Assets -- -- -- -- --
Total Current Assets $46.6K $11.4M $15M $13.3M $11.6M
 
Property Plant And Equipment -- $4K $140.9K $223.3K $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1M $1M $971.7K --
Other Long-Term Assets -- -- -- -- $15.9K
Total Assets $46.6K $12.5M $16.2M $14.5M $16M
 
Accounts Payable $199K $144K -- $755.7K $819.5K
Accrued Expenses -- -- -- $735K $1.3M
Current Portion Of Long-Term Debt $293.7K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $105.7K
Other Current Liabilities -- $3.2K -- $10.4K $38K
Total Current Liabilities $492.7K $910.5K $1.1M $1.6M $2.8M
 
Long-Term Debt $183.9K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $676.6K $910.5K $1.1M $1.6M $3.4M
 
Common Stock $4.1K $12.7K $12.9K $13.3K $14.5K
Other Common Equity Adj -- -- $500 $2.5K $2.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$630K $11.6M $15.1M $12.9M $12.6M
 
Total Liabilities and Equity $46.6K $12.5M $16.2M $14.5M $16M
Cash and Short Terms $30.1K $11.2M $11.1M $7.9M $6.9M
Total Debt $477.6K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Depreciation & Amoritzation $910 $46.1K $67.6K $85.8K $226K
Stock-Based Compensation $330 $204.2K $610.7K $925.2K $1.2M
Change in Accounts Receivable -$31.3K $32.3K -$918.2K -$680.9K -$504.2K
Change in Inventories -- -- -$1.7M -$616K -$1.3M
Cash From Operations $64.8K -$1.8M -$4.9M -$9M -$10.6M
 
Capital Expenditures -- $1.2K $196.9K $111.7K $653.5K
Cash Acquisitions -- $113.8K -- -- --
Cash From Investing -$280 $28.4K -$2.2M $1.9M -$653.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K -$15.1K -- -- --
Cash From Financing $2.1K $12.9M $25.1K $13.6M $11.4M
 
Beginning Cash (CF) $5.3K $71.8K $11.1M $4M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.5K $11.1M -$7.1M $6.4M $206.2K
Ending Cash (CF) $71.8K $11.1M $4M $10.4M $10.7M
 
Levered Free Cash Flow $64.8K -$1.8M -$5.1M -$9.1M -$11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$278.4K -$872.9K -$1.6M -$2M -$3.7M
Depreciation & Amoritzation -- $16.5K $29.1K $24.6K $164K
Stock-Based Compensation -- $97.6K $214.9K $183.2K $709.5K
Change in Accounts Receivable $18.4K -- -$1.1M -$291K -$380.5K
Change in Inventories -- -- -$127.3K -$375K -$175.1K
Cash From Operations -$65.3K $115.9K -$3.2M -$2.5M -$3.5M
 
Capital Expenditures -- $3.3K $10K $600 $297.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.3K -$10K -$590 -$297.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $8.3M -- $24K
 
Beginning Cash (CF) $95.4K $11.1M $4M $10.4M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.3K $112.6K $5.1M -$2.5M -$3.8M
Ending Cash (CF) $30.1K $11.2M $9.2M $7.9M $6.9M
 
Levered Free Cash Flow -$65.3K $112.6K -$3.2M -$2.5M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$146.3K -$3.8M -$5.5M -$8.5M -$14.1M
Depreciation & Amoritzation -- $62.5K $80.2K $81.3K $365.5K
Stock-Based Compensation $300 $301.8K $728.1K $893.5K $1.7M
Change in Accounts Receivable $7.4K $13.9K -$2M $116.9K -$593.7K
Change in Inventories -- -- -$1.8M -$863.6K -$1.1M
Cash From Operations $54.6K -$1.7M -$8.2M -$8.4M -$11.6M
 
Capital Expenditures -- $4.5K $203.6K $102.3K $950.3K
Cash Acquisitions -- $113.8K -- -- --
Cash From Investing -- $25.1K -$2.2M $1.9M -$950.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$100K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$89.9K $12.9M $8.3M $5.3M $11.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.7K $11.2M -$2.1M -$1.2M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.6K -$1.7M -$8.4M -$8.5M -$12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$278.4K -$872.9K -$1.6M -$2M -$3.7M
Depreciation & Amoritzation -- $16.5K $29.1K $24.6K $164K
Stock-Based Compensation -- $97.6K $214.9K $183.2K $709.5K
Change in Accounts Receivable $18.4K -- -$1.1M -$291K -$380.5K
Change in Inventories -- -- -$127.3K -$375K -$175.1K
Cash From Operations -$65.3K $115.9K -$3.2M -$2.5M -$3.5M
 
Capital Expenditures -- $3.3K $10K $600 $297.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.3K -$10K -$590 -$297.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $8.3M -- $24K
 
Beginning Cash (CF) $95.4K $11.1M $4M $10.4M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.3K $112.6K $5.1M -$2.5M -$3.8M
Ending Cash (CF) $30.1K $11.2M $9.2M $7.9M $6.9M
 
Levered Free Cash Flow -$65.3K $112.6K -$3.2M -$2.5M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock