Financhill
Sell
28

SNN Quote, Financials, Valuation and Earnings

Last price:
$25.03
Seasonality move :
2.6%
Day range:
$23.91 - $25.98
52-week range:
$23.65 - $31.72
Dividend yield:
2.9%
P/E ratio:
27.50x
P/S ratio:
1.95x
P/B ratio:
2.14x
Volume:
1.6M
Avg. volume:
908.5K
1-year change:
4.83%
Market cap:
$11.3B
Revenue:
$5.8B
EPS (TTM):
$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.2B $5.2B $5.5B $5.8B
Revenue Growth (YoY) -11.25% 14.3% 0.06% 6.41% 4.7%
 
Cost of Revenues $1.4B $1.5B $1.5B $1.7B $1.8B
Gross Profit $3.2B $3.7B $3.7B $3.8B $4B
Gross Profit Margin 69.39% 70.4% 70.47% 68.82% 69.64%
 
R&D Expenses $307M $356M $345M $339M $289M
Selling, General & Admin $2.6B $2.4B $2.4B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3B $3B $3.2B $3.2B
Operating Income $295M $682M $634M $620M $860M
 
Net Interest Expenses $63M $91M $74M $105M $149M
EBT. Incl. Unusual Items $246M $586M $235M $290M $498M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$202M $62M $12M $27M $86M
Net Income to Company $246M $586M $235M $290M $498M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $448M $524M $223M $263M $412M
 
Basic EPS (Cont. Ops) $1.03 $1.20 $0.51 $0.60 $0.94
Diluted EPS (Cont. Ops) $1.02 $1.19 $0.51 $0.60 $0.94
Weighted Average Basic Share $437.5M $438.5M $436M $435.5M $436.5M
Weighted Average Diluted Share $438.5M $439M $436.5M $436.5M $438M
 
EBITDA $866M $1.2B $874M $956M $1.2B
EBIT $321M $679M $326M $429M $666M
 
Revenue (Reported) $4.6B $5.2B $5.2B $5.5B $5.8B
Operating Income (Reported) $295M $682M $634M $620M $860M
Operating Income (Adjusted) $321M $679M $326M $429M $666M
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Revenue $1.1B $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) 0.09% 3.66% -2.62% 9.1% 6.3%
 
Cost of Revenues $285M $296M $290M $293M $309M
Gross Profit $782M $810M $787M $882M $940M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $41M $46M $62M $58M
Selling, General & Admin $396M $421M $361M $361M $319M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $503M $540M $501M $575M $568M
Operating Income $279M $270M $286M $307M $372M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $258M $203M $213M $232M $212M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $70M $73M $70M $52M
Net Income to Company $895M $203M $213M $232M $212M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182M $133M $140M $162M $160M
 
Basic EPS (Cont. Ops) $0.41 $0.31 $0.32 $0.36 $0.36
Diluted EPS (Cont. Ops) $0.41 $0.31 $0.32 $0.36 $0.36
Weighted Average Basic Share $445.5M $445.5M $451.5M $447.5M $446.5M
Weighted Average Diluted Share $445.5M $447.5M $452M $450.2M $448.4M
 
EBITDA $399M $289M $287M $332M $353M
EBIT $328M $220M $215M $246M $234M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $279M $270M $286M $307M $372M
Operating Income (Adjusted) $328M $220M $215M $246M $234M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.2B $5.2B $5.5B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.5B $1.7B $1.8B
Gross Profit $3.2B $3.7B $3.7B $3.8B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $307M $356M $345M $339M $289M
Selling, General & Admin $2.6B $2.4B $2.4B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3B $3B $3.2B $3.2B
Operating Income $295M $682M $634M $620M $860M
 
Net Interest Expenses $63M $91M $74M $105M $149M
EBT. Incl. Unusual Items $246M $586M $235M $290M $498M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$202M $62M $12M $27M $86M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $448M $524M $223M $263M $412M
 
Basic EPS (Cont. Ops) $1.02 $1.20 $0.51 $0.60 $0.94
Diluted EPS (Cont. Ops) $1.02 $1.19 $0.51 $0.60 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $866M $1.2B $874M $956M $1.2B
EBIT $321M $679M $326M $429M $666M
 
Revenue (Reported) $4.6B $5.2B $5.2B $5.5B $5.8B
Operating Income (Reported) $295M $682M $634M $620M $860M
Operating Income (Adjusted) $321M $679M $326M $429M $666M
Period Ending 2021-04-10 2022-04-10 2023-04-10 2024-04-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.3B $350M $302M $619M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $911M $971M $1B $1.1B $1.1B
Inventory $1.7B $1.8B $2.2B $2.4B $2.4B
Prepaid Expenses $81M $79M $76M $92M $127M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $4.4B $3.9B $4B $4.4B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.5B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $3B $3B $3B $3B
Other Intangibles $1.5B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $33M $15M $12M $18M $24M
Total Assets $11B $10.9B $10B $10B $10.4B
 
Accounts Payable $891M $1B $1B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58M $56M $49M $55M $61M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.1B $1.7B $2.3B $1.5B
 
Long-Term Debt $3.2B $2.7B $2.6B $2.2B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.4B $4.7B $4.8B $5.1B
 
Common Stock $177M $177M $175M $175M $175M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.3B $5.6B $5.3B $5.2B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.6B $5.3B $5.2B $5.3B
 
Total Liabilities and Equity $11B $10.9B $10B $10B $10.4B
Cash and Short Terms $1.8B $1.3B $350M $302M $619M
Total Debt $3.5B $3.1B $2.7B $2.9B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.3B $350M $302M $619M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $911M $971M $1B $1.1B $1.1B
Inventory $1.7B $1.8B $2.2B $2.4B $2.4B
Prepaid Expenses $81M $79M $76M $92M $127M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $4.4B $3.9B $4B $4.4B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.5B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $3B $3B $3B $3B
Other Intangibles $1.5B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $33M $15M $12M $18M $24M
Total Assets $11B $10.9B $10B $10B $10.4B
 
Accounts Payable $891M $1B $1B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58M $56M $49M $55M $61M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.1B $1.7B $2.3B $1.5B
 
Long-Term Debt $3.2B $2.7B $2.6B $2.2B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.4B $4.7B $4.8B $5.1B
 
Common Stock $177M $177M $175M $175M $175M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.6B $5.3B $5.2B $5.3B
 
Total Liabilities and Equity $11B $10.9B $10B $10B $10.4B
Cash and Short Terms $1.8B $1.3B $350M $302M $619M
Total Debt $3.5B $3.1B $2.7B $2.9B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $246M $586M $235M $290M $498M
Depreciation & Amoritzation $545M $563M $548M $527M $555M
Stock-Based Compensation $26M $41M $40M $39M $40M
Change in Accounts Receivable $209M -$81M -$103M -$49M -$81M
Change in Inventories -$45M -$151M -$407M -$178M -$42M
Cash From Operations $935M $877M $468M $608M $987M
 
Capital Expenditures $443M $408M $358M $427M $381M
Cash Acquisitions -$170M -$285M -$112M -$21M -$187M
Cash From Investing -$606M -$691M -$472M -$448M -$569M
 
Dividends Paid (Ex Special Dividend) -$328M -$329M -$327M -$327M -$327M
Special Dividend Paid
Long-Term Debt Issued $2B -- $485M $326M $1B
Long-Term Debt Repaid -$405M -$267M -$881M -$151M -$705M
Repurchase of Common Stock -$16M -- -$158M -- --
Other Financing Activities $7M -$4M $3M $4M --
Cash From Financing $1.2B -$645M -$926M -$200M -$86M
 
Beginning Cash (CF) $257M $1.8B $1.3B $344M $300M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$459M -$930M -$40M $332M
Ending Cash (CF) $1.8B $1.3B $344M $300M $617M
 
Levered Free Cash Flow $492M $469M $110M $181M $606M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-10 2022-04-10 2023-04-10 2024-04-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock