Financhill
Buy
53

RY Quote, Financials, Valuation and Earnings

Last price:
$120.49
Seasonality move :
5.11%
Day range:
$120.02 - $120.74
52-week range:
$93.97 - $128.05
Dividend yield:
3.39%
P/E ratio:
14.60x
P/S ratio:
4.03x
P/B ratio:
2.01x
Volume:
578.5K
Avg. volume:
866.3K
1-year change:
23.66%
Market cap:
$170.5B
Revenue:
$42.2B
EPS (TTM):
$8.26
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $35B $39.4B $37.9B $38.2B $42.2B
Revenue Growth (YoY) 1.75% 12.37% -3.78% 0.91% 10.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $16.2B $14.2B $14B $15.5B
Other Inc / (Exp) $61M $135.9M $111.1M $211.2M $103.6M
Operating Expenses $15B $17.3B $15.3B $14.8B $15.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $16.4B $15.6B $13.5B $14.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $3.6B $3.3B $2.6B $2.7B
Net Income to Company $8.5B $12.8B $12.3B $10.8B $11.9B
 
Minority Interest in Earnings -$3.7M -$9.5M -$10.1M -$5.2M -$7.3M
Net Income to Common Excl Extra Items $8.5B $12.7B $12.3B $10.8B $11.9B
 
Basic EPS (Cont. Ops) $5.83 $8.81 $8.61 $7.65 $8.28
Diluted EPS (Cont. Ops) $5.82 $8.79 $8.59 $7.65 $8.27
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $21.2B $22.9B $29.6B $59.3B $71.2B
 
Revenue (Reported) $35B $39.4B $37.9B $38.2B $42.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.2B $22.9B $29.6B $59.3B $71.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.4B $9.8B $9.4B $9.5B $11B
Revenue Growth (YoY) -0.91% 17.21% -3.97% 0.84% 16.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $4B $3.4B $3.4B $4B
Other Inc / (Exp) $17.4M $15.9M -$17.3M $1.5M $9.5M
Operating Expenses $3.3B $4.2B $3.6B $3.5B $4.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.1B $4B $3.7B $2.9B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $680.5M $871.4M $735.5M -$24.3M $727.3M
Net Income to Company $2.5B $2.9B $3B $2.8B $3.2B
 
Minority Interest in Earnings $756.2K -$4M -$4.5M -$1.5M -$2.2M
Net Income to Common Excl Extra Items $2.5B $3.1B $2.9B $2.9B $3.1B
 
Basic EPS (Cont. Ops) $1.69 $2.13 $2.07 $2.04 $2.14
Diluted EPS (Cont. Ops) $1.69 $2.12 $2.07 $2.04 $2.13
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $5B $5.5B $10.1B $16.1B $17.6B
 
Revenue (Reported) $8.4B $9.8B $9.4B $9.5B $11B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5B $5.5B $10.1B $16.1B $17.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $35B $39.4B $37.9B $38.2B $42.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $16.2B $14.2B $14B $15.5B
Other Inc / (Exp) $60.5M $135.3M $43M $211.7M $104.1M
Operating Expenses $15B $17.3B $15.3B $14.8B $15.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $16.4B $15.6B $13.5B $14.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $3.6B $3.3B $2.7B $2.7B
Net Income to Company $8.5B $12.8B $12.3B $10.8B $11.9B
 
Minority Interest in Earnings -$3.8M -$9.6M -$10M -$5.2M -$7.3M
Net Income to Common Excl Extra Items $8.5B $12.8B $12.3B $10.8B $11.9B
 
Basic EPS (Cont. Ops) $5.85 $8.81 $8.61 $7.65 $8.27
Diluted EPS (Cont. Ops) $5.85 $8.80 $8.59 $7.65 $8.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $21.2B $22.9B $29.5B $59.3B $71.2B
 
Revenue (Reported) $35B $39.4B $37.9B $38.2B $42.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.2B $22.9B $29.5B $59.3B $71.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $39.4B $37.9B $39.9B $42.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2B $14.2B $14B $15.5B --
Other Inc / (Exp) $135.3M $43M $211.7M $104.1M --
Operating Expenses $17.3B $15.3B $14.8B $15.8B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.4B $15.6B $13.5B $14.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $3.3B $2.7B $2.7B --
Net Income to Company $12.8B $12.3B $10.8B $11.9B --
 
Minority Interest in Earnings -$9.6M -$10M -$5.2M -$7.3M --
Net Income to Common Excl Extra Items $12.8B $12.3B $10.8B $11.9B --
 
Basic EPS (Cont. Ops) $8.81 $8.61 $7.65 $8.27 --
Diluted EPS (Cont. Ops) $8.80 $8.59 $7.65 $8.26 --
Weighted Average Basic Share $5.7B $5.6B $5.6B $5.6B --
Weighted Average Diluted Share $5.7B $5.6B $5.6B $5.7B --
 
EBITDA -- -- -- -- --
EBIT $22.9B $29.5B $59.3B $71.2B --
 
Revenue (Reported) $39.4B $37.9B $39.9B $42.2B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.9B $29.5B $59.3B $71.2B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $118.5B $156.1B $132.6B $96.2B $88.2B
Short Term Investments $33.3B $30.3B $44.2B $57.1B $31.9B
Accounts Receivable, Net $5.2B $5.9B $6.6B $8.7B $8.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $486B $530.1B $543.1B $523.8B $504.3B
 
Property Plant And Equipment $6B $6B $5.3B $4.9B $4.9B
Long-Term Investments $207.5B $230.3B $234.3B $296.6B $316.9B
Goodwill $8.5B $8.8B $9B $9.1B $13.9B
Other Intangibles $3.6B $3.6B $4.5B $4.3B $5.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.4T $1.4T $1.5T $1.6T
 
Accounts Payable $7.1B $8.5B $12.7B $14.9B $16.5B
Accrued Expenses $5.6B $7.5B $6.6B $6.6B $8.5B
Current Portion Of Long-Term Debt -- -- $7.1B $3.3B --
Current Portion Of Capital Lease Obligations $475.1M $509.2M $480.6M $472.2M $509.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $282B $311.9B $328.6B $353B $345.5B
 
Long-Term Debt $136.5B $162.3B $204.1B $229.2B $240.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.4T $1.5T
 
Common Stock $17.7B $19.7B $18.1B $19.3B $21.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $60.6B $74.2B $74B $77.9B $84.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77.3M $76.7M $81.6M $71.6M $74.1M
Total Equity $65.1B $79.7B $79.5B $83.3B $91.4B
 
Total Liabilities and Equity $1.2T $1.4T $1.4T $1.5T $1.6T
Cash and Short Terms $151.8B $186.4B $176.8B $153.3B $120.2B
Total Debt $196.6B $242.1B $308.7B $314.2B $337.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $118.5B $156.1B $132.6B $96.2B $88.2B
Short Term Investments $33.3B $30.3B $44.2B $57.1B $31.9B
Accounts Receivable, Net $5.2B $5.9B $6.6B $8.7B $8.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $486B $530.1B $543.1B $523.8B $504.3B
 
Property Plant And Equipment $6B $6B $5.3B $4.9B $4.9B
Long-Term Investments $207.5B $230.3B $234.3B $296.6B $316.9B
Goodwill $8.5B $8.8B $9B $9.1B $13.9B
Other Intangibles $3.6B $3.6B $4.5B $4.3B $5.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.4T $1.4T $1.5T $1.6T
 
Accounts Payable $7.1B $8.5B $12.7B $14.9B $16.5B
Accrued Expenses $5.6B $7.5B $6.6B $6.6B $8.5B
Current Portion Of Long-Term Debt -- -- $7.1B $3.3B --
Current Portion Of Capital Lease Obligations $475.1M $509.2M $480.6M $472.2M $509.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $282B $311.9B $328.6B $353B $345.5B
 
Long-Term Debt $136.5B $162.3B $204.1B $229.2B $240.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.4T $1.5T
 
Common Stock $17.7B $19.7B $18.1B $19.3B $21.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$1.1B -$624.9M $195.2K -- -$357.2M
Minority Interest, Total $77.3M $76.7M $81.6M $71.6M $74.1M
Total Equity $65.1B $79.7B $79.5B $83.3B $91.4B
 
Total Liabilities and Equity $1.2T $1.4T $1.4T $1.5T $1.6T
Cash and Short Terms $151.8B $186.4B $176.8B $153.3B $120.2B
Total Debt $196.6B $242.1B $308.7B $314.2B $337.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.5B $12.8B $12.3B $10.8B $11.9B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $103.3B $48.5B $17B $19.3B $17B
 
Capital Expenditures $2B $1.7B $1.9B $2B $1.7B
Cash Acquisitions -$16.4M $62M -$1.8B $1.3B -$9.3B
Cash From Investing -$29.4B -$45.6B -$44.3B -$20.9B -$15.3B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$5.1B -$5.4B -$4.1B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $2B $2.2B $776.7M $1.1B $2.4B
Long-Term Debt Repaid -$2.7B -$2.5B -$637.7M -$611.4M -$1.6B
Repurchase of Common Stock -$5.3B -$4.9B -$8.8B -$3B -$5.6B
Other Financing Activities -$4.5M -$2.4M -$3.9M -$15.6M -$4.4M
Cash From Financing -$5.8B -$4.7B -$1.7B -$7.3B -$6B
 
Beginning Cash (CF) $19.6B $94.5B $88.4B $53.6B $45.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1B -$1.8B -$29B -$8.9B -$4.3B
Ending Cash (CF) $88.4B $90.5B $56.2B $45.9B $41.7B
 
Levered Free Cash Flow $101.3B $46.8B $15.1B $17.3B $15.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.5B $2.9B $3B $2.8B $3.2B
Depreciation & Amoritzation $553M $492M $535.8M $540.2M $613.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $422M $6.9B -$263.8M -$8.5B $12.6B
 
Capital Expenditures $462.1M $485.1M $599.4M $554.6M $500.6M
Cash Acquisitions -$16.4M -$1.5M -$1.6B -$13.3M -$59.5M
Cash From Investing $3.1B -$6.2B -$17.4B -$589.1M -$9.6B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.2B -$1.4B -$871.9M -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.3M $1.4B $328.6K -$11.7M $15.2M
Long-Term Debt Repaid -$155.7M -$887.3M -$262.7M -$112.7M -$346.6M
Repurchase of Common Stock -$1.7B -$1.5B -$1.7B -$598.8M -$1.6B
Other Financing Activities -$1.5M $56.9K -$778K -$2.1M -$758.2K
Cash From Financing -$2.5B -$1.3B $4.9B -$4.6B -$2.2B
 
Beginning Cash (CF) $87.1B $93.9B $69.2B $60.2B $40.3B
Foreign Exchange Rate Adjustment -$32.4M -$570.1M -$184.6M $6.2M $209.6M
Additions / Reductions $1B -$604.7M -$12.8B -$13.7B $855.8M
Ending Cash (CF) $88.4B $90.5B $56.2B $45.9B $41.7B
 
Levered Free Cash Flow -$40.1M $6.4B -$863.2M -$9.1B $12.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.5B $12.8B $12.3B $10.8B $11.9B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $103.3B $48.5B $17B $19.3B $17B
 
Capital Expenditures $2B $1.7B $1.9B $2B $1.7B
Cash Acquisitions -$16.4M $62M -$1.8B $1.3B -$9.3B
Cash From Investing -$29.4B -$45.6B -$44.3B -$20.9B -$15.3B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$5.1B -$5.4B -$4.1B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $2B $2.2B $776.7M $1.1B $2.4B
Long-Term Debt Repaid -$2.7B -$2.5B -$637.7M -$611.4M -$1.6B
Repurchase of Common Stock -$5.3B -$4.9B -$8.8B -$3B -$5.6B
Other Financing Activities -$4.5M -$2.4M -$3.9M -$15.6M -$4.4M
Cash From Financing -$5.8B -$4.7B -$1.7B -$7.3B -$6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1B -$1.8B -$29B -$8.9B -$4.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.3B $46.8B $15.1B $17.3B $15.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $12.8B $12.3B $10.8B $11.9B --
Depreciation & Amoritzation $2.1B $2.1B $2.1B $2.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.5B $17B $19.3B $17B --
 
Capital Expenditures $1.7B $1.9B $2B $1.7B --
Cash Acquisitions $62M -$1.8B $1.3B -$9.3B --
Cash From Investing -$45.6B -$44.3B -$20.9B -$15.3B --
 
Dividends Paid (Ex Special Dividend) -$5.1B -$5.4B -$4.1B -$4.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $776.7M $1.1B $2.4B --
Long-Term Debt Repaid -$2.5B -$637.7M -$611.4M -$1.6B --
Repurchase of Common Stock -$4.9B -$8.8B -$3B -$5.6B --
Other Financing Activities -$2.4M -$3.9M -$15.6M -$4.4M --
Cash From Financing -$4.7B -$1.7B -$7.3B -$6B --
 
Beginning Cash (CF) $393.2B $354B $251B $186.5B --
Foreign Exchange Rate Adjustment -$2.2B -$3.2B $1.2B $461.4M --
Additions / Reductions -$1.8B -$29B -$8.9B -$4.3B --
Ending Cash (CF) $391.4B $320.4B $243.2B $182.3B --
 
Levered Free Cash Flow $46.8B $15.1B $17.3B $15.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock