Financhill
Sell
25

NEUE Quote, Financials, Valuation and Earnings

Last price:
$5.64
Seasonality move :
-9.86%
Day range:
$6.12 - $6.67
52-week range:
$3.79 - $7.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
--
Volume:
16K
Avg. volume:
35.1K
1-year change:
-4.97%
Market cap:
$52.8M
Revenue:
$936.7M
EPS (TTM):
-$22.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $514.9M $1.5B $751.2M $1.2B $936.7M
Revenue Growth (YoY) 83.45% 193.86% -50.35% 54.53% -19.31%
 
Cost of Revenues $451.9M $1.3B $663M $996.6M $742.1M
Gross Profit $63M $218.9M $88.2M $164.2M $194.5M
Gross Profit Margin 12.23% 14.47% 11.74% 14.15% 20.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203.5M $465.5M $315.1M $287.1M $273.9M
Other Inc / (Exp) -- $1.2M -$71.8M -$449.8M $14.3M
Operating Expenses $233.4M $562.5M $385.1M $305.4M $289.5M
Operating Income -$170.4M -$343.6M -$297M -$141.2M -$95M
 
Net Interest Expenses -- $7.2M $12.8M $38.2M $18.7M
EBT. Incl. Unusual Items -$170.4M -$349.6M -$381.6M -$629.2M -$99.5M
Earnings of Discontinued Ops. -$87.2M -$855.3M -$974.6M -$638.1M $2.3M
Income Tax Expense -$9.2M -$26.5M $3.7M -$1.4M $2.6M
Net Income to Company -$248.4M -$1.2B -$1.4B -$1.3B -$99.7M
 
Minority Interest in Earnings -- -$6.5M -$95.7M $114.4M -$35M
Net Income to Common Excl Extra Items -$248.4M -$1.2B -$1.5B -$1.2B -$134.7M
 
Basic EPS (Cont. Ops) -$32.30 -$241.60 -$190.04 -$150.94 -$22.65
Diluted EPS (Cont. Ops) -$32.30 -$241.60 -$190.04 -$150.94 -$22.65
Weighted Average Basic Share $7.7M $4.9M $7.9M $8M $8.2M
Weighted Average Diluted Share $7.7M $4.9M $7.9M $8M $8.2M
 
EBITDA -$162.1M -$306.9M -$318.2M -$566.8M -$65.1M
EBIT -$170.4M -$342.4M -$368.8M -$591M -$80.8M
 
Revenue (Reported) $514.9M $1.5B $751.2M $1.2B $936.7M
Operating Income (Reported) -$170.4M -$343.6M -$297M -$141.2M -$95M
Operating Income (Adjusted) -$170.4M -$342.4M -$368.8M -$591M -$80.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$332.7M -$1.6B $227.7M $292.9M $232.6M
Revenue Growth (YoY) -- -- -- 28.62% -20.57%
 
Cost of Revenues -$223.2M -$1.3B $200.6M $264.9M $184.9M
Gross Profit -$109.5M -$208M $27.1M $28M $47.7M
Gross Profit Margin 32.91% 13.39% 11.91% 9.56% 20.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M -$148.7M $81.1M $84.5M $84.8M
Other Inc / (Exp) -- -- -$19.5M -$8.6M -$8.3M
Operating Expenses -$32.8M -$242.6M $98.5M $69.5M $76.4M
Operating Income -$76.6M $34.5M -$71.4M -$41.5M -$28.6M
 
Net Interest Expenses -- $948K $6.4M $11.2M $6.2M
EBT. Incl. Unusual Items -$76.6M $33.6M -$97.3M -$61.2M -$43.2M
Earnings of Discontinued Ops. -- -- -$573.1M -$397.7M $45M
Income Tax Expense $1K -$8.3M -$12.6M $1.6M -$672K
Net Income to Company -$163.8M -$814.5M -$657.8M -$460.6M $2.5M
 
Minority Interest in Earnings -- -$1.1M -$11M $230.9M -$5.2M
Net Income to Common Excl Extra Items -$163.8M -$814.5M -$668.8M -$229.7M -$2.7M
 
Basic EPS (Cont. Ops) -$21.30 -$103.20 -$88.00 -$30.47 -$1.94
Diluted EPS (Cont. Ops) -$21.30 -$103.20 -$88.00 -$30.47 -$1.94
Weighted Average Basic Share $7.7M $7.9M $7.9M $8M $8.3M
Weighted Average Diluted Share $7.7M $7.9M $7.9M $8M $8.3M
 
EBITDA -$73.9M $44M -$80.5M -$46M -$33.3M
EBIT -$76.6M $34.5M -$90.9M -$50M -$36.9M
 
Revenue (Reported) -$332.7M -$1.6B $227.7M $292.9M $232.6M
Operating Income (Reported) -$76.6M $34.5M -$71.4M -$41.5M -$28.6M
Operating Income (Adjusted) -$76.6M $34.5M -$90.9M -$50M -$36.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $514.9M $1.5B $1.2B $1.2B $936.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $451.9M $1.3B $1.1B $996.6M $742.1M
Gross Profit $63M $218.9M $105.9M $164.2M $194.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203.5M $465.5M $372.7M $287.2M $273.7M
Other Inc / (Exp) -- $1.2M -$71M -$449.1M $14.3M
Operating Expenses $233.4M $562.5M $452.3M $306.1M $289.5M
Operating Income -$170.4M -$343.6M -$346.4M -$141.8M -$95M
 
Net Interest Expenses -- $7.2M $12.8M $38.2M $18.7M
EBT. Incl. Unusual Items -$170.4M -$349.6M -$430.3M -$629.2M -$99.5M
Earnings of Discontinued Ops. -- -- -$932.7M -$638.1M $2.3M
Income Tax Expense -$9.2M -$26.5M -$3.1M -$1.4M $2.6M
Net Income to Company -$248.4M -$1.2B -$1.4B -$1.3B -$99.7M
 
Minority Interest in Earnings -- -$6.5M -$95.7M $114.4M -$35M
Net Income to Common Excl Extra Items -$248.4M -$1.2B -$1.5B -$1.2B -$134.7M
 
Basic EPS (Cont. Ops) -$32.30 -$167.23 -$191.21 -$150.88 -$22.63
Diluted EPS (Cont. Ops) -$32.30 -$167.23 -$191.21 -$150.88 -$22.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$162.1M -$306.9M -$366.9M -$566.8M -$65.1M
EBIT -$170.4M -$342.4M -$417.4M -$591M -$80.8M
 
Revenue (Reported) $514.9M $1.5B $1.2B $1.2B $936.7M
Operating Income (Reported) -$170.4M -$343.6M -$346.4M -$141.8M -$95M
Operating Income (Adjusted) -$170.4M -$342.4M -$417.4M -$591M -$80.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.2B $1.2B $936.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.1B $996.6M $742.1M --
Gross Profit $218.9M $105.9M $164.2M $194.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.5M $372.7M $287.2M $273.7M --
Other Inc / (Exp) $1.2M -$71M -$449.1M $14.3M --
Operating Expenses $562.5M $452.3M $306.1M $289.5M --
Operating Income -$343.6M -$346.4M -$141.8M -$95M --
 
Net Interest Expenses $7.2M $12.8M $38.2M $18.7M --
EBT. Incl. Unusual Items -$349.6M -$430.3M -$629.2M -$99.5M --
Earnings of Discontinued Ops. -- -$932.7M -$638.1M $2.3M --
Income Tax Expense -$26.5M -$3.1M -$1.4M $2.6M --
Net Income to Company -$1.2B -$1.4B -$1.3B -$99.7M --
 
Minority Interest in Earnings -$6.5M -$95.7M $114.4M -$35M --
Net Income to Common Excl Extra Items -$1.2B -$1.5B -$1.2B -$134.7M --
 
Basic EPS (Cont. Ops) -$167.23 -$191.21 -$150.88 -$22.63 --
Diluted EPS (Cont. Ops) -$167.23 -$191.21 -$150.88 -$22.63 --
Weighted Average Basic Share $25.5M $31.5M $31.8M $32.9M --
Weighted Average Diluted Share $25.5M $31.5M $31.8M $32.9M --
 
EBITDA -$306.9M -$366.9M -$566.8M -$65.1M --
EBIT -$342.4M -$417.4M -$591M -$80.8M --
 
Revenue (Reported) $1.5B $1.2B $1.2B $936.7M --
Operating Income (Reported) -$343.6M -$346.4M -$141.8M -$95M --
Operating Income (Adjusted) -$342.4M -$417.4M -$591M -$80.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $488.4M $289.3M $217M $87.3M $83.3M
Short Term Investments $499.9M $144.5M $869K $6.3M $9.9M
Accounts Receivable, Net $60.5M $98.9M $118.8M $155M $131.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $131M $100.2M $46.5M $17.8M $36.8M
Total Current Assets $1.2B $1.7B $3.6B $1.1B $434.6M
 
Property Plant And Equipment $12.3M $38.3M $21.3M $14.5M $11.2M
Long-Term Investments $175.2M $18.6M $5.4M -- --
Goodwill $263M $831M $401.4M -- --
Other Intangibles $152.2M $337M $105M $93.2M $71.1M
Other Long-Term Assets $28.3M $713.2M $561.4M $28.8M $27.4M
Total Assets $1.8B $3.6B $4.7B $1.2B $544.4M
 
Accounts Payable $307M $321.1M $134.7M $169.7M $130.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $303.9M $303.9M $2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35.8M $1.8B $3.3B $793.6M $453.6M
Total Current Liabilities $565.3M $2.3B $3.7B $1.4B $710.2M
 
Long-Term Debt -- -- -- $66.4M $202.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.3B $3.7B $1.5B $930.5M
 
Common Stock $14K $63K $920.4M $920.4M $920.4M
Other Common Equity Adj $2.4M -$3.3M -$4.4M -$122K --
Common Equity -$503.7M $1.1B -$200.5M -$1.3B -$1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.6M $128.4M $219.8M $88.9M $48.6M
Total Equity -$464.1M $1.3B $939.7M -$254.6M -$386.1M
 
Total Liabilities and Equity $1.8B $3.6B $4.7B $1.2B $544.4M
Cash and Short Terms $988.3M $433.8M $217.9M $93.6M $93.2M
Total Debt -- $155M $303.9M $370.3M $204.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $488.4M $289.3M $217M $87.3M $83.3M
Short Term Investments $499.9M $144.5M $869K $6.3M $9.9M
Accounts Receivable, Net $60.5M $98.9M $118.8M $155M $131.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $131M $100.2M $46.5M $17.8M $36.8M
Total Current Assets $1.2B $1.7B $3.6B $1.1B $434.6M
 
Property Plant And Equipment $12.3M $38.3M $21.3M $14.5M $11.2M
Long-Term Investments $175.2M $18.6M $5.4M -- --
Goodwill $263M $831M $401.4M -- --
Other Intangibles $152.2M $337M $105M $93.2M $71.1M
Other Long-Term Assets $28.3M $713.2M $561.4M $28.8M $27.4M
Total Assets $1.8B $3.6B $4.7B $1.2B $544.4M
 
Accounts Payable $307M $321.1M $134.7M $169.7M $130.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $303.9M $303.9M $2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35.8M $1.8B $3.3B $793.6M $453.6M
Total Current Liabilities $565.3M $2.3B $3.7B $1.4B $710.2M
 
Long-Term Debt -- -- -- $66.4M $202.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.3B $3.7B $1.5B $930.5M
 
Common Stock $14K $63K $920.4M $920.4M $920.4M
Other Common Equity Adj $2.4M -$3.3M -$4.4M -$122K --
Common Equity -- -- -- -- --
Total Preferred Equity $24.4M -- $172.9M -- --
Minority Interest, Total $39.6M $128.4M $219.8M $88.9M $48.6M
Total Equity -$464.1M $1.3B $939.7M -$254.6M -$386.1M
 
Total Liabilities and Equity $1.8B $3.6B $4.7B $1.2B $544.4M
Cash and Short Terms $988.3M $433.8M $217.9M $93.6M $93.2M
Total Debt -- $155M $303.9M $370.3M $204.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$248.4M -$1.2B -$1.4B -$1.3B -$99.7M
Depreciation & Amoritzation $8.3M $35.5M $50.6M $24.2M $15.6M
Stock-Based Compensation $5.5M $68.4M $109.7M $83.7M $70.2M
Change in Accounts Receivable $24.6M -$32.9M -$70.4M -$24.5M $18.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.2M $82.1M $234.5M -$2.7B -$123.2M
 
Capital Expenditures $6.5M $30.4M $27.4M $2.9M $2.3M
Cash Acquisitions -$230.3M -$431.8M -$310K -$682K $197.1M
Cash From Investing -$689.7M -$552.9M -$429.7M $1.1B $186.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $355M $303.9M $66.4M $121.8M
Long-Term Debt Repaid -- -$200M -$155M -- -$273.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10.1M -$4.3M -$16.5M -$101.7M
Cash From Financing $712.4M $1B $1.1B $49.9M -$253.6M
 
Beginning Cash (CF) $522.9M $488.4M $1.1B $1.9B $375.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.5M $572.8M $871.1M -$1.6B -$189.9M
Ending Cash (CF) $488.4M $1.1B $1.9B $375.3M $185.4M
 
Levered Free Cash Flow -$63.7M $51.6M $207M -$2.7B -$125.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$163.8M -$814.5M -$657.8M -$460.6M $2.5M
Depreciation & Amoritzation $2.7M $9.5M $10.4M $4M $3.6M
Stock-Based Compensation $1.7M $25.2M $32.5M $18.1M $14M
Change in Accounts Receivable -$2.9M -$14.3M $153.4M $254.3M $174.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$68.6M -$151.1M $122.7M -$331.2M -$24.4M
 
Capital Expenditures $5.3M $9.7M $5.9M $271K $791K
Cash Acquisitions -$56.2M -$73K -- -- --
Cash From Investing -$160.9M $100.2M $33.4M -$25.8M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $155M -- $16.4M $79.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.3M -$7.5M -$93.9M
Cash From Financing $24.7M $155.8M $170.7M $8.9M -$14.3M
 
Beginning Cash (CF) $693.1M $956.2M $1.6B $723.4M $226.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$204.8M $105M $326.8M -$348.1M -$41M
Ending Cash (CF) $488.4M $1.1B $1.9B $375.3M $185.4M
 
Levered Free Cash Flow -$73.9M -$160.8M $116.8M -$331.5M -$25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$248.4M -$1.2B -$1.4B -$1.3B -$99.7M
Depreciation & Amoritzation $8.3M $35.5M $50.6M $24.2M $15.6M
Stock-Based Compensation $5.5M $68.4M $109.7M $83.7M $70.2M
Change in Accounts Receivable $24.6M -$32.9M -$70.4M -$24.5M $18.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.2M $82.1M $234.5M -$2.7B -$123.2M
 
Capital Expenditures $6.5M $30.4M $27.4M $2.9M $2.3M
Cash Acquisitions -$230.3M -$431.8M -$310K -$682K $197.1M
Cash From Investing -$689.7M -$552.9M -$429.7M $1.1B $186.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $355M -- -- --
Long-Term Debt Repaid -- -$200M -$155M -- -$273.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10.1M -- -$16.5M -$101.7M
Cash From Financing $712.4M $1B $1.1B $49.9M -$253.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.5M $572.8M $871.1M -$1.6B -$189.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$63.7M $51.6M $207M -$2.7B -$125.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.2B -$1.4B -$1.3B -$99.7M --
Depreciation & Amoritzation $35.5M $50.6M $24.2M $15.6M --
Stock-Based Compensation $68.4M $109.7M $83.7M $70.2M --
Change in Accounts Receivable -$32.9M -$70.4M -$24.5M $18.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $82.1M $234.5M -$2.7B -$123.2M --
 
Capital Expenditures $30.4M $27.4M $2.9M $2.3M --
Cash Acquisitions -$431.8M -$310K -$682K $197.1M --
Cash From Investing -$552.9M -$429.7M $1.1B $186.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $355M $303.9M $66.4M $121.8M --
Long-Term Debt Repaid -$200M -$155M -- -$273.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.1M -$4.3M -$16.5M -$101.7M --
Cash From Financing $1B $1.1B $49.9M -$253.6M --
 
Beginning Cash (CF) $3.9B $5.6B $6B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $572.8M $871.1M -$1.6B -$189.9M --
Ending Cash (CF) $4.5B $6.5B $4.5B $922.7M --
 
Levered Free Cash Flow $51.6M $207M -$2.7B -$125.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock