Financhill
Buy
67

KGC Quote, Financials, Valuation and Earnings

Last price:
$10.31
Seasonality move :
6.02%
Day range:
$10.06 - $10.41
52-week range:
$4.75 - $10.82
Dividend yield:
1.16%
P/E ratio:
17.18x
P/S ratio:
2.63x
P/B ratio:
1.91x
Volume:
21M
Avg. volume:
17.7M
1-year change:
89.87%
Market cap:
$12.7B
Revenue:
$4.2B
EPS (TTM):
$0.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5B $4.2B $2.6B $3.5B $4.2B
Revenue Growth (YoY) 8.86% 20.48% -38.3% 32.91% 22.71%
 
Cost of Revenues $2.1B $1.9B $2.1B $2.9B $3.1B
Gross Profit $1.3B $2.3B $541.1M $515.4M $1.2B
Gross Profit Margin 38.57% 54.5% 20.82% 14.92% 27.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.8M $117.9M $114.4M $129.8M $108.7M
Other Inc / (Exp) $72.7M $7.4M $83.6M $64.4M -$27.3M
Operating Expenses $388.8M $419.9M $479.6M $423.2M $395.2M
Operating Income $960.1M $1.9B $61.5M $92.2M $764.4M
 
Net Interest Expenses $69M $85.3M $60.8M $49.9M $28.5M
EBT. Incl. Unusual Items $963.8M $1.8B $84.3M $106.7M $708.6M
Earnings of Discontinued Ops. -- -- $249.4M -$636.3M --
Income Tax Expense $246.7M $439.8M $115M $76.1M $293.2M
Net Income to Company $717.1M $1.4B -$30.7M $30.6M $415.4M
 
Minority Interest in Earnings $1.5M -$16.3M $2.5M $500K $900K
Net Income to Common Excl Extra Items $718.6M $1.3B $221.2M -$605.2M $416.3M
 
Basic EPS (Cont. Ops) $0.57 $1.07 $0.18 -$0.47 $0.34
Diluted EPS (Cont. Ops) $0.57 $1.06 $0.17 -$0.47 $0.34
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.2B
 
EBITDA $1.8B $2.7B $851.6M $958.9M $1.8B
EBIT $1B $1.9B $155.9M $174.9M $777.6M
 
Revenue (Reported) $3.5B $4.2B $2.6B $3.5B $4.2B
Operating Income (Reported) $960.1M $1.9B $61.5M $92.2M $764.4M
Operating Income (Adjusted) $1B $1.9B $155.9M $174.9M $777.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $582.4M $856.5M $1.1B $1.4B
Revenue Growth (YoY) 28.98% -48.52% 47.06% 28.71% 29.9%
 
Cost of Revenues $644.2M $463M $650.4M $784.5M $786.4M
Gross Profit $487.1M $119.4M $206.1M $317.9M $645.6M
Gross Profit Margin 43.06% 20.5% 24.06% 28.84% 45.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.3M $26.4M $40.3M $25.8M $27.2M
Other Inc / (Exp) -$3.4M $3.3M $5.6M -$300K -$6M
Operating Expenses $93.7M $145.8M $101.9M $97.4M $108.1M
Operating Income $393.4M -$26.4M $104.2M $220.5M $537.5M
 
Net Interest Expenses $26.6M $14.6M $9.7M $8.9M $7M
EBT. Incl. Unusual Items $363.4M -$37.7M $100.1M $211.3M $524.5M
Earnings of Discontinued Ops. -- $27.2M -$800K -- --
Income Tax Expense $121.8M $35.4M $34.5M $102.4M $134.2M
Net Income to Company $241.6M -$73.1M $65.6M $108.9M $390.3M
 
Minority Interest in Earnings -$900K $1M $100K $800K -$35M
Net Income to Common Excl Extra Items $240.7M -$44.9M $64.9M $109.7M $355.3M
 
Basic EPS (Cont. Ops) $0.19 -$0.04 $0.05 $0.09 $0.29
Diluted EPS (Cont. Ops) $0.19 -$0.04 $0.05 $0.09 $0.29
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $595.6M $151.3M $301.4M $495.4M $834M
EBIT $390.8M -$21.9M $116.3M $231.5M $537.8M
 
Revenue (Reported) $1.1B $582.4M $856.5M $1.1B $1.4B
Operating Income (Reported) $393.4M -$26.4M $104.2M $220.5M $537.5M
Operating Income (Adjusted) $390.8M -$21.9M $116.3M $231.5M $537.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4B $3.3B $3B $4.2B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.6B $2.4B $3.3B $3.3B
Gross Profit $1.8B $1.7B $568.3M $854.3M $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.1M $121.7M $129.4M $111.5M $120.8M
Other Inc / (Exp) $72.5M -$6.2M $91.9M $58.5M -$21.2M
Operating Expenses $348.1M $499M $444M $441.1M $392.8M
Operating Income $1.5B $1.2B $124.3M $413.2M $1.2B
 
Net Interest Expenses $103.2M $47.1M $61M $30.7M $29.1M
EBT. Incl. Unusual Items $1.4B $1.1B $155.2M $441M $1.1B
Earnings of Discontinued Ops. -- $189.3M -$573M -- --
Income Tax Expense $355.9M $285.3M $84.1M $197.6M $370.1M
Net Income to Company $1.1B $833.4M $71.1M $243.4M $771M
 
Minority Interest in Earnings -$900K -$12.3M -- $1.5M -$32.4M
Net Income to Common Excl Extra Items $1.1B $1B -$501.9M $244.9M $738.6M
 
Basic EPS (Cont. Ops) $0.86 $0.80 -$0.39 $0.20 $0.60
Diluted EPS (Cont. Ops) $0.85 $0.79 -$0.40 $0.20 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $2B $931.1M $1.5B $2.3B
EBIT $1.5B $1.2B $233.6M $511.5M $1.2B
 
Revenue (Reported) $4B $3.3B $3B $4.2B $4.8B
Operating Income (Reported) $1.5B $1.2B $124.3M $413.2M $1.2B
Operating Income (Adjusted) $1.5B $1.2B $233.6M $511.5M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $2.1B $2.4B $3.1B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.5B $1.8B $2.2B $2.4B
Gross Profit $1.2B $540.6M $567.6M $906.5M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.8M $85.6M $100.5M $82.2M $94.3M
Other Inc / (Exp) $5.2M -$8.4M -$400K -$6.3M -$200K
Operating Expenses $262M $341.1M $303.1M $325M $322.6M
Operating Income $907.1M $199.5M $264.5M $581.5M $1B
 
Net Interest Expenses $82.1M $43.9M $44M $20.8M $21.4M
EBT. Incl. Unusual Items $830.2M $147.2M $220.1M $554.4M $986.9M
Earnings of Discontinued Ops. -- $189.3M -$636.3M -- --
Income Tax Expense $269.3M $114.8M $82.7M $204.2M $281.1M
Net Income to Company $560.9M $35.6M $137.4M $350.2M $705.8M
 
Minority Interest in Earnings -$1.8M $2.2M -$300K $700K -$32.6M
Net Income to Common Excl Extra Items $559.1M $223.9M -$499.2M $350.9M $673.2M
 
Basic EPS (Cont. Ops) $0.45 $0.17 -$0.39 $0.28 $0.55
Diluted EPS (Cont. Ops) $0.44 $0.17 -$0.39 $0.28 $0.55
Weighted Average Basic Share $3.8B $3.8B $3.9B $3.7B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.9B $3.7B $3.7B
 
EBITDA $1.5B $746.8M $806.9M $1.3B $1.9B
EBIT $916.1M $195.2M $274.8M $607.4M $1B
 
Revenue (Reported) $3B $2.1B $2.4B $3.1B $3.7B
Operating Income (Reported) $907.1M $199.5M $264.5M $581.5M $1B
Operating Income (Adjusted) $916.1M $195.2M $274.8M $607.4M $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $575.1M $1.2B $531.5M $418.1M $352.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $8.1M -- -- --
Inventory $1.1B $1.1B $1.2B $1.1B $1.2B
Prepaid Expenses $35.7M $50.5M $48.5M $41.7M $57.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $2.4B $1.9B $1.9B $1.8B
 
Property Plant And Equipment $6.4B $7.7B $7.7B $7.8B $8B
Long-Term Investments $144.6M $131.3M $105.3M $123M $61.2M
Goodwill $158.8M $158.8M $158.8M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $349.6M $387.5M $411.9M $471M $589.2M
Total Assets $9.1B $10.9B $10.4B $10.4B $10.5B
 
Accounts Payable $89.3M $89.1M $87.8M $119.1M $113.7M
Accrued Expenses $380M $390.1M $404.9M $430.9M $417.8M
Current Portion Of Long-Term Debt -- $499.7M $40M $36M --
Current Portion Of Capital Lease Obligations $16M $28.4M $19.7M $24.5M $10.1M
Other Current Liabilities $4.3M $21.3M $4M $800K $2.2M
Total Current Liabilities $615.5M $1.3B $741.4M $751.5M $685.5M
 
Long-Term Debt $1.8B $1.4B $1.6B $2.6B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.3B $3.8B $4.5B $4.4B
 
Common Stock $14.9B $4.5B $4.4B $4.4B $4.5B
Other Common Equity Adj -$20.4M -$23.7M -$18.8M -$41.7M -$61.3M
Common Equity $5.3B $6.6B $6.6B $5.8B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.1M $66.5M $68.7M $58.5M $102M
Total Equity $5.3B $6.7B $6.6B $5.9B $6.2B
 
Total Liabilities and Equity $9.1B $10.9B $10.4B $10.4B $10.5B
Cash and Short Terms $575.1M $1.2B $531.5M $418.1M $352.4M
Total Debt $1.8B $1.9B $1.6B $2.6B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $933.5M $586.1M $488.4M $464.9M $472.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.8M $202.1M -- -- --
Inventory $1B $1.2B $1.1B $1.2B $1.2B
Prepaid Expenses $108.3M -- $37.1M $64M $72.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2B $1.9B $2B $2B
 
Property Plant And Equipment $6.8B $7.6B $7.9B $7.9B $8B
Long-Term Investments $124.5M $104.1M $105.5M $70.2M $75.6M
Goodwill $158.8M $158.8M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $427.6M $559.7M $522.2M $565.7M $601.7M
Total Assets $10B $10.4B $10.5B $10.6B $10.8B
 
Accounts Payable $86.5M $482.4M $117.5M $114.5M $114.8M
Accrued Expenses $381.7M -- $378.1M $315.3M $283.4M
Current Portion Of Long-Term Debt $499.6M -- $40M $32M --
Current Portion Of Capital Lease Obligations $15.1M -- $15.3M $13.3M --
Other Current Liabilities $25.1M $31.8M $3.8M $2.8M $7.9M
Total Current Liabilities $1.3B $771.5M $643.1M $732.3M $1.3B
 
Long-Term Debt $1.4B $1.4B $2.5B $2.4B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.7B $4.3B $4.4B $4B
 
Common Stock $4.5B $4.5B $4.7B $4.5B $4.5B
Other Common Equity Adj -$48.6M -$24.9M -$69.2M -$55M -$62.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $56.9M $68.2M $56.3M $104.6M $146.9M
Total Equity $5.9B $6.7B $6.2B $6.2B $6.8B
 
Total Liabilities and Equity $10B $10.4B $10.5B $10.6B $10.8B
Cash and Short Terms $933.5M $586.1M $488.4M $464.9M $472.8M
Total Debt $1.9B $1.4B $2.5B $2.4B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $717.1M $1.4B -$30.7M $30.6M $415.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14.3M $13.7M $10.8M $9.3M $6.7M
Change in Accounts Receivable -$64.5M -$120.9M -$70.1M $17.9M $68.7M
Change in Inventories $53.8M -$6.8M -$125M -$261.6M -$91.4M
Cash From Operations $1.2B $2B $1.1B $1.1B $1.6B
 
Capital Expenditures $1.1B $916.1M $821.7M $764.2M $1.1B
Cash Acquisitions -$30M -$267M -- -$1B --
Cash From Investing -$1B -$1.2B -$1.2B -$1.6B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -$75.5M -$151.1M -$154M -$147.3M
Special Dividend Paid
Long-Term Debt Issued $300M $950M $200M $1.3B $588.1M
Long-Term Debt Repaid -$214.3M -$870.7M -$533.8M -$363.2M -$990.2M
Repurchase of Common Stock -- -- -$100.2M -$300.8M --
Other Financing Activities -$5M -$8.4M $8.8M $10.3M $53.6M
Cash From Financing $25.1M -$67.7M -$623.2M $437.5M -$549M
 
Beginning Cash (CF) $349M $575.1M $1.2B $531.5M $418.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.4M $640.8M -$680.1M -$112.6M -$65.9M
Ending Cash (CF) $575.1M $1.2B $531.5M $418.1M $352.4M
 
Levered Free Cash Flow $164.7M $1B $313.5M $285.9M $507M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $241.6M -$73.1M $65.6M $108.9M $390.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.1M $2.4M $1.4M $2.9M $1.3M
Change in Accounts Receivable -$40.9M -$11.3M -$15.6M -$21M -$24.9M
Change in Inventories -$13M -$11.6M -$70M -$10.1M -$11.5M
Cash From Operations $544.1M $269.9M $171.6M $406.8M $733.5M
 
Capital Expenditures $212.1M $203.8M $197.3M $283.9M $278.7M
Cash Acquisitions -$122.5M -- -- -- --
Cash From Investing -$347.1M -$259M -$183.2M -$323M -$318.4M
 
Dividends Paid (Ex Special Dividend) -- -$37.8M -$39M -$36.8M -$36.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $100M $488.1M --
Long-Term Debt Repaid -$754M -$8.5M -$206M -$554.4M -$353.3M
Repurchase of Common Stock -- -$31.8M -$60.2M -- --
Other Financing Activities $1M -$1M -$4.9M $33.3M -$15.3M
Cash From Financing -$787.1M -$99.1M -$236.3M -$96.3M -$422.6M
 
Beginning Cash (CF) $1.5B $675.6M $719.1M $478.4M $480M
Foreign Exchange Rate Adjustment -$3.5M -$500K -$1M -$1M $300K
Additions / Reductions -$590.1M -$89M -$248.2M -$12.5M -$7.5M
Ending Cash (CF) $933.5M $586.1M $488.4M $464.9M $472.8M
 
Levered Free Cash Flow $332M $66.1M -$25.7M $122.9M $454.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $833.4M $71.1M $243.4M $771M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13.8M $11.7M $9.8M $6.2M $9M
Change in Accounts Receivable -$131.2M $45.7M -$21.1M $37.5M $28.5M
Change in Inventories $70.6M -$104.3M -$276.2M -$132.4M -$1.3M
Cash From Operations $1.7B $1.6B $773.1M $1.7B $2.1B
 
Capital Expenditures $915.7M $864.3M $703.1M $1.1B $1.1B
Cash Acquisitions -$250.8M -$16.2M -$1B -- --
Cash From Investing -$1.1B -$1.2B -$1.6B -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$189M -$154.5M -$147.6M -$147.4M
Special Dividend Paid
Long-Term Debt Issued $950M -- $1.4B $688.1M --
Long-Term Debt Repaid -$867.4M -$531.3M -$346.8M -$821.6M -$754.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.4M $3.1M $4.8M $44M $28.2M
Cash From Financing $9.5M -$795.9M $720.7M -$531.3M -$909.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $582.3M -$350.1M -$97.5M -$24.5M $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $769.4M $754.7M $70M $564.9M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $560.9M $35.6M $137.4M $350.2M $705.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $10.4M $8.4M $7.4M $4.3M $6.6M
Change in Accounts Receivable -$168.6M -$2M $47M $66.6M $26.4M
Change in Inventories $26.3M -$71.2M -$222.4M -$93.2M -$3.1M
Cash From Operations $1.3B $937.9M $575.8M $1.2B $1.7B
 
Capital Expenditures $617.8M $566M $447.4M $787M $794.8M
Cash Acquisitions -$250.8M -- -$1B -- --
Cash From Investing -$929.7M -$854.6M -$1.3B -$814.7M -$897.2M
 
Dividends Paid (Ex Special Dividend) -- -$113.5M -$116.9M -$110.5M -$110.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $950M -- $1.2B $588.1M --
Long-Term Debt Repaid -$863.5M -$524.1M -$337.1M -$795.5M -$560.1M
Repurchase of Common Stock -- -$31.8M -$60.2M -- --
Other Financing Activities -$3.6M $7.9M $3.9M $37.6M $12.2M
Cash From Financing $19.8M -$708.4M $635.5M -$333.3M -$694.1M
 
Beginning Cash (CF) $3.2B $2.9B $1.7B $1.4B $1.2B
Foreign Exchange Rate Adjustment -$8.2M -$500K -$1.4M $400K -$200K
Additions / Reductions $366.6M -$624.3M -$41.7M $46.4M $120.6M
Ending Cash (CF) $3.6B $2.3B $1.7B $1.4B $1.4B
 
Levered Free Cash Flow $658.7M $371.9M $128.4M $407.4M $917.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock