Financhill
Sell
37

CLOV Quote, Financials, Valuation and Earnings

Last price:
$3.67
Seasonality move :
21.12%
Day range:
$3.55 - $3.80
52-week range:
$0.61 - $4.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.37x
P/B ratio:
5.50x
Volume:
6.5M
Avg. volume:
6.5M
1-year change:
403.22%
Market cap:
$1.9B
Revenue:
$1.4B
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.9M $1.5B $1.1B $1.3B $1.4B
Revenue Growth (YoY) 45.56% 118.76% -25.51% 14.96% 8.77%
 
Cost of Revenues $590.1M $1.6B $993.1M $1B $1B
Gross Profit $82.8M -$79.2M $103.5M $256M $364.8M
Gross Profit Margin 12.31% -5.38% 9.44% 20.31% 26.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.1M $445.7M $482.4M $440.2M $408.9M
Other Inc / (Exp) $13.4M $66.1M $33.4M -$30.6M -$805K
Operating Expenses $175.5M $557.8M $390.1M $435.5M $410.3M
Operating Income -$92.7M -$637M -$286.7M -$179.6M -$45.5M
 
Net Interest Expenses $57.1M $16.9M $1.4M $7K --
EBT. Incl. Unusual Items -$136.4M -$587.8M -$254.6M -$210.1M -$46.3M
Earnings of Discontinued Ops. -- -- -$85M -$3.2M $3.3M
Income Tax Expense -- -- -- -- --
Net Income to Company -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Basic EPS (Cont. Ops) -$0.34 -$1.42 -$0.71 -$0.45 -$0.08
Diluted EPS (Cont. Ops) -$0.34 -$1.42 -$0.71 -$0.45 -$0.08
Weighted Average Basic Share $404.4M $412.9M $476.2M $482.2M $490M
Weighted Average Diluted Share $404.4M $412.9M $476.2M $482.2M $490M
 
EBITDA -$78.7M -$569.6M -$252M -$207.6M -$44.9M
EBIT -$79.3M -$570.8M -$253.2M -$210.1M -$46.3M
 
Revenue (Reported) $672.9M $1.5B $1.1B $1.3B $1.4B
Operating Income (Reported) -$92.7M -$637M -$286.7M -$179.6M -$45.5M
Operating Income (Adjusted) -$79.3M -$570.8M -$253.2M -$210.1M -$46.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.2M $432M -$1.5B $312.4M $337M
Revenue Growth (YoY) -- 159.9% -- -- 7.87%
 
Cost of Revenues $179.5M $441.9M -$1.6B $249.8M $243M
Gross Profit -$13.3M -$9.9M $85.9M $62.6M $93.9M
Gross Profit Margin -8.01% -2.29% -5.8% 20.05% 27.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $114.1M $120.1M $107.9M $115M
Other Inc / (Exp) -$42.1M -- $23.3M -$22.7M -$33K
Operating Expenses $54.3M $176.9M $108.3M $107.9M $115.4M
Operating Income -$67.6M -$186.8M -$22.4M -$45.2M -$21.4M
 
Net Interest Expenses $16.6M $412K $139K -- --
EBT. Incl. Unusual Items -$126.4M -$187.2M $757K -$67.9M -$21.5M
Earnings of Discontinued Ops. -- -- -- -$2.5M -$611K
Income Tax Expense -- -- -- -- --
Net Income to Company -$126.4M -$187.2M -$84.2M -$70.5M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$126.4M -$187.2M -$84.2M -$70.5M -$22.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.40 -$0.18 -$0.15 -$0.04
Diluted EPS (Cont. Ops) -$0.31 -$0.40 -$0.18 -$0.15 -$0.04
Weighted Average Basic Share $404.4M $420.4M $478.1M $485.9M $494.6M
Weighted Average Diluted Share $404.4M $420.4M $478.1M $485.9M $494.6M
 
EBITDA -$109.6M -$185.9M $55K -$67.3M -$21.1M
EBIT -$109.8M -$186.8M $896K -$67.9M -$21.5M
 
Revenue (Reported) $166.2M $432M -$1.5B $312.4M $337M
Operating Income (Reported) -$67.6M -$186.8M -$22.4M -$45.2M -$21.4M
Operating Income (Adjusted) -$109.8M -$186.8M $896K -$67.9M -$21.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $672.9M $1.5B $1.1B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $590.1M $1.6B $993.1M $1B $1B
Gross Profit $82.8M -$79.2M $103.5M $256M $364.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.1M $445.7M $482.4M $440.2M $408.9M
Other Inc / (Exp) $13.4M $66.1M $33.4M -$30.6M -$805K
Operating Expenses $175.5M $557.8M $390.1M $435.5M $410.3M
Operating Income -$92.7M -$637M -$286.7M -$179.6M -$45.5M
 
Net Interest Expenses $57.1M $16.9M $1.4M $7K --
EBT. Incl. Unusual Items -$136.4M -$587.8M -$254.6M -$210.1M -$46.3M
Earnings of Discontinued Ops. -- -- -- -$3.2M $3.3M
Income Tax Expense -- -- -- -- --
Net Income to Company -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Basic EPS (Cont. Ops) -$0.35 -$1.39 -$0.72 -$0.46 -$0.09
Diluted EPS (Cont. Ops) -$0.35 -$1.39 -$0.72 -$0.46 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$78.7M -$569.6M -$252M -$205.8M -$44.1M
EBIT -$79.3M -$570.8M -$253.2M -$208.3M -$45.4M
 
Revenue (Reported) $672.9M $1.5B $1.1B $1.3B $1.4B
Operating Income (Reported) -$92.7M -$637M -$286.7M -$179.6M -$45.5M
Operating Income (Adjusted) -$79.3M -$570.8M -$253.2M -$208.3M -$45.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.1B $1.3B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $993.1M $1B $1B --
Gross Profit -$79.2M $103.5M $256M $364.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $445.7M $482.4M $440.2M $408.9M --
Other Inc / (Exp) $66.1M $33.4M -$30.6M -$805K --
Operating Expenses $557.8M $390.1M $435.5M $410.3M --
Operating Income -$637M -$286.7M -$179.6M -$45.5M --
 
Net Interest Expenses $16.9M $1.4M $7K -- --
EBT. Incl. Unusual Items -$587.8M -$254.6M -$210.1M -$46.3M --
Earnings of Discontinued Ops. -- -- -$3.2M $3.3M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$587.8M -$339.6M -$213.4M -$43M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$587.8M -$339.6M -$213.4M -$43M --
 
Basic EPS (Cont. Ops) -$1.39 -$0.72 -$0.46 -$0.09 --
Diluted EPS (Cont. Ops) -$1.39 -$0.72 -$0.46 -$0.09 --
Weighted Average Basic Share $1.6B $1.9B $1.9B $2B --
Weighted Average Diluted Share $1.6B $1.9B $2B $2B --
 
EBITDA -$569.6M -$252M -$205.8M -$44.1M --
EBIT -$570.8M -$253.2M -$208.3M -$45.4M --
 
Revenue (Reported) $1.5B $1.1B $1.3B $1.4B --
Operating Income (Reported) -$637M -$286.7M -$179.6M -$45.5M --
Operating Income (Adjusted) -$570.8M -$253.2M -$208.3M -$45.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.3M $300M $103.8M $116.4M $194.5M
Short Term Investments $4.4M $315.3M $231M $119.8M $27M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $14.7M $18.1M $14.4M $13.2M
Other Current Assets $299K $2.5M $4M $18.6M $15.6M
Total Current Assets $189.8M $752.5M $625M $428M $343.1M
 
Property Plant And Equipment $10M $7.7M $9.8M $5.1M $5.3M
Long-Term Investments $54.4M $175.9M $138.1M $121M $216.1M
Goodwill -- -- $11.7M -- --
Other Intangibles -- -- $8.3M $3M $3M
Other Long-Term Assets $8.9M $10.4M $15.7M $13.6M $13.3M
Total Assets $267.3M $950.8M $808.6M $570.7M $580.7M
 
Accounts Payable $30.7M $28.1M $32.4M $37.2M $34.6M
Accrued Expenses $4M $15.1M $24M $21M $19.1M
Current Portion Of Long-Term Debt $20.8M -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $3.1M $1.8M $1.7M --
Other Current Liabilities $5K $37M $74.3M $65.9M $3.5M
Total Current Liabilities $164.2M $372.6M $431.5M $261.1M $213.5M
 
Long-Term Debt $106.4M $19.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $880.4M $411.5M $451.7M $284.3M $239.6M
 
Common Stock $9K $46K $46K $49K $50K
Other Common Equity Adj $10K -$1.9M -$9.4M -$2.4M -$1.6M
Common Equity -$617.1M $535.4M $356.9M $286.4M $341.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $3.9M -- -- --
Total Equity -$613.2M $539.3M $356.9M $286.4M $341.1M
 
Total Liabilities and Equity $267.3M $950.8M $808.6M $570.7M $580.7M
Cash and Short Terms $96.7M $615.3M $334.8M $236.2M $221.6M
Total Debt $127.2M $19.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.3M $300M $103.8M $116.4M $194.5M
Short Term Investments $4.4M $315.3M $231M $119.8M $27M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $14.7M $18.1M $14.4M $13.2M
Other Current Assets $299K $2.5M $4M $18.6M $15.6M
Total Current Assets $189.8M $752.5M $625M $428M $343.1M
 
Property Plant And Equipment $10M $7.7M $9.8M $5.1M $5.3M
Long-Term Investments $54.4M $175.9M $138.1M $121M $216.1M
Goodwill -- -- $11.7M -- --
Other Intangibles -- -- $8.3M $3M $3M
Other Long-Term Assets $8.9M $10.4M $15.7M $13.6M $13.3M
Total Assets $267.3M $950.8M $808.6M $570.7M $580.7M
 
Accounts Payable $30.7M $28.1M $32.4M $37.2M $34.6M
Accrued Expenses $4M $15.1M $24M $21M $19.1M
Current Portion Of Long-Term Debt $20.8M -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $3.1M $1.8M -- --
Other Current Liabilities $5K $37M $74.3M $65.9M $3.5M
Total Current Liabilities $164.2M $372.6M $431.5M $261.1M $213.5M
 
Long-Term Debt $106.4M $19.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $880.4M $411.5M $451.7M $284.3M $239.6M
 
Common Stock $9K $46K $46K $49K $50K
Other Common Equity Adj $10K -$1.9M -$9.4M -$2.4M -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $3.9M -- -- --
Total Equity -$613.2M $539.3M $356.9M $286.4M $341.1M
 
Total Liabilities and Equity $267.3M $950.8M $808.6M $570.7M $580.7M
Cash and Short Terms $96.7M $615.3M $334.8M $236.2M $221.6M
Total Debt $127.2M $19.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$136.4M -$587.8M -$339.6M -$213.4M -$43M
Depreciation & Amoritzation $555K $1.2M $1.2M $2.5M $1.3M
Stock-Based Compensation $7.1M $163.7M $164.3M $140.9M $114.3M
Change in Accounts Receivable -$39.9M -$24.6M -$8M $4.8M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$118.5M -$282.3M -$203.9M -$144.7M $34.8M
 
Capital Expenditures $693K $723K $4.5M $584K $1.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing $137.4M -$435.4M $95.1M $140M $565K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$18.8M -$30.9M -- -- --
Repurchase of Common Stock -$957K -$147K -$6.4M -$6.2M -$18.3M
Other Financing Activities $3.8M $666.2M $82.4M -$28.8M --
Cash From Financing $5.8M $925.4M -$5M -$5.1M -$17.4M
 
Beginning Cash (CF) $67.6M $92.3M $300M $186.2M $176.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M $207.6M -$113.8M -$9.7M $18M
Ending Cash (CF) $92.3M $300M $186.2M $176.5M $194.5M
 
Levered Free Cash Flow -$119.2M -$283M -$208.4M -$145.2M $33.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$126.4M -$187.2M -$84.2M -$70.5M -$22.1M
Depreciation & Amoritzation $142K $848K -$841K $674K $344K
Stock-Based Compensation $2.1M $31.2M $39.1M $33.1M $29.6M
Change in Accounts Receivable -$7.3M -$23.5M -$9.4M $158M -$36.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$59.9M -$80.2M -$209.4M -$258.1M -$85.8M
 
Capital Expenditures $63K $238K $3.9M -$264K $315K
Cash Acquisitions -- -- -$16M -- --
Cash From Investing $67.6M -$106.5M $12.7M $83.7M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.9M -- -- -- --
Repurchase of Common Stock -- -- -$42K -$827K -$6.8M
Other Financing Activities $10K -$1K -- -- --
Cash From Financing -$5M $284.4M $56K -$826K -$6.1M
 
Beginning Cash (CF) $89.7M $202.3M $382.9M $351.7M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $97.7M -$196.7M -$175.3M -$93.4M
Ending Cash (CF) $92.3M $300M $186.2M $176.5M $194.5M
 
Levered Free Cash Flow -$60M -$80.4M -$213.2M -$257.8M -$86.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$136.4M -$587.8M -$339.6M -$213.4M -$43M
Depreciation & Amoritzation $555K $1.2M $1.2M $2.5M $1.3M
Stock-Based Compensation $7.1M $163.7M $164.3M $140.9M $114.3M
Change in Accounts Receivable -$39.9M -$24.6M -$8M $4.8M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$118.5M -$282.3M -$203.9M -$144.7M $34.8M
 
Capital Expenditures $693K $723K $4.5M $584K $1.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing $137.4M -$435.4M $95.1M $140M $565K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.8M -$30.9M -- -- --
Repurchase of Common Stock -- -$147K -$6.4M -$6.2M -$18.3M
Other Financing Activities $3.8M $666.2M -- -- --
Cash From Financing $5.8M $925.4M -$5M -$5.1M -$17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M $207.6M -$113.8M -$9.7M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$119.2M -$283M -$208.4M -$145.2M $33.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$587.8M -$339.6M -$213.4M -$43M --
Depreciation & Amoritzation $1.2M $1.2M $2.5M $1.3M --
Stock-Based Compensation $163.7M $164.3M $140.9M $114.3M --
Change in Accounts Receivable -$24.6M -$8M $4.8M -$6.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$282.3M -$203.9M -$144.7M $34.8M --
 
Capital Expenditures $723K $4.5M $584K $1.6M --
Cash Acquisitions -- -$16.2M -- -- --
Cash From Investing -$435.4M $95.1M $140M $565K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.9M -- -- -- --
Repurchase of Common Stock -$147K -$6.4M -$6.2M -$18.3M --
Other Financing Activities $666.2M -- -- -- --
Cash From Financing $925.4M -$5M -$5.1M -$17.4M --
 
Beginning Cash (CF) $1.2B $1.3B $1.2B $927.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207.6M -$113.8M -$9.7M $18M --
Ending Cash (CF) $1.4B $1.2B $1.2B $945.5M --
 
Levered Free Cash Flow -$283M -$208.4M -$145.2M $33.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock