Financhill
Sell
45

SBH Quote, Financials, Valuation and Earnings

Last price:
$9.13
Seasonality move :
2.43%
Day range:
$8.85 - $9.15
52-week range:
$8.52 - $14.79
Dividend yield:
0%
P/E ratio:
5.46x
P/S ratio:
0.26x
P/B ratio:
1.42x
Volume:
2.3M
Avg. volume:
2.9M
1-year change:
-22.97%
Market cap:
$929.8M
Revenue:
$3.7B
EPS (TTM):
$1.67
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.9B $3.8B $3.7B $3.7B
Revenue Growth (YoY) -9.34% 10.26% -1.53% -2.29% -0.3%
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $1.7B $2B $1.9B $1.9B $1.9B
Gross Profit Margin 48.82% 50.41% 50.3% 50.92% 50.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$14M -$4.6M -$27.6M -$17.2M $75K
Operating Expenses $1.4B $1.5B $1.6B $1.6B $1.6B
Operating Income $272.8M $423.1M $365.2M $342.2M $282.7M
 
Net Interest Expenses $98.8M $93.5M $93.5M $73M $76.4M
EBT. Incl. Unusual Items $160M $324.9M $244.1M $252.1M $206.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $85.1M $60.5M $67.5M $52.9M
Net Income to Company $113.2M $239.9M $183.6M $184.6M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.2M $239.9M $183.6M $184.6M $153.4M
 
Basic EPS (Cont. Ops) $0.99 $2.13 $1.69 $1.72 $1.48
Diluted EPS (Cont. Ops) $0.99 $2.10 $1.66 $1.69 $1.43
Weighted Average Basic Share $113.9M $112.7M $108.7M $107.3M $103.9M
Weighted Average Diluted Share $114.7M $114.2M $110.3M $109.3M $106.9M
 
EBITDA $365.5M $520.6M $437.6M $427.4M $392.5M
EBIT $258.8M $418.4M $337.6M $325M $282.7M
 
Revenue (Reported) $3.5B $3.9B $3.8B $3.7B $3.7B
Operating Income (Reported) $272.8M $423.1M $365.2M $342.2M $282.7M
Operating Income (Adjusted) $258.8M $418.4M $337.6M $325M $282.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $936M $980.3M $957.1M $931.3M $937.9M
Revenue Growth (YoY) -4.51% 4.73% -2.37% -2.69% 0.71%
 
Cost of Revenues $465.3M $480.1M $468.5M $464.1M $461.1M
Gross Profit $470.7M $500.1M $488.6M $467.2M $476.8M
Gross Profit Margin 50.29% 51.02% 51.05% 50.16% 50.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $366.2M $386.3M $391.6M $398.1M $376.5M
Other Inc / (Exp) -$232K -$1.1M -$10.4M $85K --
Operating Expenses $366.2M $386.3M $391.6M $398.1M $376.5M
Operating Income $104.6M $113.9M $97M $69M $100.3M
 
Net Interest Expenses $26M $20.2M $17.9M $17.3M $17.4M
EBT. Incl. Unusual Items $78.3M $92.5M $68.7M $51.8M $82.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $23.7M $18.3M $13.4M $21.9M
Net Income to Company $57.2M $68.8M $50.3M $38.4M $61M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.2M $68.8M $50.3M $38.4M $61M
 
Basic EPS (Cont. Ops) $0.51 $0.61 $0.47 $0.36 $0.60
Diluted EPS (Cont. Ops) $0.50 $0.60 $0.46 $0.35 $0.58
Weighted Average Basic Share $112.5M $112M $107.1M $105.9M $102M
Weighted Average Diluted Share $113.8M $114M $109.5M $108.7M $105M
 
EBITDA $130.7M $137.2M $111.9M $97.2M $125.9M
EBIT $104.3M $112.8M $86.6M $69.1M $100.3M
 
Revenue (Reported) $936M $980.3M $957.1M $931.3M $937.9M
Operating Income (Reported) $104.6M $113.9M $97M $69M $100.3M
Operating Income (Adjusted) $104.3M $112.8M $86.6M $69.1M $100.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $3.9B $3.8B $3.7B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $1.7B $2B $1.9B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$11.7M -$5.5M -$36.9M -$6.7M -$10K
Operating Expenses $1.4B $1.6B $1.6B $1.6B $1.6B
Operating Income $280.4M $432.4M $348.3M $314.3M $313.9M
 
Net Interest Expenses $103.2M $87.8M $91.2M $72.4M $76.5M
EBT. Incl. Unusual Items $165.5M $339.1M $220.2M $235.2M $237.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.2M $87.6M $55.2M $62.5M $61.4M
Net Income to Company $117.2M $251.5M $165.1M $172.7M $176M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.2M $251.5M $165.1M $172.7M $176M
 
Basic EPS (Cont. Ops) $1.05 $2.23 $1.54 $1.61 $1.72
Diluted EPS (Cont. Ops) $1.03 $2.19 $1.51 $1.57 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $374.8M $527.1M $412.2M $412.8M $421.2M
EBIT $268.7M $426.9M $311.4M $307.6M $313.9M
 
Revenue (Reported) $3.5B $3.9B $3.8B $3.7B $3.7B
Operating Income (Reported) $280.4M $432.4M $348.3M $314.3M $313.9M
Operating Income (Adjusted) $268.7M $426.9M $311.4M $307.6M $313.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $936M $980.3M $957.1M $931.3M $937.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $465.3M $480.1M $468.5M $464.1M $461.1M
Gross Profit $470.7M $500.1M $488.6M $467.2M $476.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $366.2M $386.3M $391.6M $398.1M $376.5M
Other Inc / (Exp) -$232K -$1.1M -$10.4M $85K --
Operating Expenses $366.2M $386.3M $391.6M $398.1M $376.5M
Operating Income $104.6M $113.9M $97M $69M $100.3M
 
Net Interest Expenses $26M $20.2M $17.9M $17.3M $17.4M
EBT. Incl. Unusual Items $78.3M $92.5M $68.7M $51.8M $82.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $23.7M $18.3M $13.4M $21.9M
Net Income to Company $57.2M $68.8M $50.3M $38.4M $61M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.2M $68.8M $50.3M $38.4M $61M
 
Basic EPS (Cont. Ops) $0.51 $0.61 $0.47 $0.36 $0.60
Diluted EPS (Cont. Ops) $0.50 $0.60 $0.46 $0.35 $0.58
Weighted Average Basic Share $112.5M $112M $107.1M $105.9M $102M
Weighted Average Diluted Share $113.8M $114M $109.5M $108.7M $105M
 
EBITDA $130.7M $137.2M $111.9M $97.2M $125.9M
EBIT $104.3M $112.8M $86.6M $69.1M $100.3M
 
Revenue (Reported) $936M $980.3M $957.1M $931.3M $937.9M
Operating Income (Reported) $104.6M $113.9M $97M $69M $100.3M
Operating Income (Adjusted) $104.3M $112.8M $86.6M $69.1M $100.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $514.2M $401M $70.6M $123M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.6M $32.6M $34.1M $33.4M $33.6M
Inventory $814.5M $871.3M $936.4M $975.2M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $44.7M $53.2M $53.9M $68.5M
Total Current Assets $1.4B $1.4B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $840.7M $845.1M $830.1M $868.4M $852.4M
Long-Term Investments -- -- -- -- --
Goodwill $540M $541.2M $526.1M $533.1M $538.3M
Other Intangibles $58.3M $55.5M $50.3M $55.2M $60M
Other Long-Term Assets $23.1M $21.8M $38M $40.6M $36.9M
Total Assets $2.9B $2.8B $2.6B $2.7B $2.8B
 
Accounts Payable $236.3M $291.6M $275.7M $258.9M $269.4M
Accrued Expenses $90.3M $99.2M $73.7M $65.9M $60.9M
Current Portion Of Long-Term Debt $180K $194K $68.7M $4.2M $4.1M
Current Portion Of Capital Lease Obligations $153.3M $156.2M $157.7M $150.5M $136.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $563.4M $664.9M $667.9M $579.3M $592.7M
 
Long-Term Debt $1.8B $1.4B $1.1B $1.1B $978.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $2.3B $2.2B $2.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1M
Other Common Equity Adj -$104.7M -$94.6M -$151.8M -$122.8M -$113.2M
Common Equity $15.4M $280.7M $293.6M $508.7M $628.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.4M $280.7M $293.6M $508.7M $628.5M
 
Total Liabilities and Equity $2.9B $2.8B $2.6B $2.7B $2.8B
Cash and Short Terms $514.2M $401M $70.6M $123M $108M
Total Debt $1.8B $1.4B $1.2B $1.1B $982.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $537.6M $298.1M $99.1M $121M $105.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40M $29.6M $75.4M $32.2M $26.6M
Inventory $896M $1B $986.9M $1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.3M $45.4M $57.8M $55.7M $50.6M
Total Current Assets $1.5B $1.4B $1.2B $1.3B $1.2B
 
Property Plant And Equipment $825.2M $825.5M $831.5M $836.5M $838.7M
Long-Term Investments -- -- -- -- --
Goodwill $546M $540.3M $532.5M $536.7M $531.4M
Other Intangibles $58.8M $54.3M $51M $55.2M $57.7M
Other Long-Term Assets $23.7M $20.3M $34.3M $40.1M $36.2M
Total Assets $3B $2.9B $2.7B $2.7B $2.7B
 
Accounts Payable $285.6M $346.3M $296.2M $267.5M $220.7M
Accrued Expenses $133.3M $77.2M $66M $60.2M $72.1M
Current Portion Of Long-Term Debt $186K $184K $65.2M $4.2M $4.1M
Current Portion Of Capital Lease Obligations $154.1M $154.5M $156.2M $147.1M $152.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $590.3M $681.8M $677.3M $573.1M $548.6M
 
Long-Term Debt $1.8B $1.4B $1.1B $1.1B $938.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $2.3B $2.2B $2.1B
 
Common Stock $1.1M $1.1M $1.1M $1M $1M
Other Common Equity Adj -$81.1M -$98.4M -$126.6M -$112M -$137.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $98.9M $281M $373.3M $541.3M $656.5M
 
Total Liabilities and Equity $3B $2.9B $2.7B $2.7B $2.7B
Cash and Short Terms $537.6M $298.1M $99.1M $121M $105.5M
Total Debt $1.8B $1.4B $1.1B $1.1B $942.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $113.2M $239.9M $183.6M $184.6M $153.4M
Depreciation & Amoritzation $106.8M $102.2M $99.9M $102.4M $109.7M
Stock-Based Compensation $8.4M $11.7M $9.9M $15.9M $17.2M
Change in Accounts Receivable $51.5M -$11M -$9.2M -$1.9M -$14.6M
Change in Inventories $149.8M -$52.3M -$96.2M -$21.5M -$54.6M
Cash From Operations $426.9M $381.9M $156.5M $249.3M $246.5M
 
Capital Expenditures $110.9M $73.9M $99.3M $90.7M $101.2M
Cash Acquisitions -$13M -$2.4M -$3.2M -$9M -$7.7M
Cash From Investing -$123.8M -$76M -$102.4M -$99.8M -$108.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $22K $520M $1.3B $1.5B
Long-Term Debt Repaid -$882.9M -$422.3M -$770.3M -$1.4B -$1.6B
Repurchase of Common Stock -$61.4M -- -$130.3M -$15.2M -$60.4M
Other Financing Activities -$6.3M -$1.3M -$1.2M -$6.4M -$11M
Cash From Financing $139.8M -$420M -$373.7M -$100.8M -$153.7M
 
Beginning Cash (CF) $71.5M $514.2M $401M $70.6M $123M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $442.9M -$114.1M -$319.6M $48.7M -$16.1M
Ending Cash (CF) $514.2M $401M $70.6M $123M $108M
 
Levered Free Cash Flow $316M $308M $57.3M $158.6M $145.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.2M $68.8M $50.3M $38.4M $61M
Depreciation & Amoritzation $26.4M $24.4M $25.3M $28.1M $25.6M
Stock-Based Compensation $2.9M $4M $5.1M $5.1M $6.1M
Change in Accounts Receivable -$12.1M $1.1M -$1.5M -$1.6M $5.5M
Change in Inventories -$67.8M -$137.3M -$38M -$24.2M $15.3M
Cash From Operations $39M -$5.7M $55M $51M $33.5M
 
Capital Expenditures $15.5M $26.4M $25M $30.6M $20.1M
Cash Acquisitions -$2M -$319K -- -$218K -$371K
Cash From Investing -$17.5M -$26.7M -$25M -$30.8M $23.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $229M $67M $112M
Long-Term Debt Repaid -$63K -$1.4M -$233.9M -$68.1M -$153M
Repurchase of Common Stock -- -$75M -- -$20.2M -$9.9M
Other Financing Activities -$249K -$1.1M -$1.1M -$1.7M -$6.8M
Cash From Financing -$312K -$70.2M -$6M -$22.8M -$57.7M
 
Beginning Cash (CF) $514.2M $401M $70.6M $123M $108M
Foreign Exchange Rate Adjustment $2.3M -$240K $4.6M $523K -$1.3M
Additions / Reductions $21.2M -$102.6M $24M -$2.5M -$1.1M
Ending Cash (CF) $537.6M $298.1M $99.1M $121M $105.5M
 
Levered Free Cash Flow $23.5M -$32.1M $29.9M $20.5M $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $117.2M $251.5M $165.1M $172.7M $176M
Depreciation & Amoritzation $106.1M $100.2M $100.8M $105.2M $107.2M
Stock-Based Compensation $7.8M $12.7M $11.1M $15.8M $18.1M
Change in Accounts Receivable $28.1M $2.2M -$11.8M -$1.9M -$7.5M
Change in Inventories $112.2M -$121.8M $3.1M -$7.7M -$15.2M
Cash From Operations $403.6M $337.2M $217.1M $245.4M $229M
 
Capital Expenditures $85.5M $84.8M $97.9M $96.3M $90.7M
Cash Acquisitions -$13.1M -$644K -$2.9M -$9.3M -$7.9M
Cash From Investing -$98.5M -$85.2M -$100.7M -$105.5M -$55M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $749M $1.1B $1.6B
Long-Term Debt Repaid -$635.2M -$423.6M -$1B -$1.2B -$1.7B
Repurchase of Common Stock -$50M -$75M -$55.3M -$35.4M -$50.1M
Other Financing Activities -- -$2.2M -$1.2M -$7M -$16M
Cash From Financing $163.9M -$489.8M -$309.5M -$117.6M -$188.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $469M -$237.9M -$193.1M $22.2M -$14.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $318.1M $252.4M $119.3M $149.1M $138.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.2M $68.8M $50.3M $38.4M $61M
Depreciation & Amoritzation $26.4M $24.4M $25.3M $28.1M $25.6M
Stock-Based Compensation $2.9M $4M $5.1M $5.1M $6.1M
Change in Accounts Receivable -$12.1M $1.1M -$1.5M -$1.6M $5.5M
Change in Inventories -$67.8M -$137.3M -$38M -$24.2M $15.3M
Cash From Operations $39M -$5.7M $55M $51M $33.5M
 
Capital Expenditures $15.5M $26.4M $25M $30.6M $20.1M
Cash Acquisitions -$2M -$319K -- -$218K -$371K
Cash From Investing -$17.5M -$26.7M -$25M -$30.8M $23.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $229M $67M $112M
Long-Term Debt Repaid -$63K -$1.4M -$233.9M -$68.1M -$153M
Repurchase of Common Stock -- -$75M -- -$20.2M -$9.9M
Other Financing Activities -$249K -$1.1M -$1.1M -$1.7M -$6.8M
Cash From Financing -$312K -$70.2M -$6M -$22.8M -$57.7M
 
Beginning Cash (CF) $514.2M $401M $70.6M $123M $108M
Foreign Exchange Rate Adjustment $2.3M -$240K $4.6M $523K -$1.3M
Additions / Reductions $21.2M -$102.6M $24M -$2.5M -$1.1M
Ending Cash (CF) $537.6M $298.1M $99.1M $121M $105.5M
 
Levered Free Cash Flow $23.5M -$32.1M $29.9M $20.5M $13.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock