Financhill
Sell
41

ADAP Quote, Financials, Valuation and Earnings

Last price:
$0.29
Seasonality move :
-2.23%
Day range:
$0.28 - $0.29
52-week range:
$0.20 - $1.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
6.03x
Volume:
458.5K
Avg. volume:
1.3M
1-year change:
-73.01%
Market cap:
$76.5M
Revenue:
$178M
EPS (TTM):
-$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4M $6.1M $27.1M $60.3M $178M
Revenue Growth (YoY) 252.76% 55.36% 341.5% 122.05% 195.34%
 
Cost of Revenues -- -- -- -- $70K
Gross Profit -- -- $27.1M $60.3M $178M
Gross Profit Margin -- -- -- -- 99.96%
 
R&D Expenses $91.6M $111.1M $127.7M $126.5M $149.1M
Selling, General & Admin $45.8M $57.3M $63.4M $71.8M $81.3M
Other Inc / (Exp) $1.2M $3.9M -$536K $19.5M -$18.1M
Operating Expenses $137.4M $168.4M $191.1M $198.3M $230.4M
Operating Income -$133.4M -$162.2M -$164M -$138M -$52.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$129.9M -$157.3M -$163M -$112.5M -$67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162K $791K $2.5M $1.3M $3.6M
Net Income to Company -$130.1M -$158.1M -$165.5M -$113.9M -$70.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130.1M -$158.1M -$165.5M -$113.9M -$70.8M
 
Basic EPS (Cont. Ops) -$0.90 -$1.02 -$1.02 -$0.54 -$0.30
Diluted EPS (Cont. Ops) -$0.90 -$1.02 -$1.02 -$0.54 -$0.30
Weighted Average Basic Share $142.5M $155.8M $161.2M $201.1M $252.3M
Weighted Average Diluted Share $142.5M $155.8M $161.2M $201.1M $252.3M
 
EBITDA -$125.8M -$155.7M -$156.9M -$102.7M -$52.7M
EBIT -$133.4M -$162.2M -$163M -$112.5M -$63.9M
 
Revenue (Reported) $4M $6.1M $27.1M $60.3M $178M
Operating Income (Reported) -$133.4M -$162.2M -$164M -$138M -$52.4M
Operating Income (Adjusted) -$133.4M -$162.2M -$163M -$112.5M -$63.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $434K $3.6M $47.6M $5.7M $7.3M
Revenue Growth (YoY) -42.97% 723.73% 1231.5% -88.07% 28.3%
 
Cost of Revenues -- -- -- -- $879K
Gross Profit -- -- -- $5.7M $6.4M
Gross Profit Margin -- -- -- -- 87.93%
 
R&D Expenses $24.5M $36.8M $25.5M $35.2M $28.9M
Selling, General & Admin $13.8M $16.8M $18.7M $19.7M $21.6M
Other Inc / (Exp) -$1K $12K -$2.4M -$61K -$2M
Operating Expenses $38.3M $53.6M $44.2M $54.9M $50.5M
Operating Income -$37.9M -$50M $3.4M -$49.3M -$44.1M
 
Net Interest Expenses -- -- -- -- $971K
EBT. Incl. Unusual Items -$37.5M -$49.6M $1.7M -$48M -$47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $634K $625K $526K $575K
Net Income to Company -$37.8M -$50.3M $1M -$48.5M -$47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.8M -$50.3M $1M -$48.5M -$47.6M
 
Basic EPS (Cont. Ops) -$0.24 -$0.30 $0.01 -$0.18 -$0.18
Diluted EPS (Cont. Ops) -$0.24 -$0.30 $0.01 -$0.18 -$0.18
Weighted Average Basic Share $155.2M $156.7M $165.2M $241.9M $257M
Weighted Average Diluted Share $155.2M $156.7M $166.7M $241.9M $257M
 
EBITDA -$36.5M -$48.4M $5.2M -$45.1M -$42.7M
EBIT -$37.9M -$50M $3.4M -$48M -$45.1M
 
Revenue (Reported) $434K $3.6M $47.6M $5.7M $7.3M
Operating Income (Reported) -$37.9M -$50M $3.4M -$49.3M -$44.1M
Operating Income (Adjusted) -$37.9M -$50M $3.4M -$48M -$45.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.6M $9.3M $71.2M $18.4M $179.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.8M $123.3M $116.5M $136.2M $142.7M
Selling, General & Admin $50.4M $60.3M $65.3M $72.8M $83.2M
Other Inc / (Exp) $224K $3.9M -$2.9M $21.9M -$20M
Operating Expenses $145.2M $183.6M $181.8M $209M $225.9M
Operating Income -$141.5M -$174.3M -$110.6M -$190.7M -$47.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$139.3M -$169.5M -$111.7M -$162.2M -$66.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $390K $1.1M $2.5M $1.2M $3.6M
Net Income to Company -$139.7M -$170.6M -$114.2M -$163.4M -$69.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.7M -$170.6M -$114.2M -$163.4M -$69.9M
 
Basic EPS (Cont. Ops) -$0.96 -$1.08 -$0.71 -$0.66 -$0.25
Diluted EPS (Cont. Ops) -$0.96 -$1.08 -$0.71 -$0.66 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$134.2M -$167.6M -$103.3M -$151.3M -$50.2M
EBIT -$141.5M -$174.3M -$109.6M -$162.2M -$61M
 
Revenue (Reported) $3.6M $9.3M $71.2M $18.4M $179.6M
Operating Income (Reported) -$141.5M -$174.3M -$110.6M -$190.7M -$47.2M
Operating Income (Adjusted) -$141.5M -$174.3M -$109.6M -$162.2M -$61M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $434K $3.6M $47.6M $5.7M $7.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $879K
Gross Profit -- -- -- $5.7M $6.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.5M $36.8M $25.5M $35.2M $28.9M
Selling, General & Admin $13.8M $16.8M $18.7M $19.7M $21.6M
Other Inc / (Exp) -$1K $12K -$2.4M -$61K -$2M
Operating Expenses $38.3M $53.6M $44.2M $54.9M $50.5M
Operating Income -$37.9M -$50M $3.4M -$49.3M -$44.1M
 
Net Interest Expenses -- -- -- -- $971K
EBT. Incl. Unusual Items -$37.5M -$49.6M $1.7M -$48M -$47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $634K $625K $526K $575K
Net Income to Company -$37.8M -$50.3M $1M -$48.5M -$47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.8M -$50.3M $1M -$48.5M -$47.6M
 
Basic EPS (Cont. Ops) -$0.24 -$0.30 $0.01 -$0.18 -$0.18
Diluted EPS (Cont. Ops) -$0.24 -$0.30 $0.01 -$0.18 -$0.18
Weighted Average Basic Share $155.2M $156.7M $165.2M $241.9M $257M
Weighted Average Diluted Share $155.2M $156.7M $166.7M $241.9M $257M
 
EBITDA -$36.5M -$48.4M $5.2M -$45.1M -$42.7M
EBIT -$37.9M -$50M $3.4M -$48M -$45.1M
 
Revenue (Reported) $434K $3.6M $47.6M $5.7M $7.3M
Operating Income (Reported) -$37.9M -$50M $3.4M -$49.3M -$44.1M
Operating Income (Adjusted) -$37.9M -$50M $3.4M -$48M -$45.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $56.9M $149.9M $108M $144M $91.1M
Short Term Investments $311.3M $219.6M $96.6M $2.9M $60.5M
Accounts Receivable, Net $139K $752K $7.4M $821K $1.5M
Inventory -- -- -- -- $7.3M
Prepaid Expenses $6.3M $9M $9.5M $10M $10M
Other Current Assets $2.5M $2.8M $3.2M $3.7M $3.2M
Total Current Assets $398.2M $415.5M $255.4M $207.6M $188.2M
 
Property Plant And Equipment $46.7M $51.4M $71.5M $71.7M $51.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.7M $1M $442K $330K $3.9M
Other Long-Term Assets $4.6M $1.7M $1.6M $3M $2.7M
Total Assets $451.1M $469.5M $328.9M $282.6M $246M
 
Accounts Payable $6.4M $8.1M $4.8M $8.1M $8.7M
Accrued Expenses $15.2M $17.8M $20.8M $15.6M $17.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.3M $2.7M $5.4M $4.7M
Other Current Liabilities $47K $327K $2.2M $51K $2M
Total Current Liabilities $39.1M $62.5M $64.5M $72.8M $64.5M
 
Long-Term Debt -- -- -- -- $50.2M
Capital Leases -- -- -- -- --
Total Liabilities $109.9M $263.6M $247M $243.1M $234.1M
 
Common Stock $1.3M $1.3M $1.4M $1.9M $2.1M
Other Common Equity Adj -$10M -$11.1M -$875K -$3.7M -$1.9M
Common Equity $341.2M $206M $81.9M $39.5M $11.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341.2M $206M $81.9M $39.5M $11.8M
 
Total Liabilities and Equity $451.1M $469.5M $328.9M $282.6M $246M
Cash and Short Terms $368.2M $369.6M $204.6M $146.9M $151.6M
Total Debt -- -- -- -- $50.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $32.4M $89.5M $119.9M $140.7M $41.1M
Short Term Investments $285.5M $214.7M $45.7M $3M $18.5M
Accounts Receivable, Net -- $1.8M $1.7M $8.4M $4.4M
Inventory -- -- -- -- $11.8M
Prepaid Expenses $5.7M $10.1M $6.8M $9.9M $7.5M
Other Current Assets $4.5M $2.3M $3M $4.5M $3.3M
Total Current Assets $359.3M $359.5M $213.7M $186.9M $103M
 
Property Plant And Equipment $46.1M $57.8M $72.3M $67.7M $48.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $788K $443K $524K --
Other Long-Term Assets $4.6M $1.7M $1.6M $2.9M $2.3M
Total Assets $411.6M $419.8M $288.1M $258M $158.1M
 
Accounts Payable $4.1M $7M $5.2M $6.6M $5.7M
Accrued Expenses $16.4M $25.7M $25.7M $16.2M $16.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.7M $2.8M $5.3M $4.6M
Other Current Liabilities -- -- $2.8M $640K $2.6M
Total Current Liabilities $31.3M $66.2M $63.6M $66.4M $51.1M
 
Long-Term Debt -- -- -- -- $25.4M
Capital Leases -- -- -- -- --
Total Liabilities $102.4M $256.7M $204.2M $233.6M $195.5M
 
Common Stock $1.3M $1.3M $1.4M $2.1M $2.1M
Other Common Equity Adj -$10.2M -$9.3M -$1.8M -$2.7M -$4.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $309.2M $163.1M $83.9M $24.4M -$37.4M
 
Total Liabilities and Equity $411.6M $419.8M $288.1M $258M $158.1M
Cash and Short Terms $317.9M $304.2M $165.6M $143.7M $59.6M
Total Debt -- -- -- -- $25.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$130.1M -$158.1M -$165.5M -$113.9M -$70.8M
Depreciation & Amoritzation $7.6M $6.6M $6.1M $9.8M $11.2M
Stock-Based Compensation $10.4M $20.6M $18.2M $11.8M $12.1M
Change in Accounts Receivable $1.7M -$19.4M -$9.8M -$1.3M $29.8M
Change in Inventories -- -- -- -- -$7.4M
Cash From Operations -$53.6M $10.7M -$141.8M -$140.9M -$73.2M
 
Capital Expenditures $2.9M $8.8M $29.7M $4.9M $2.7M
Cash Acquisitions -- -- -- $45.3M --
Cash From Investing -$278.9M $75.8M $89.1M $176.5M -$59M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $49.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $340.1M $3.3M $12.9M $880K $78.7M
 
Beginning Cash (CF) $54.9M $61.5M $151.7M $109.6M $147M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $89.8M -$39.8M $36.5M -$53.4M
Ending Cash (CF) $61.5M $151.7M $109.6M $147M $93.2M
 
Levered Free Cash Flow -$56.5M $1.9M -$171.5M -$145.8M -$75.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.8M -$50.3M $1M -$48.5M -$47.6M
Depreciation & Amoritzation $1.4M $1.6M $1.8M $2.8M $2.5M
Stock-Based Compensation $5.3M $5.6M $1.7M $3.1M $669K
Change in Accounts Receivable -$11.2M -$10.8M $3.7M $15.6M -$1.6M
Change in Inventories -- -- -- -- -$4.4M
Cash From Operations -$46.5M -$54.4M -$37.3M -$32M -$66.6M
 
Capital Expenditures $1.3M $7.1M $2.5M $358K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.8M -$4.8M $48.3M -$358K $41.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$25.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $534K $35K $196K $29.2M -$25.3M
 
Beginning Cash (CF) $61.5M $151.7M $109.6M $147M $93.2M
Foreign Exchange Rate Adjustment -$204K -$1.3M $588K -$416K $556K
Additions / Reductions -$24.2M -$59.1M $11.3M -$3.1M -$50.8M
Ending Cash (CF) $37M $91.3M $121.4M $143.5M $43M
 
Levered Free Cash Flow -$47.8M -$61.5M -$39.8M -$32.3M -$67.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$139.7M -$170.6M -$114.2M -$163.4M -$69.9M
Depreciation & Amoritzation $7.3M $6.7M $6.3M $10.8M $10.9M
Stock-Based Compensation $14.3M $20.9M $14.3M $13.2M $9.6M
Change in Accounts Receivable -$6.2M -$19M $4.6M $10.6M $12.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$117M $2.9M -$124.7M -$135.5M -$107.8M
 
Capital Expenditures $3.8M $14.6M $25.1M $2.7M $3.6M
Cash Acquisitions -- -- -- $45.3M --
Cash From Investing -$185.2M $49.3M $142.3M $127.8M -$17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $249.1M $2.8M $13M $29.9M $24.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.1M $54.9M $30.6M $22.2M -$101.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$120.8M -$11.7M -$149.8M -$138.3M -$111.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.8M -$50.3M $1M -$48.5M -$47.6M
Depreciation & Amoritzation $1.4M $1.6M $1.8M $2.8M $2.5M
Stock-Based Compensation $5.3M $5.6M $1.7M $3.1M $669K
Change in Accounts Receivable -$11.2M -$10.8M $3.7M $15.6M -$1.6M
Change in Inventories -- -- -- -- -$4.4M
Cash From Operations -$46.5M -$54.4M -$37.3M -$32M -$66.6M
 
Capital Expenditures $1.3M $7.1M $2.5M $358K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.8M -$4.8M $48.3M -$358K $41.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$25.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $534K $35K $196K $29.2M -$25.3M
 
Beginning Cash (CF) $61.5M $151.7M $109.6M $147M $93.2M
Foreign Exchange Rate Adjustment -$204K -$1.3M $588K -$416K $556K
Additions / Reductions -$24.2M -$59.1M $11.3M -$3.1M -$50.8M
Ending Cash (CF) $37M $91.3M $121.4M $143.5M $43M
 
Levered Free Cash Flow -$47.8M -$61.5M -$39.8M -$32.3M -$67.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
55
CTRN alert for Jun 4

Citi Trends [CTRN] is up 2.77% over the past day.

Sell
44
RGC alert for Jun 4

Regencell Bioscience Holdings [RGC] is up 3.45% over the past day.

Buy
63
MLTX alert for Jun 4

MoonLake Immunotherapeutics [MLTX] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock