Financhill
Sell
36

SNOW Quote, Financials, Valuation and Earnings

Last price:
$156.15
Seasonality move :
-4.91%
Day range:
$150.77 - $156.50
52-week range:
$107.13 - $194.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.32x
P/B ratio:
17.18x
Volume:
4.2M
Avg. volume:
6.9M
1-year change:
-1.77%
Market cap:
$51.5B
Revenue:
$3.6B
EPS (TTM):
-$3.87
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $592M $1.2B $2.1B $2.8B $3.6B
Revenue Growth (YoY) 123.63% 105.95% 69.41% 35.86% 29.22%
 
Cost of Revenues $242.6M $458.4M $717.5M $898.6M $1.2B
Gross Profit $349.5M $760.9M $1.3B $1.9B $2.4B
Gross Profit Margin 59.03% 62.4% 65.26% 67.98% 66.51%
 
R&D Expenses $237.9M $466.9M $788.1M $1.3B $1.8B
Selling, General & Admin $655.5M $1B $1.4B $1.7B $2.1B
Other Inc / (Exp) -$610K $28.9M -$47.6M $44.9M -$35.3M
Operating Expenses $893.4M $1.5B $2.2B $3B $3.9B
Operating Income -$543.9M -$715M -$842.3M -$1.1B -$1.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$537M -$677M -$816M -$849.2M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $3M -$18.5M -$11.2M $4.1M
Net Income to Company -$539.1M -$679.9M -$797.5M -$838M -$1.3B
 
Minority Interest in Earnings -- -- $821K $1.9M $3.6M
Net Income to Common Excl Extra Items -$539.1M -$679.9M -$796.7M -$836.1M -$1.3B
 
Basic EPS (Cont. Ops) -$3.81 -$2.26 -$2.50 -$2.55 -$3.86
Diluted EPS (Cont. Ops) -$3.81 -$2.26 -$2.50 -$2.55 -$3.86
Weighted Average Basic Share $141.6M $300.3M $318.7M $328M $332.7M
Weighted Average Diluted Share $141.6M $300.3M $318.7M $328M $332.7M
 
EBITDA -$534.1M -$693.5M -$778.7M -$974.9M -$1.1B
EBIT -$543.9M -$715M -$842.3M -$1.1B -$1.3B
 
Revenue (Reported) $592M $1.2B $2.1B $2.8B $3.6B
Operating Income (Reported) -$543.9M -$715M -$842.3M -$1.1B -$1.5B
Operating Income (Adjusted) -$543.9M -$715M -$842.3M -$1.1B -$1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $190.5M $383.8M $589M $774.7M $986.8M
Revenue Growth (YoY) 117.2% 101.49% 53.48% 31.53% 27.38%
 
Cost of Revenues $82.9M $134.2M $205.7M $241.8M $333.2M
Gross Profit $107.6M $249.6M $383.4M $532.9M $653.6M
Gross Profit Margin 56.47% 65.04% 65.08% 68.79% 66.24%
 
R&D Expenses $94M $123.1M $242.1M $364.5M $492.5M
Selling, General & Admin $214M $278.5M $381M $443.9M $547.8M
Other Inc / (Exp) $951K $19.1M -$2.9M $47.5M $2.4M
Operating Expenses $308M $401.6M $623.1M $808.4M $1B
Operating Income -$200.4M -$152M -$239.8M -$275.5M -$386.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$197.6M -$130.6M -$207.1M -$174.2M -$330.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.5M $372K -$4.3M -$4.3M
Net Income to Company -$198.9M -$132.2M -$207.5M -$169.9M -$325.7M
 
Minority Interest in Earnings -- -- $315K $560K -$1.8M
Net Income to Common Excl Extra Items -$198.9M -$132.2M -$207.2M -$169.4M -$327.5M
 
Basic EPS (Cont. Ops) -$0.70 -$0.43 -$0.64 -$0.51 -$0.99
Diluted EPS (Cont. Ops) -$0.70 -$0.43 -$0.64 -$0.51 -$0.99
Weighted Average Basic Share $287.9M $308.8M $322M $331.1M $331.4M
Weighted Average Diluted Share $287.9M $308.8M $322M $331.1M $331.4M
 
EBITDA -$197.2M -$146.1M -$220M -$384.8M -$277.9M
EBIT -$200.4M -$152M -$239.8M -$419.8M -$328M
 
Revenue (Reported) $190.5M $383.8M $589M $774.7M $986.8M
Operating Income (Reported) -$200.4M -$152M -$239.8M -$275.5M -$386.7M
Operating Income (Adjusted) -$200.4M -$152M -$239.8M -$419.8M -$328M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $592M $1.2B $2.1B $2.8B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $242.6M $458.4M $717.5M $898.6M $1.2B
Gross Profit $349.5M $760.9M $1.3B $1.9B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $237.9M $466.9M $788.1M $1.3B $1.8B
Selling, General & Admin $655.5M $1B $1.4B $1.7B $2.1B
Other Inc / (Exp) -$610K $28.9M -$47.6M $44.9M -$35.3M
Operating Expenses $893.4M $1.5B $2.2B $3B $3.9B
Operating Income -$543.9M -$715M -$842.3M -$1.1B -$1.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$537M -$677M -$816M -$849.2M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $3M -$18.5M -$11.2M $4.1M
Net Income to Company -$539.1M -$679.9M -$797.5M -$838M -$1.3B
 
Minority Interest in Earnings -- -- $821K $1.9M $3.6M
Net Income to Common Excl Extra Items -$539.1M -$679.9M -$796.7M -$836.1M -$1.3B
 
Basic EPS (Cont. Ops) -$2.38 -$2.28 -$2.50 -$2.55 -$3.87
Diluted EPS (Cont. Ops) -$2.38 -$2.28 -$2.50 -$2.55 -$3.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$534.1M -$693.5M -$778.7M -$1.1B -$1.2B
EBIT -$543.9M -$715M -$842.3M -$1.2B -$1.4B
 
Revenue (Reported) $592M $1.2B $2.1B $2.8B $3.6B
Operating Income (Reported) -$543.9M -$715M -$842.3M -$1.1B -$1.5B
Operating Income (Adjusted) -$543.9M -$715M -$842.3M -$1.2B -$1.4B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.2B $2.1B $2.8B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $458.4M $717.5M $898.6M $1.2B --
Gross Profit $760.9M $1.3B $1.9B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $466.9M $788.1M $1.3B $1.8B --
Selling, General & Admin $1B $1.4B $1.7B $2.1B --
Other Inc / (Exp) $28.9M -$47.6M $44.9M -$35.3M --
Operating Expenses $1.5B $2.2B $3B $3.9B --
Operating Income -$715M -$842.3M -$1.1B -$1.5B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$677M -$816M -$849.2M -$1.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$18.5M -$11.2M $4.1M --
Net Income to Company -$679.9M -$797.5M -$838M -$1.3B --
 
Minority Interest in Earnings -- $821K $1.9M $3.6M --
Net Income to Common Excl Extra Items -$679.9M -$796.7M -$836.1M -$1.3B --
 
Basic EPS (Cont. Ops) -$2.28 -$2.50 -$2.55 -$3.87 --
Diluted EPS (Cont. Ops) -$2.28 -$2.50 -$2.55 -$3.87 --
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B --
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B --
 
EBITDA -$693.5M -$778.7M -$1.1B -$1.2B --
EBIT -$715M -$842.3M -$1.2B -$1.4B --
 
Revenue (Reported) $1.2B $2.1B $2.8B $3.6B --
Operating Income (Reported) -$715M -$842.3M -$1.1B -$1.5B --
Operating Income (Adjusted) -$715M -$842.3M -$1.2B -$1.4B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $820.2M $1.1B $939.9M $1.8B $2.6B
Short Term Investments $3.1B $2.8B $3.1B $2.1B $2B
Accounts Receivable, Net $294M $545.6M $715.8M $926.9M $922.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.2M $149.5M $193.1M $180M $211.2M
Total Current Assets $4.3B $4.6B $5B $5B $5.9B
 
Property Plant And Equipment $255.8M $295.4M $392.1M $499.6M $655.8M
Long-Term Investments $1.2B $1.3B $1.1B $916.3M $656.5M
Goodwill $8.4M $8.4M $657.4M $975.9M $1.1B
Other Intangibles $16.1M $37.1M $186M $331.4M $278M
Other Long-Term Assets $89.3M $329.3M $283.9M $273.8M $333.7M
Total Assets $5.9B $6.6B $7.7B $8.2B $9B
 
Accounts Payable $5.6M $13.4M $23.7M $51.7M $169.8M
Accrued Expenses $20M $40.9M $75M $101.9M $515.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $25.1M $27.3M $33.9M $35.9M
Other Current Liabilities $16.3M $19.6M $13.7M $39.7M --
Total Current Liabilities $789.3M $1.4B $2B $2.7B $3.3B
 
Long-Term Debt -- -- -- -- $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $985.3M $1.6B $2.3B $3B $6B
 
Common Stock $28K $31K $32K $34K --
Other Common Equity Adj $439K -$16.3M -$38.3M -$8.2M --
Common Equity $4.9B $5B $5.5B $5.2B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.2M $10.3M $6.7M
Total Equity $4.9B $5B $5.5B $5.2B $3B
 
Total Liabilities and Equity $5.9B $6.6B $7.7B $8.2B $9B
Cash and Short Terms $3.9B $3.9B $4B $3.8B $4.6B
Total Debt -- -- -- -- $2.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $820.2M $1.1B $939.9M $1.8B $2.6B
Short Term Investments $3.1B $2.8B $3.1B $2.1B $2B
Accounts Receivable, Net $294M $545.6M $715.8M $926.9M $922.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.2M $149.5M $193.1M $180M $211.2M
Total Current Assets $4.3B $4.6B $5B $5B $5.9B
 
Property Plant And Equipment $255.8M $295.4M $392.1M $499.6M $655.8M
Long-Term Investments $1.2B $1.3B $1.1B $916.3M $656.5M
Goodwill $8.4M $8.4M $657.4M $975.9M $1.1B
Other Intangibles $16.1M $37.1M $186M $331.4M $278M
Other Long-Term Assets $89.3M $329.3M $283.9M $273.8M $333.7M
Total Assets $5.9B $6.6B $7.7B $8.2B $9B
 
Accounts Payable $5.6M $13.4M $23.7M $51.7M $169.8M
Accrued Expenses $20M $40.9M $75M $101.9M $515.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $25.1M $27.3M $33.9M $35.9M
Other Current Liabilities $16.3M $19.6M $13.7M $39.7M --
Total Current Liabilities $789.3M $1.4B $2B $2.7B $3.3B
 
Long-Term Debt -- -- -- -- $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $985.3M $1.6B $2.3B $3B $6B
 
Common Stock $28K $31K $32K $34K --
Other Common Equity Adj $439K -$16.3M -$38.3M -$8.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.2M $10.3M $6.7M
Total Equity $4.9B $5B $5.5B $5.2B $3B
 
Total Liabilities and Equity $5.9B $6.6B $7.7B $8.2B $9B
Cash and Short Terms $3.9B $3.9B $4B $3.8B $4.6B
Total Debt -- -- -- -- $2.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$539.1M -$679.9M -$797.5M -$838M -$1.3B
Depreciation & Amoritzation $9.8M $21.5M $63.5M $119.9M $182.5M
Stock-Based Compensation $301.4M $605.1M $861.5M $1.2B $1.5B
Change in Accounts Receivable -$116.3M -$251.7M -$167M -$212.1M $536K
Change in Inventories -- -- -- -- --
Cash From Operations -$45.4M $110.2M $545.6M $848.1M $959.8M
 
Capital Expenditures $48.7M $53.3M $49.8M $98M $75.7M
Cash Acquisitions -$6M -- -$362.6M -$275.7M -$30.3M
Cash From Investing -$4B -$20.8M -$597.9M $832.3M $190.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M -- -- -- $2.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$591.7M -$1.9B
Other Financing Activities -$1.2M -$1.1M -$173.4M -$380.8M -$716.1M
Cash From Financing $4.8B $178.2M -$92.6M -$854.1M -$226.5M
 
Beginning Cash (CF) $142M $835.2M $1.1B $956.7M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $693.2M $267.6M -$144.9M $826.3M $923.9M
Ending Cash (CF) $835.2M $1.1B $956.7M $1.8B $2.7B
 
Levered Free Cash Flow -$94.1M $56.9M $495.8M $750.2M $884.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$198.9M -$132.2M -$207.5M -$169.9M -$325.7M
Depreciation & Amoritzation $3.2M $5.9M $19.7M $35M $50.1M
Stock-Based Compensation $143.7M $145.7M $250.7M $305.5M $428.1M
Change in Accounts Receivable -$125.5M -$290.8M -$317.7M -$417.2M -$328.2M
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M $78.9M $217.3M $344.6M $432.7M
 
Capital Expenditures $14.5M $21.3M $12.1M $20.1M $17.3M
Cash Acquisitions -- -- -$10.1M $3.8M -$13.2M
Cash From Investing -$3.2B $36.2M -$64.8M $522.6M $224.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$48.9M -$107M -$129.8M
Cash From Financing $22.3M $35.5M -$40.1M -$88.6M -$120.1M
 
Beginning Cash (CF) $4B $952.2M $835.8M $999.9M $2.2B
Foreign Exchange Rate Adjustment -$11K -$257K $8.5M $2.6M -$5.1M
Additions / Reductions -$3.1B $150.6M $112.4M $778.5M $537.5M
Ending Cash (CF) $835.2M $1.1B $956.7M $1.8B $2.7B
 
Levered Free Cash Flow $5.1M $57.6M $205.3M $324.5M $415.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$539.1M -$679.9M -$797.5M -$838M -$1.3B
Depreciation & Amoritzation $9.8M $21.5M $63.5M $119.9M $182.5M
Stock-Based Compensation $301.4M $605.1M $861.5M $1.2B $1.5B
Change in Accounts Receivable -$116.3M -$251.7M -$167M -$212.1M $536K
Change in Inventories -- -- -- -- --
Cash From Operations -$45.4M $110.2M $545.6M $848.1M $959.8M
 
Capital Expenditures $48.7M $53.3M $49.8M $98M $75.7M
Cash Acquisitions -$6M -- -$362.6M -$275.7M -$30.3M
Cash From Investing -$4B -$20.8M -$597.9M $832.3M $190.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$591.7M -$1.9B
Other Financing Activities -$1.2M -- -$173.4M -$380.8M -$716.1M
Cash From Financing $4.8B $178.2M -$92.6M -$854.1M -$226.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $693.2M $267.6M -$144.9M $826.3M $923.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$94.1M $56.9M $495.8M $750.2M $884.1M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$679.9M -$797.5M -$838M -$1.3B --
Depreciation & Amoritzation $21.5M $63.5M $119.9M $182.5M --
Stock-Based Compensation $605.1M $861.5M $1.2B $1.5B --
Change in Accounts Receivable -$251.7M -$167M -$212.1M $536K --
Change in Inventories -- -- -- -- --
Cash From Operations $110.2M $545.6M $848.1M $959.8M --
 
Capital Expenditures $53.3M $49.8M $98M $75.7M --
Cash Acquisitions -- -$362.6M -$275.7M -$30.3M --
Cash From Investing -$20.8M -$597.9M $832.3M $190.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$591.7M -$1.9B --
Other Financing Activities -- -$173.4M -$380.8M -$716.1M --
Cash From Financing $178.2M -$92.6M -$854.1M -$226.5M --
 
Beginning Cash (CF) $3.2B $3.9B $3.4B $6.6B --
Foreign Exchange Rate Adjustment -$236K -$933K -$2M -$6.2M --
Additions / Reductions $267.6M -$144.9M $826.3M $923.9M --
Ending Cash (CF) $3.4B $3.8B $4.2B $7.5B --
 
Levered Free Cash Flow $56.9M $495.8M $750.2M $884.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock