Financhill
Sell
18

SPWH Quote, Financials, Valuation and Earnings

Last price:
$1.10
Seasonality move :
3.29%
Day range:
$1.03 - $1.15
52-week range:
$1.03 - $4.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
0.17x
Volume:
849.4K
Avg. volume:
691.1K
1-year change:
-63.49%
Market cap:
$42.1M
Revenue:
$1.3B
EPS (TTM):
-$0.88
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $886.4M $1.5B $1.5B $1.4B $1.3B
Revenue Growth (YoY) 4.39% 63.78% 3.74% -7.08% -7.97%
 
Cost of Revenues $589.8M $975.3M $1B $939.3M $904.6M
Gross Profit $296.6M $476.5M $490.3M $460.2M $383.4M
Gross Profit Margin 33.47% 32.82% 32.56% 32.89% 29.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $263.2M $353.7M $399.7M $402.2M $408.8M
Other Inc / (Exp) -- $2.2M $55M -- --
Operating Expenses $263.2M $353.7M $399.7M $402.2M $408.8M
Operating Income $33.5M $122.7M $90.6M $58.1M -$25.3M
 
Net Interest Expenses $8M $3.5M $1.4M $4.2M $12.9M
EBT. Incl. Unusual Items $25.5M $121.5M $144.2M $53.9M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $30.1M $35.8M $13.4M -$9.2M
Net Income to Company $20.2M $91.4M $108.5M $40.5M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $91.4M $108.5M $40.5M -$29M
 
Basic EPS (Cont. Ops) $0.47 $2.10 $2.47 $1.00 -$0.77
Diluted EPS (Cont. Ops) $0.46 $2.06 $2.44 $1.00 -$0.77
Weighted Average Basic Share $43.2M $43.5M $43.8M $40.5M $37.5M
Weighted Average Diluted Share $43.6M $44.4M $44.5M $40.7M $37.5M
 
EBITDA $52.8M $146.8M $171.8M $89.8M $13.7M
EBIT $33.5M $125M $145.6M $58.1M -$25.3M
 
Revenue (Reported) $886.4M $1.5B $1.5B $1.4B $1.3B
Operating Income (Reported) $33.5M $122.7M $90.6M $58.1M -$25.3M
Operating Income (Adjusted) $33.5M $125M $145.6M $58.1M -$25.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $385.7M $401M $359.7M $340.6M $324.3M
Revenue Growth (YoY) 59.09% 3.96% -10.3% -5.32% -4.79%
 
Cost of Revenues $255.2M $271.4M $238.9M $237.4M $221.2M
Gross Profit $130.6M $129.6M $120.8M $103.2M $103.1M
Gross Profit Margin 33.85% 32.32% 33.59% 30.3% 31.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $100M $102.3M $100.1M $100M
Other Inc / (Exp) $2.2M -- -- -- --
Operating Expenses $92.3M $100M $102.3M $100.1M $100M
Operating Income $38.3M $29.6M $18.5M $3.1M $3.1M
 
Net Interest Expenses $536K $413K $1.2M $3.9M $3.3M
EBT. Incl. Unusual Items $40M $29.2M $17.3M -$872K -$202K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $7.4M $4.4M $459K $162K
Net Income to Company $30.5M $21.9M $12.9M -$1.3M -$364K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.5M $21.9M $12.9M -$1.3M -$364K
 
Basic EPS (Cont. Ops) $0.70 $0.50 $0.34 -$0.04 -$0.01
Diluted EPS (Cont. Ops) $0.68 $0.49 $0.33 -$0.04 -$0.01
Weighted Average Basic Share $43.6M $43.9M $38.4M $37.4M $37.9M
Weighted Average Diluted Share $44.5M $44.6M $38.7M $37.4M $37.9M
 
EBITDA $45.9M $36.3M $26.3M $13.7M $13.1M
EBIT $40.5M $29.6M $18.5M $3.1M $3.1M
 
Revenue (Reported) $385.7M $401M $359.7M $340.6M $324.3M
Operating Income (Reported) $38.3M $29.6M $18.5M $3.1M $3.1M
Operating Income (Adjusted) $40.5M $29.6M $18.5M $3.1M $3.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $852.2M $1B $962.5M $890M $861.4M
Gross Profit $419.5M $495.7M $474M $406.8M $366.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $322.9M $388.9M $408.8M $408.2M $396M
Other Inc / (Exp) $2.2M -- -- -- -$457K
Operating Expenses $322.9M $388.9M $408.8M $408.2M $396M
Operating Income $96.6M $106.8M $65.2M -$1.4M -$29.8M
 
Net Interest Expenses $4.5M $1.3M $3M $11.2M $12.8M
EBT. Incl. Unusual Items $94.2M $105.5M $117.2M -$12.6M -$43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $25.9M $29.3M -$3.3M -$9.9M
Net Income to Company $71.5M $79.6M $87.9M -$9.2M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.5M $79.6M $87.9M -$9.2M -$33.1M
 
Basic EPS (Cont. Ops) $1.64 $1.82 $2.07 -$0.26 -$0.88
Diluted EPS (Cont. Ops) $1.60 $1.78 $2.04 -$0.26 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $120M $131.5M $150.6M $35.8M $10.9M
EBIT $98.8M $106.8M $120.2M -$1.4M -$30.2M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) $96.6M $106.8M $65.2M -$1.4M -$29.8M
Operating Income (Adjusted) $98.8M $106.8M $120.2M -$1.4M -$30.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1B $917.6M $857.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $736.1M $682.8M $633.5M $590.3M --
Gross Profit $353.7M $337.5M $284M $266.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $286.3M $295.4M $301.5M $288.7M --
Other Inc / (Exp) -- -- -- -$457K --
Operating Expenses $286.3M $295.4M $301.5M $288.7M --
Operating Income $67.5M $42M -$17.4M -$21.8M --
 
Net Interest Expenses $905K $2.5M $9.5M $9.4M --
EBT. Incl. Unusual Items $66.6M $39.5M -$26.9M -$31.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $10M -$6.7M -$7.4M --
Net Income to Company $50M $29.5M -$20.3M -$24.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $29.5M -$20.3M -$24.3M --
 
Basic EPS (Cont. Ops) $1.14 $0.74 -$0.55 -$0.65 --
Diluted EPS (Cont. Ops) $1.12 $0.73 -$0.55 -$0.65 --
Weighted Average Basic Share $131.4M $124.3M $112.5M $113.2M --
Weighted Average Diluted Share $133.8M $125.1M $112.5M $113.2M --
 
EBITDA $86.3M $65M $11M $8.2M --
EBIT $67.5M $42M -$17.4M -$22.3M --
 
Revenue (Reported) $1.1B $1B $917.6M $857.2M --
Operating Income (Reported) $67.5M $42M -$17.4M -$21.8M --
Operating Income (Adjusted) $67.5M $42M -$17.4M -$22.3M --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.7M $65.5M $57M $2.4M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $904K $581K $1.9M $2.1M $2.1M
Inventory $275.5M $243.4M $386.6M $399.1M $354.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.7M $15.1M $22M $22.3M $20.1M
Total Current Assets $291.6M $324.7M $467.5M $425.9M $380M
 
Property Plant And Equipment $323.3M $334.4M $371.4M $431.2M $503.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $220K $289K $264K $389K $327K
Other Long-Term Assets -- -- -- -- --
Total Assets $616.6M $660.8M $840.6M $859M $886.2M
 
Accounts Payable $38.2M $77.4M $58.9M $61.9M $56.1M
Accrued Expenses $23.4M $49.8M $41.9M $32.2M $26.1M
Current Portion Of Long-Term Debt $5.9M -- -- -- --
Current Portion Of Capital Lease Obligations $34.5M $36M $40.9M $45.5M $48.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $264.8M $227.4M $284.4M $295.8M $314.6M
 
Long-Term Debt $23.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $506.4M $456.2M $526.4M $565.8M $621.6M
 
Common Stock $433K $436K $439K $375K $375K
Other Common Equity Adj -- -- -- -- --
Common Equity $110.3M $204.7M $314.2M $293.1M $264.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $110.3M $204.7M $314.2M $293.1M $264.6M
 
Total Liabilities and Equity $616.6M $660.8M $840.6M $859M $886.2M
Cash and Short Terms $1.7M $65.5M $57M $2.4M $3.1M
Total Debt $145.8M -- $66.1M $87.5M $126M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $19.3M $2.5M $2.6M $2.9M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $462K $684K $1.7M $3.1M $1.4M
Inventory $322.1M $428.5M $485.2M $446.3M $438.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.6M $15.7M $19.2M $29.6M $19.7M
Total Current Assets $356.4M $447.4M $508.6M $482.6M $462.5M
 
Property Plant And Equipment $338.7M $365.4M $414.9M $495.9M $495.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $299K $267K $404K $344K $282K
Other Long-Term Assets -- -- -- -- --
Total Assets $697M $814.7M $925.4M $980.3M $967.7M
 
Accounts Payable $135.9M $123.5M $130.1M $83.3M $112.7M
Accrued Expenses $47M $43.7M $36.5M $25.4M $31.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.7M $39.8M $43.4M $48.3M $48.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $283.4M $328.6M $376.7M $405.8M $386.7M
 
Long-Term Debt $8M -- -- -- $24M
Capital Leases -- -- -- -- --
Total Liabilities $522.9M $560.1M $642.1M $708M $724.1M
 
Common Stock $436K $438K $377K $374K $379K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $174.1M $254.6M $283.3M $272.3M $243.6M
 
Total Liabilities and Equity $697M $814.7M $925.4M $980.3M $967.7M
Cash and Short Terms $19.3M $2.5M $2.6M $2.9M $2.7M
Total Debt $8M $57.6M $105.1M $185.4M $154M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $20.2M $91.4M $108.5M $40.5M -$29M
Depreciation & Amoritzation $19.3M $21.8M $26.2M $31.8M $39M
Stock-Based Compensation $2.1M $3.3M $3.3M $4.7M $4.2M
Change in Accounts Receivable -$655K $323K -$1.4M -$116K -$67K
Change in Inventories $20.2M $39.9M -$143.1M -$12.6M $44.4M
Cash From Operations $77.9M $238.8M -$21.6M $46.8M $52.3M
 
Capital Expenditures $30.4M $19.8M $53.5M $63.5M $79.9M
Cash Acquisitions -$28.5M -$6.5M -- -- --
Cash From Investing -$49.1M -$26.2M -$53.5M -$60.6M -$79.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M -$30M -- -- --
Repurchase of Common Stock -- -- -- -$64.7M -$2.7M
Other Financing Activities -$369K -$870K $517K $1.6M -$8.2M
Cash From Financing -$28.7M -$148.7M $66.6M -$40.8M $28.4M
 
Beginning Cash (CF) $1.5M $1.7M $65.5M $57M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $138K $63.8M -$8.5M -$54.6M $752K
Ending Cash (CF) $1.7M $65.5M $57M $2.4M $3.1M
 
Levered Free Cash Flow $47.5M $219.1M -$75.1M -$16.7M -$27.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $30.5M $21.9M $12.9M -$1.3M -$364K
Depreciation & Amoritzation $5.3M $6.7M $7.8M $10.7M $10M
Stock-Based Compensation $882K $193K $1.1M $965K $1M
Change in Accounts Receivable $89K -$68K $226K -$331K $849K
Change in Inventories -$21.9M -$50.1M -$47.8M $10.8M -$74.7M
Cash From Operations $26M -$10.6M $6.5M $41.7M -$2.5M
 
Capital Expenditures $6.8M $20.5M $15.9M $19.2M $3.6M
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$8.1M -$20.5M -$15.9M -$19.2M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47K $32.5M $14.3M -$17.7M $658K
Long-Term Debt Repaid -$10.9M -$1.4M $2.1M -$4.7M $5.9M
Repurchase of Common Stock -- -- -$10.4M -- --
Other Financing Activities -$2K -$87K -$149K -$92K -$311K
Cash From Financing -$10.8M $31M $5.9M -$22.5M $6.3M
 
Beginning Cash (CF) $12.3M $2.6M $6M $2.9M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$88K -$3.5M $22K $106K
Ending Cash (CF) $19.3M $2.5M $2.6M $2.9M $2.7M
 
Levered Free Cash Flow $19.2M -$31.1M -$9.3M $22.5M -$6.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $71.5M $79.6M $87.9M -$9.2M -$33.1M
Depreciation & Amoritzation $21.2M $24.6M $30.4M $37.2M $41.1M
Stock-Based Compensation $3M $3.1M $4.6M $4.5M $4.3M
Change in Accounts Receivable $158K -$222K -$1M -$1.4M $1.7M
Change in Inventories $23.5M -$106.2M -$56.7M $38.8M $8.2M
Cash From Operations $191.8M -$11.3M $71.2M $15.6M $50.2M
 
Capital Expenditures $22.9M $42.8M $53.5M $96.2M $20M
Cash Acquisitions -$14.2M -$1.7M -- -- --
Cash From Investing -$27.6M -$44.5M -$53.5M -$93.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $803K $53M -$18.5M $58.9M -$67.2M
Long-Term Debt Repaid -$124.5M -- -$3.7M -$498K $5.6M
Repurchase of Common Stock -- -- -$62.4M -$5.1M --
Other Financing Activities -$689K -$2.5M $372K $2.4M -$8M
Cash From Financing -$146.6M $39M -$17.7M $78M -$30.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$16.8M $28K $355K -$249K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $168.9M -$54.1M $17.8M -$80.6M $30.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $50M $29.5M -$20.3M -$24.3M --
Depreciation & Amoritzation $18.8M $23M $28.4M $30.5M --
Stock-Based Compensation $2.2M $3.5M $3.3M $3.4M --
Change in Accounts Receivable -$103K $252K -$1.1M $673K --
Change in Inventories -$185.1M -$98.6M -$47.2M -$83.4M --
Cash From Operations -$78.3M $14.5M -$16.6M -$18.7M --
 
Capital Expenditures $38.5M $38.5M $71.2M $11.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.5M -$38.5M -$71.2M -$11.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.6M $39M $97.9M $30.7M --
Long-Term Debt Repaid -$1.4M -$5.1M -$5.6M -$0 --
Repurchase of Common Stock -- -$62.4M -$2.7M -- --
Other Financing Activities -$2.4M -$2.5M -$1.6M -$1.4M --
Cash From Financing $53.8M -$30.5M $88.3M $29.4M --
 
Beginning Cash (CF) $127.9M $120.7M $8.3M $7.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63M -$54.5M $526K -$475K --
Ending Cash (CF) $64.9M $66.3M $8.8M $7.4M --
 
Levered Free Cash Flow -$116.8M -$24M -$87.8M -$30M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock