Financhill
Sell
45

MTH Quote, Financials, Valuation and Earnings

Last price:
$72.65
Seasonality move :
12.65%
Day range:
$72.17 - $74.38
52-week range:
$68.93 - $106.99
Dividend yield:
2.13%
P/E ratio:
6.80x
P/S ratio:
0.84x
P/B ratio:
1.02x
Volume:
550K
Avg. volume:
980.6K
1-year change:
-12.63%
Market cap:
$5.2B
Revenue:
$6.4B
EPS (TTM):
$10.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.1B $6.3B $6.1B $6.4B
Revenue Growth (YoY) 22.53% 14.23% 22.36% -2.55% 4.16%
 
Cost of Revenues $3.5B $3.7B $4.5B $4.6B $4.8B
Gross Profit $976M $1.4B $1.8B $1.5B $1.6B
Gross Profit Margin 21.66% 27.89% 28.63% 24.75% 25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446.9M $466.9M $516.3M $616.6M $639.9M
Other Inc / (Exp) $6.7M -$13.3M $2.7M $47M $44.5M
Operating Expenses $446.9M $466.9M $516.3M $616.6M $639.9M
Operating Income $529.1M $968.5M $1.3B $902.4M $958.3M
 
Net Interest Expenses $2.2M $318K $41K -- --
EBT. Incl. Unusual Items $533.6M $954.8M $1.3B $949.4M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.1M $217.4M $297.1M $210.7M $216.7M
Net Income to Company $423.5M $737.4M $992.2M $738.7M $786.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423.5M $737.4M $992.2M $738.7M $786.2M
 
Basic EPS (Cont. Ops) $5.62 $9.81 $13.52 $10.09 $10.85
Diluted EPS (Cont. Ops) $5.50 $9.65 $13.37 $9.96 $10.72
Weighted Average Basic Share $75.4M $75.2M $73.4M $73.2M $72.5M
Weighted Average Diluted Share $77M $76.5M $74.2M $74.1M $73.3M
 
EBITDA $566.8M $981.4M $1.3B $974.8M $1B
EBIT $535.7M $955.2M $1.3B $949.4M $1B
 
Revenue (Reported) $4.5B $5.1B $6.3B $6.1B $6.4B
Operating Income (Reported) $529.1M $968.5M $1.3B $902.4M $958.3M
Operating Income (Adjusted) $535.7M $955.2M $1.3B $949.4M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.5B $2B $1.7B $1.6B
Revenue Growth (YoY) 24.04% 6.27% 32.79% -16.89% -2.31%
 
Cost of Revenues $1.1B $1.1B $1.5B $1.2B $1.2B
Gross Profit $323M $438.1M $505.8M $422.1M $380.3M
Gross Profit Margin 22.78% 29.08% 25.28% 25.38% 23.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131M $128M $167.1M $176.1M $172.7M
Other Inc / (Exp) $3.3M $1.4M $3.6M $12.9M $14M
Operating Expenses $131M $128M $167.1M $176.1M $172.7M
Operating Income $192M $310.1M $338.7M $246M $207.6M
 
Net Interest Expenses $1K $72K -- -- --
EBT. Incl. Unusual Items $195.4M $311.5M $342.2M $258.9M $221.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.8M $74M $79.9M $60M $48.9M
Net Income to Company $152.5M $237.5M $262.4M $198.9M $172.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.5M $237.5M $262.4M $198.9M $172.6M
 
Basic EPS (Cont. Ops) $2.03 $3.18 $3.59 $2.73 $2.39
Diluted EPS (Cont. Ops) $1.99 $3.13 $3.55 $2.69 $2.36
Weighted Average Basic Share $75.2M $74.7M $73.1M $72.9M $72.2M
Weighted Average Diluted Share $76.9M $76.2M $74M $73.9M $73.1M
 
EBITDA $203.9M $317.9M $349.5M $266.6M $228.2M
EBIT $195.4M $311.6M $342.2M $258.9M $221.6M
 
Revenue (Reported) $1.4B $1.5B $2B $1.7B $1.6B
Operating Income (Reported) $192M $310.1M $338.7M $246M $207.6M
Operating Income (Adjusted) $195.4M $311.6M $342.2M $258.9M $221.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.1B $6.3B $6.1B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.7B $4.5B $4.6B $4.8B
Gross Profit $976M $1.4B $1.8B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446.9M $466.9M $516.3M $616.6M $639.9M
Other Inc / (Exp) $6.7M -$13.3M $2.7M $47M $44.5M
Operating Expenses $446.9M $466.9M $516.3M $616.6M $639.9M
Operating Income $529.1M $968.5M $1.3B $902.4M $958.3M
 
Net Interest Expenses $2.2M $318K $41K -- --
EBT. Incl. Unusual Items $533.6M $954.8M $1.3B $949.4M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.1M $217.4M $297.1M $210.7M $216.7M
Net Income to Company $423.5M $737.4M $992.2M $738.7M $786.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423.5M $737.4M $992.2M $738.7M $786.2M
 
Basic EPS (Cont. Ops) $5.62 $9.81 $13.52 $10.09 $10.85
Diluted EPS (Cont. Ops) $5.51 $9.65 $13.38 $9.96 $10.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $566.8M $981.4M $1.3B $974.8M $1B
EBIT $535.7M $955.2M $1.3B $949.4M $1B
 
Revenue (Reported) $4.5B $5.1B $6.3B $6.1B $6.4B
Operating Income (Reported) $529.1M $968.5M $1.3B $902.4M $958.3M
Operating Income (Adjusted) $535.7M $955.2M $1.3B $949.4M $1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.1B $6.3B $6.1B $6.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.5B $4.6B $4.8B --
Gross Profit $1.4B $1.8B $1.5B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $466.9M $516.3M $616.6M $639.9M --
Other Inc / (Exp) -$13.3M $2.7M $47M $44.5M --
Operating Expenses $466.9M $516.3M $616.6M $639.9M --
Operating Income $968.5M $1.3B $902.4M $958.3M --
 
Net Interest Expenses $318K $41K -- -- --
EBT. Incl. Unusual Items $954.8M $1.3B $949.4M $1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217.4M $297.1M $210.7M $216.7M --
Net Income to Company $737.4M $992.2M $738.7M $786.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $737.4M $992.2M $738.7M $786.2M --
 
Basic EPS (Cont. Ops) $9.81 $13.52 $10.09 $10.85 --
Diluted EPS (Cont. Ops) $9.65 $13.38 $9.96 $10.72 --
Weighted Average Basic Share $300.9M $293.6M $293M $289.9M --
Weighted Average Diluted Share $306M $296.9M $296.7M $293.5M --
 
EBITDA $981.4M $1.3B $974.8M $1B --
EBIT $955.2M $1.3B $949.4M $1B --
 
Revenue (Reported) $5.1B $6.3B $6.1B $6.4B --
Operating Income (Reported) $968.5M $1.3B $902.4M $958.3M --
Operating Income (Adjusted) $955.2M $1.3B $949.4M $1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $745.6M $618.3M $861.6M $921.2M $651.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.8B $3.7B $4.4B $4.7B $5.7B
Prepaid Expenses $59.5M $90.7M $76.7M $111.4M $192.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $4.6B $5.5B $6B $6.8B
 
Property Plant And Equipment $38.9M $37.3M $38.6M $49M $47.3M
Long-Term Investments $4.4M $5.8M $11.8M $17.2M $28.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $124.8M $164.7M $218.6M $203.1M
Total Assets $3.9B $4.8B $5.8B $6.4B $7.2B
 
Accounts Payable $175.3M $216M $273.3M $271.7M $212.5M
Accrued Expenses $209.8M $247.5M $277.1M $307.8M $339.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $444.4M $543.5M $613.5M $641.6M $596.7M
 
Long-Term Debt $1B $1.2B $1.2B $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.8B $1.8B $1.7B $2B
 
Common Stock $375K $373K $366K $364K $360K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $3B $3.9B $4.6B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3B $3.9B $4.6B $5.1B
 
Total Liabilities and Equity $3.9B $4.8B $5.8B $6.4B $7.2B
Cash and Short Terms $745.6M $618.3M $861.6M $921.2M $651.6M
Total Debt $1B $1.2B $1.2B $1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $745.6M $618.3M $861.6M $921.2M $651.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.8B $3.7B $4.4B $4.7B $5.7B
Prepaid Expenses $59.5M $90.7M $76.7M $111.4M $192.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $4.6B $5.5B $6B $6.8B
 
Property Plant And Equipment $38.9M $37.3M $38.6M $49M $47.3M
Long-Term Investments $4.4M $5.8M $11.8M $17.2M $28.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $124.8M $164.7M $218.6M $203.1M
Total Assets $3.9B $4.8B $5.8B $6.4B $7.2B
 
Accounts Payable $175.3M $216M $273.3M $271.7M $212.5M
Accrued Expenses $209.8M $247.5M $277.1M $307.8M $339.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $444.4M $543.5M $613.5M $641.6M $596.7M
 
Long-Term Debt $1B $1.2B $1.2B $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.8B $1.8B $1.7B $2B
 
Common Stock $375K $373K $366K $364K $360K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3B $3.9B $4.6B $5.1B
 
Total Liabilities and Equity $3.9B $4.8B $5.8B $6.4B $7.2B
Cash and Short Terms $745.6M $618.3M $861.6M $921.2M $651.6M
Total Debt $1B $1.2B $1.2B $1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $423.5M $737.4M $992.2M $738.7M $786.2M
Depreciation & Amoritzation $31.1M $26.2M $24.7M $25.3M $26M
Stock-Based Compensation $20M $20.1M $22.3M $22.5M $25.8M
Change in Accounts Receivable $2.1M -$65.1M -$103M -$64.2M $39.8M
Change in Inventories -$40.1M -$948.1M -$624.5M -$357.4M -$979.3M
Cash From Operations $530.4M -$152.1M $405.3M $355.6M -$227.6M
 
Capital Expenditures $19.9M $25.7M $27M $38.2M $28.7M
Cash Acquisitions -$5K -$1.7M -$5.8M -$6M -$18.5M
Cash From Investing -$18.2M -$26.8M -$32.3M -$43.6M -$44.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$39.5M -$108.6M
Special Dividend Paid
Long-Term Debt Issued -- $450M -- -- $575M
Long-Term Debt Repaid -$16.4M -$331.3M -$20.5M -$153.7M -$259.6M
Repurchase of Common Stock -$69.6M -$61M -$109.3M -$59.1M -$125.9M
Other Financing Activities -- -$6.1M -- -- -$78.9M
Cash From Financing -$86M $51.6M -$129.8M -$252.3M $2M
 
Beginning Cash (CF) $319.5M $745.6M $618.3M $861.6M $921.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$127.3M $243.2M $59.7M -$269.7M
Ending Cash (CF) $745.6M $618.3M $861.6M $921.2M $651.6M
 
Levered Free Cash Flow $510.4M -$177.8M $378.3M $317.4M -$256.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $152.5M $237.5M $262.4M $198.9M $172.6M
Depreciation & Amoritzation $8.6M $6.4M $7.2M $7.8M $6.6M
Stock-Based Compensation $4.3M $5.6M $5.4M $6M $6.5M
Change in Accounts Receivable -$2.8M -$13.5M -$13.8M -$54.7M $32.5M
Change in Inventories -$49.2M -$137.3M $365.6M -$219.9M -$255.4M
Cash From Operations $157.3M $96.6M $575.1M -$104.5M -$99.6M
 
Capital Expenditures $5.2M $7.8M $7.4M $7M $7.5M
Cash Acquisitions -$1K -$1.7M -$122K -$2.1M -$8.1M
Cash From Investing -$5M -$9.3M -$7.4M -$8.9M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.8M -$27M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.9M -$7.3M -$5.5M -$182K $60.7M
Repurchase of Common Stock -$8.8M -$24M -- -$4.1M -$40M
Other Financing Activities -- -- -- -- -$61.5M
Cash From Financing -$16.6M -$31.3M -$5.5M -$14.1M -$67.8M
 
Beginning Cash (CF) $610M $562.3M $299.4M $1B $831.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.6M $56M $562.2M -$127.5M -$180M
Ending Cash (CF) $745.6M $618.3M $861.6M $921.2M $651.6M
 
Levered Free Cash Flow $152.1M $88.9M $567.6M -$111.5M -$107M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $423.5M $737.4M $992.2M $738.7M $786.2M
Depreciation & Amoritzation $31.1M $26.2M $24.7M $25.3M $26M
Stock-Based Compensation $20M $20.1M $22.3M $22.5M $25.8M
Change in Accounts Receivable $2.1M -$65.1M -$103M -$64.2M $39.8M
Change in Inventories -$40.1M -$948.1M -$624.5M -$357.4M -$979.3M
Cash From Operations $530.4M -$152.1M $405.3M $355.6M -$227.6M
 
Capital Expenditures $19.9M $25.7M $27M $38.2M $28.7M
Cash Acquisitions -$5K -$1.7M -$5.8M -$6M -$18.5M
Cash From Investing -$18.2M -$26.8M -$32.3M -$43.6M -$44.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$39.5M -$108.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.4M -$331.3M -$20.5M -$153.7M -$259.6M
Repurchase of Common Stock -$69.6M -$61M -$109.3M -$59.1M -$125.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$86M $51.6M -$129.8M -$252.3M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$127.3M $243.2M $59.7M -$269.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $510.4M -$177.8M $378.3M $317.4M -$256.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $737.4M $992.2M $738.7M $786.2M --
Depreciation & Amoritzation $26.2M $24.7M $25.3M $26M --
Stock-Based Compensation $20.1M $22.3M $22.5M $25.8M --
Change in Accounts Receivable -$65.1M -$103M -$64.2M $39.8M --
Change in Inventories -$948.1M -$624.5M -$357.4M -$979.3M --
Cash From Operations -$152.1M $405.3M $355.6M -$227.6M --
 
Capital Expenditures $25.7M $27M $38.2M $28.7M --
Cash Acquisitions -$1.7M -$5.8M -$6M -$18.5M --
Cash From Investing -$26.8M -$32.3M -$43.6M -$44.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -$39.5M -$108.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- -- $575M --
Long-Term Debt Repaid -$331.3M -$20.5M -$153.7M -$259.6M --
Repurchase of Common Stock -$61M -$109.3M -$59.1M -$125.9M --
Other Financing Activities -$6.1M -- -- -$78.9M --
Cash From Financing $51.6M -$129.8M -$252.3M $2M --
 
Beginning Cash (CF) $2.7B $1.7B $4B $3.7B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$127.3M $243.2M $59.7M -$269.7M --
Ending Cash (CF) $2.6B $2B $4.1B $3.4B --
 
Levered Free Cash Flow -$177.8M $378.3M $317.4M -$256.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
74
SLNO alert for Mar 27

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock