Financhill
Sell
50

LEGH Quote, Financials, Valuation and Earnings

Last price:
$25.10
Seasonality move :
-1.67%
Day range:
$24.97 - $25.85
52-week range:
$19.42 - $29.31
Dividend yield:
0%
P/E ratio:
10.17x
P/S ratio:
3.39x
P/B ratio:
1.23x
Volume:
49.2K
Avg. volume:
99.4K
1-year change:
16.78%
Market cap:
$606.4M
Revenue:
$184.2M
EPS (TTM):
$2.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.7M $197.5M $257M $189.1M $184.2M
Revenue Growth (YoY) 4.6% 11.76% 30.13% -26.41% -2.62%
 
Cost of Revenues $109.7M $114.1M $150.1M $99.7M $98.3M
Gross Profit $67M $83.5M $106.9M $89.5M $85.9M
Gross Profit Margin 37.91% 42.26% 41.59% 47.29% 46.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.5M $28.9M $24.9M $22.3M
Other Inc / (Exp) $1.4M $503K $1.6M $2.1M $10.5M
Operating Expenses $19.4M $24.5M $28.9M $24.9M $22.3M
Operating Income $47.6M $58.9M $78M $64.6M $63.6M
 
Net Interest Expenses $138K -- -- -- --
EBT. Incl. Unusual Items $48.8M $60.6M $82.1M $68.7M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $10.8M $14.4M $14.3M $14.4M
Net Income to Company $38M $49.9M $67.8M $54.5M $61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $49.9M $67.8M $54.5M $61.6M
 
Basic EPS (Cont. Ops) $1.57 $2.06 $2.78 $2.23 $2.55
Diluted EPS (Cont. Ops) $1.57 $2.05 $2.74 $2.17 $2.48
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $24.7M $25.1M $24.9M
 
EBITDA $51.1M $63.1M $84.5M $71.4M $78.6M
EBIT $49.9M $61.5M $82.5M $69.7M $76.7M
 
Revenue (Reported) $176.7M $197.5M $257M $189.1M $184.2M
Operating Income (Reported) $47.6M $58.9M $78M $64.6M $63.6M
Operating Income (Adjusted) $49.9M $61.5M $82.5M $69.7M $76.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.7M $52.5M $75.6M $33.7M $54.2M
Revenue Growth (YoY) 12.46% 7.82% 43.89% -55.38% 60.73%
 
Cost of Revenues $31.3M $28M $45.5M $16.2M $32.9M
Gross Profit $17.4M $24.5M $30.1M $17.5M $21.3M
Gross Profit Margin 35.66% 46.62% 39.82% 51.94% 39.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $8.5M $7.7M $7.8M $5.8M
Other Inc / (Exp) $143K $149K $775K $1.2M $2.5M
Operating Expenses $4.3M $8.5M $7.7M $7.8M $5.8M
Operating Income $13.1M $15.9M $22.4M $9.7M $15.5M
 
Net Interest Expenses $18K -- -- -- --
EBT. Incl. Unusual Items $13.2M $16.9M $23.9M $11.5M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $3.3M $4.2M $4.4M $3.9M
Net Income to Company $10.5M $13.5M $19.7M $7.1M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.5M $13.5M $19.7M $7.1M $14.5M
 
Basic EPS (Cont. Ops) $0.44 $0.56 $0.81 $0.29 $0.61
Diluted EPS (Cont. Ops) $0.44 $0.55 $0.81 $0.28 $0.58
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $24.4M $25M $24.8M
 
EBITDA $13.8M $17.3M $23.9M $12.3M $18.9M
EBIT $13.5M $16.9M $23.9M $11.8M $18.4M
 
Revenue (Reported) $48.7M $52.5M $75.6M $33.7M $54.2M
Operating Income (Reported) $13.1M $15.9M $22.4M $9.7M $15.5M
Operating Income (Adjusted) $13.5M $16.9M $23.9M $11.8M $18.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.7M $197.5M $257M $189.1M $184.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.7M $114.1M $150.1M $99.7M $98.3M
Gross Profit $67M $83.5M $106.9M $89.5M $85.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.5M $28.9M $24.9M $22.3M
Other Inc / (Exp) $1.4M $503K $1.6M $2.1M $10.5M
Operating Expenses $19.4M $24.5M $28.9M $24.9M $22.3M
Operating Income $47.6M $58.9M $78M $64.6M $63.6M
 
Net Interest Expenses $136K -- -- -- --
EBT. Incl. Unusual Items $48.8M $60.6M $82.1M $68.7M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $10.8M $14.4M $14.3M $14.4M
Net Income to Company $38M $49.9M $67.8M $54.5M $61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $49.9M $67.8M $54.5M $61.6M
 
Basic EPS (Cont. Ops) $1.57 $2.06 $2.78 $2.24 $2.55
Diluted EPS (Cont. Ops) $1.57 $2.05 $2.73 $2.17 $2.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $51.1M $63.1M $86.9M $71.4M $78.7M
EBIT $49.9M $61.5M $82.5M $69.7M $76.7M
 
Revenue (Reported) $176.7M $197.5M $257M $189.1M $184.2M
Operating Income (Reported) $47.6M $58.9M $78M $64.6M $63.6M
Operating Income (Adjusted) $49.9M $61.5M $82.5M $69.7M $76.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $197.5M $257M $189.1M $184.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $114.1M $150.1M $99.7M $98.3M --
Gross Profit $83.5M $106.9M $89.5M $85.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.5M $28.9M $24.9M $22.3M --
Other Inc / (Exp) $503K $1.6M $2.1M $10.5M --
Operating Expenses $24.5M $28.9M $24.9M $22.3M --
Operating Income $58.9M $78M $64.6M $63.6M --
 
Net Interest Expenses -- -- -- $192K --
EBT. Incl. Unusual Items $60.6M $82.1M $68.7M $76M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $14.4M $14.3M $14.4M --
Net Income to Company $49.9M $67.8M $54.5M $61.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.9M $67.8M $54.5M $61.6M --
 
Basic EPS (Cont. Ops) $2.06 $2.78 $2.24 $2.55 --
Diluted EPS (Cont. Ops) $2.05 $2.73 $2.17 $2.47 --
Weighted Average Basic Share $96.8M $97.5M $97.5M $96.9M --
Weighted Average Diluted Share $97M $99.3M $100.4M $99.5M --
 
EBITDA $63.1M $86.9M $71.4M $78.7M --
EBIT $61.5M $82.5M $69.7M $76.7M --
 
Revenue (Reported) $197.5M $257M $189.1M $184.2M --
Operating Income (Reported) $58.9M $78M $64.6M $63.6M --
Operating Income (Adjusted) $61.5M $82.5M $69.7M $76.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $768K $1M $2.8M $748K $1.1M
Short Term Investments -- -- $8.4M -- --
Accounts Receivable, Net $3.5M $5.1M $4.9M $4.7M $4M
Inventory $27.2M $42M $32.1M $41M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.5M $4.1M $4.9M $4.5M
Total Current Assets $54.6M $92.5M $107.1M $115.7M $124.3M
 
Property Plant And Equipment $29.8M $36.9M $41.6M $47.3M $53.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9M $3M $7.3M $2.2M $5.1M
Total Assets $338.6M $366.7M $436.8M $506.7M $534.2M
 
Accounts Payable $10.2M $4.2M $4.5M $4.1M $5.1M
Accrued Expenses $14.9M $7.2M $4.7M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $650K $489K $476K
Other Current Liabilities $7.7M $9.4M $9.7M $10.1M $11.6M
Total Current Liabilities $36.4M $41.9M $41.5M $37.3M $32.7M
 
Long-Term Debt $36.2M $8M $2.5M $23.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $57.3M $54.7M $70M $40.2M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $259.2M $309.4M $382.1M $436.7M $494M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.2M $309.4M $382.1M $436.7M $494M
 
Total Liabilities and Equity $338.6M $366.7M $436.8M $506.7M $534.2M
Cash and Short Terms $768K $1M $11.2M $748K $1.1M
Total Debt $36.2M $8M $2.5M $23.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $768K $1M $2.8M $748K $1.1M
Short Term Investments -- -- $8.4M -- --
Accounts Receivable, Net $3.5M $5.1M $4.9M $4.7M $4M
Inventory $27.2M $42M $32.1M $41M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.5M $4.1M $4.9M $4.5M
Total Current Assets $54.6M $92.5M $107.1M $115.7M $124.3M
 
Property Plant And Equipment $29.8M $36.9M $41.6M $47.3M $53.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9M $3M $7.3M $2.2M $5.1M
Total Assets $338.6M $366.7M $436.8M $506.7M $534.2M
 
Accounts Payable $10.2M $4.2M $4.5M $4.1M $5.1M
Accrued Expenses $14.9M $7.2M $4.7M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $650K $489K $476K
Other Current Liabilities $7.7M $9.4M $9.7M $10.1M $11.6M
Total Current Liabilities $36.4M $41.9M $41.5M $37.3M $32.7M
 
Long-Term Debt $36.2M $8M $2.5M $23.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $57.3M $54.7M $70M $40.2M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.2M $309.4M $382.1M $436.7M $494M
 
Total Liabilities and Equity $338.6M $366.7M $436.8M $506.7M $534.2M
Cash and Short Terms $768K $1M $11.2M $748K $1.1M
Total Debt $36.2M $8M $2.5M $23.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $49.9M $67.8M $54.5M $61.6M
Depreciation & Amoritzation $1.2M $1.6M $1.9M $1.7M $1.9M
Stock-Based Compensation $226K $230K $4.9M $769K $777K
Change in Accounts Receivable -$1.5M $11.9M -$52.5M -$56.7M -$17.7M
Change in Inventories $2.7M -$7.8M -$20.9M -$4.9M $3.4M
Cash From Operations -$1.8M $60.3M -$1.7M -$13.5M $36M
 
Capital Expenditures $2.8M $6M $3.8M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$31.9M $9.1M -$9.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.2M $96.1M $100.6M $110.8M $46.4M
Long-Term Debt Repaid -$69.2M -$124.3M -$106.2M -$89.6M -$70.1M
Repurchase of Common Stock -$1.4M -- -- -- -$5.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M -$28.1M -$5.6M $21.2M -$28.9M
 
Beginning Cash (CF) $1.7M $768K $1M $2.8M $748K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $274K $1.8M -$2.1M $401K
Ending Cash (CF) $768K $1M $2.8M $748K $1.1M
 
Levered Free Cash Flow -$4.7M $54.3M -$5.5M -$21.2M $26.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.5M $13.5M $19.7M $7.1M $14.5M
Depreciation & Amoritzation $338K $430K -$2.5M $447K $504K
Stock-Based Compensation $49K $67K $192K $183K $173K
Change in Accounts Receivable -$740K -$8.5M -$15.8M -$8.1M -$3.5M
Change in Inventories $1.5M -$3.5M -$3.1M $956K $562K
Cash From Operations $5.7M $9.8M -$2.5M -$8.3M $7.9M
 
Capital Expenditures $689K $1.3M $532K $3.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M -$9.5M -$8.5M -$2.2M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.6M $20.8M -$8M $26.4M $1M
Long-Term Debt Repaid -$23.2M -$20.9M $10.6M -$15.8M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.6M -$102K $2.5M $10.7M -$2.1M
 
Beginning Cash (CF) $1.6M $853K $11.3M $547K $570K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$875K $189K -$8.5M $202K $579K
Ending Cash (CF) $768K $1M $2.8M $748K $1.1M
 
Levered Free Cash Flow $5M $8.5M -$3M -$11.4M $6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $49.9M $67.8M $54.5M $61.6M
Depreciation & Amoritzation $1.2M $1.6M $1.9M $1.7M $1.9M
Stock-Based Compensation $226K $230K $4.9M $769K $777K
Change in Accounts Receivable -$1.5M $11.9M -$52.5M -$56.7M -$17.7M
Change in Inventories $2.7M -$7.8M -$20.9M -$4.9M $3.4M
Cash From Operations -$1.8M $60.3M -$1.7M -$13.5M $36M
 
Capital Expenditures $2.8M $6M $3.8M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$31.9M $9.1M -$9.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.2M $96.1M $100.6M $110.8M $46.4M
Long-Term Debt Repaid -$69.2M -$124.3M -$106.2M -$89.6M -$70.1M
Repurchase of Common Stock -$1.4M -- -- -- -$5.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M -$28.1M -$5.6M $21.2M -$28.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $274K $1.8M -$2.1M $401K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M $54.3M -$5.5M -$21.2M $26.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $49.9M $67.8M $54.5M $61.6M --
Depreciation & Amoritzation $1.6M $1.9M $1.7M $1.9M --
Stock-Based Compensation $230K $4.9M $769K $777K --
Change in Accounts Receivable $11.9M -$52.5M -$56.7M -$17.7M --
Change in Inventories -$7.8M -$20.9M -$4.9M $3.4M --
Cash From Operations $60.3M -$1.7M -$13.5M $36M --
 
Capital Expenditures $6M $3.8M $7.7M $9.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.9M $9.1M -$9.8M -$6.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.1M $100.6M $110.8M $46.4M --
Long-Term Debt Repaid -$124.3M -$106.2M -$89.6M -$70.1M --
Repurchase of Common Stock -- -- -- -$5.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.1M -$5.6M $21.2M -$28.9M --
 
Beginning Cash (CF) $4.8M $29.1M $8.1M $2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $274K $1.8M -$2.1M $401K --
Ending Cash (CF) $5.1M $30.9M $6.1M $2.4M --
 
Levered Free Cash Flow $54.3M -$5.5M -$21.2M $26.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 1.41% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 5.93% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock