Financhill
Sell
43

GSK Quote, Financials, Valuation and Earnings

Last price:
$37.50
Seasonality move :
1.71%
Day range:
$37.48 - $39.23
52-week range:
$31.72 - $45.93
Dividend yield:
4%
P/E ratio:
20.15x
P/S ratio:
2.00x
P/B ratio:
4.31x
Volume:
2.8M
Avg. volume:
5.9M
1-year change:
-10.69%
Market cap:
$79B
Revenue:
$40.1B
EPS (TTM):
$1.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.3B $34B $36.3B $37.7B $40.1B
Revenue Growth (YoY) -27.48% 8.7% 6.88% 3.92% 6.26%
 
Cost of Revenues $10.2B $11.2B $11.8B $10.7B $11.6B
Gross Profit $21.1B $22.7B $24.5B $27.1B $28.5B
Gross Profit Margin 67.44% 66.95% 67.42% 71.76% 71.16%
 
R&D Expenses $6.2B $6.9B $6.8B $7.7B $8.2B
Selling, General & Admin $9.5B $9.7B $10.4B $11.7B $14.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.2B $16B $16.1B $17.9B $21.5B
Operating Income $5.9B $6.7B $8.3B $9.1B $7.1B
 
Net Interest Expenses $1.1B $1B $1B $914.6M $770.7M
EBT. Incl. Unusual Items $6.6B $5B $7B $7.5B $4.4B
Earnings of Discontinued Ops. $1.6B $2.2B $13.3B -- --
Income Tax Expense $86M $114.2M $875.5M $940.7M $672.2M
Net Income to Company $6.5B $4.8B $6.1B $6.6B $3.8B
 
Minority Interest in Earnings -$820.1M -$978.2M -$823.5M -$472.8M -$480.5M
Net Income to Common Excl Extra Items $7.4B $6B $18.5B $6.1B $3.3B
 
Basic EPS (Cont. Ops) $3.71 $3.02 $9.20 $3.03 $1.62
Diluted EPS (Cont. Ops) $3.66 $2.98 $9.07 $2.98 $1.59
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2.1B $2.1B
 
EBITDA $10.4B $8.9B $10.7B $11.3B $8.5B
EBIT $7.7B $6B $8B $8.4B $5.3B
 
Revenue (Reported) $31.3B $34B $36.3B $37.7B $40.1B
Operating Income (Reported) $5.9B $6.7B $8.3B $9.1B $7.1B
Operating Income (Adjusted) $7.7B $6B $8B $8.4B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.2B $9.6B $8.4B $9.3B $9.5B
Revenue Growth (YoY) -12.23% -5.66% -12.42% 10.54% 1.33%
 
Cost of Revenues $3.4B $3.6B $2.4B $2.5B $2.4B
Gross Profit $6.8B $6B $6.1B $6.8B $7B
Gross Profit Margin 66.57% 62.21% 72.05% 73.25% 74.23%
 
R&D Expenses $1.5B $1.5B $1.5B $1.8B $1.8B
Selling, General & Admin $3.3B $2.4B $2.6B $2.6B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $2.9B $3.6B $5B $4.2B
Operating Income $2.3B $3.1B $2.5B $1.9B $2.8B
 
Net Interest Expenses $263.3M $265.7M $211.5M $170M $136M
EBT. Incl. Unusual Items $2.1B $2.8B $2.3B $1.7B $2.7B
Earnings of Discontinued Ops. -- $531.3M -- -- --
Income Tax Expense $355.7M $433.4M $335.5M $347.5M $423.1M
Net Income to Company $1.7B $2.4B $2B $1.4B $2.2B
 
Minority Interest in Earnings -$257.8M -$489.7M -$171.4M -$44.4M -$186.4M
Net Income to Common Excl Extra Items $1.5B $2.4B $1.8B $1.3B $2B
 
Basic EPS (Cont. Ops) $0.74 $1.20 $0.89 $0.65 $1.00
Diluted EPS (Cont. Ops) $0.73 $1.19 $0.89 $0.64 $0.99
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2.1B $2.1B
 
EBITDA $2.9B $3.6B $3.3B $2.6B $3.9B
EBIT $2.4B $3.1B $2.6B $1.9B $2.9B
 
Revenue (Reported) $10.2B $9.6B $8.4B $9.3B $9.5B
Operating Income (Reported) $2.3B $3.1B $2.5B $1.9B $2.8B
Operating Income (Adjusted) $2.4B $3.1B $2.6B $1.9B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.5B $36.5B $35B $38.6B $40.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4B $12.6B $10.6B $10.8B $11.5B
Gross Profit $20.1B $23.9B $24.5B $27.8B $28.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2B $6.9B $6.8B $8B $8.2B
Selling, General & Admin $9B $10.1B $10.5B $11.7B $14.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.7B $15.8B $16.6B $19.3B $20.8B
Operating Income $5.4B $8.1B $7.8B $8.5B $8B
 
Net Interest Expenses $1.1B $1B $965M $872M $736.3M
EBT. Incl. Unusual Items $6.2B $6.4B $6.5B $6.9B $5.3B
Earnings of Discontinued Ops. -- $2.2B $12.1B -- --
Income Tax Expense $215.7M $333.9M $799.4M $952.3M $742.1M
Net Income to Company $6.1B $5.5B $5.7B $6B $4.6B
 
Minority Interest in Earnings -$931.4M -$689.6M -$535.3M -$344.1M -$623.1M
Net Income to Common Excl Extra Items $6.8B $6.5B $17.4B $5.6B $4B
 
Basic EPS (Cont. Ops) $3.41 $3.49 $8.51 $2.78 $1.95
Diluted EPS (Cont. Ops) $3.37 $3.45 $8.39 $2.75 $1.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.8B $10.4B $10.6B $10.6B $9.8B
EBIT $7.3B $7.4B $7.5B $7.8B $6.2B
 
Revenue (Reported) $29.5B $36.5B $35B $38.6B $40.2B
Operating Income (Reported) $5.4B $8.1B $7.8B $8.5B $8B
Operating Income (Adjusted) $7.3B $7.4B $7.5B $7.8B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.2B $9.6B $8.4B $9.3B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.6B $2.4B $2.5B $2.4B
Gross Profit $6.8B $6B $6.1B $6.8B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.5B $1.5B $1.8B $1.8B
Selling, General & Admin $3.3B $2.4B $2.6B $2.6B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $2.9B $3.6B $5B $4.2B
Operating Income $2.3B $3.1B $2.5B $1.9B $2.8B
 
Net Interest Expenses $263.3M $265.7M $211.5M $170M $136M
EBT. Incl. Unusual Items $2.1B $2.8B $2.3B $1.7B $2.7B
Earnings of Discontinued Ops. -- $531.3M -- -- --
Income Tax Expense $355.7M $433.4M $335.5M $347.5M $423.1M
Net Income to Company $1.7B $2.4B $2B $1.4B $2.2B
 
Minority Interest in Earnings -$257.8M -$489.7M -$171.4M -$44.4M -$186.4M
Net Income to Common Excl Extra Items $1.5B $2.4B $1.8B $1.3B $2B
 
Basic EPS (Cont. Ops) $0.74 $1.20 $0.89 $0.65 $1.00
Diluted EPS (Cont. Ops) $0.73 $1.19 $0.89 $0.64 $0.99
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2.1B $2.1B
 
EBITDA $2.9B $3.6B $3.3B $2.6B $3.9B
EBIT $2.4B $3.1B $2.6B $1.9B $2.9B
 
Revenue (Reported) $10.2B $9.6B $8.4B $9.3B $9.5B
Operating Income (Reported) $2.3B $3.1B $2.5B $1.9B $2.8B
Operating Income (Adjusted) $2.4B $3.1B $2.6B $1.9B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3B $5.5B $4.3B $3.5B $4.6B
Short Term Investments $106.3M $82.3M $5B $2.9B $26.4M
Accounts Receivable, Net $7.6B $8.4B $6.6B $7.5B $7B
Inventory $8.2B $7.8B $6.2B $7B $7.1B
Prepaid Expenses $489.3M $425.1M $415.1M $452.2M $489.4M
Other Current Assets -- -- -- -- --
Total Current Assets $27.6B $25.2B $25.1B $23.8B $21.3B
 
Property Plant And Equipment $15B $14.4B $11.6B $12.7B $12.6B
Long-Term Investments -- -- -- -- --
Goodwill $14.4B $14.2B $8.5B $8.7B $8.8B
Other Intangibles $40.6B $40.6B $17.3B $18.8B $19.5B
Other Long-Term Assets -- -- -- -- $2.4B
Total Assets $109.6B $106.8B $72.8B $75.2B $74.6B
 
Accounts Payable $5.9B $6.1B $4.7B $4.7B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $313.5M $274M $202.1M $198.7M $210.8M
Other Current Liabilities $1B $1.3B $1.6B $1.3B $1.5B
Total Current Liabilities $30.2B $31.9B $27.6B $26.8B $27.2B
 
Long-Term Debt $30.7B $26.7B $19.6B $18B $17.2B
Capital Leases -- -- -- -- --
Total Liabilities $81.3B $78B $60.6B $58.9B $58.2B
 
Common Stock $1.8B $1.8B $1.6B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.9B $20.3B $12.8B $17B $17.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.5B -$607.5M -$703.2M -$734.1M
Total Equity $28.4B $28.8B $12.2B $16.3B $16.4B
 
Total Liabilities and Equity $109.6B $106.8B $72.8B $75.2B $74.6B
Cash and Short Terms $8.4B $5.6B $9.3B $6.4B $4.7B
Total Debt $35.5B $31.3B $24.2B $21.4B $19.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.5B $14.4B $3.6B $3.5B $5.8B
Short Term Investments $82.5M $4B $5.1B $1.6B $27.2M
Accounts Receivable, Net $8.9B $10.9B $8.5B $8.6B $9.1B
Inventory $8.5B $7.9B $6.6B $7.2B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.5B $38.1B $24.4B $21.7B $23.4B
 
Property Plant And Equipment $14.6B $14.1B $11.7B $12.5B $12.9B
Long-Term Investments -- -- -- -- --
Goodwill $14.4B $14.1B $8.5B $8.8B $9B
Other Intangibles $40.4B $40B $17.5B $19.8B $21B
Other Long-Term Assets $1.4B $2.4B $1.9B $2.1B $2.6B
Total Assets $107.3B $117.8B $72.6B $73.9B $78.5B
 
Accounts Payable $20.1B $23.1B $17.7B $18.5B $19.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $1.3B $1.2B $1.4B $1.5B
Total Current Liabilities $27.9B $31.9B $25.6B $25.1B $26.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $78.4B $88.1B $58.6B $57.2B $60.9B
 
Common Stock $1.9B $1.8B $1.7B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4B $8.5B -$629.2M -$771.4M -$650.7M
Total Equity $28.9B $29.7B $14B $16.7B $17.7B
 
Total Liabilities and Equity $107.3B $117.8B $72.6B $73.9B $78.5B
Cash and Short Terms $6.6B $18.4B $8.6B $5.2B $5.8B
Total Debt $36B $43.8B $25.9B $22.4B $23.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.5B $4.8B $6.1B $6.6B $3.8B
Depreciation & Amoritzation $2.6B $2.9B $2.7B $2.9B $3.3B
Stock-Based Compensation $432.5M $471.9M $428.5M $382M $439.6M
Change in Accounts Receivable -$806M -$1.6B -$762.8M -$807.6M $434.5M
Change in Inventories $128.3M $70.2M -$333.1M -$527.6M -$375.7M
Cash From Operations $10.8B $10.9B $9.2B $8.4B $8.4B
 
Capital Expenditures $2.5B $3.7B $2.8B $2.9B $3.8B
Cash Acquisitions $3.7B $254.5M -$3.9B $362.1M $1.7B
Cash From Investing $2.8B -$2.4B -$10.9B -$2B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$5.1B -$5.5B -$4.3B -$2.8B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $4.2B $414.1M $2.5B $277.5M $1.7B
Long-Term Debt Repaid -$9.4B -$3.2B -$8.3B -$3.2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$866.3M -$572.3M $13B $424.3M $176.4M
Cash From Financing -$13B -$10.4B $1B -$7B -$6B
 
Beginning Cash (CF) $6.2B $7.2B $4.7B $4.3B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $603.2M -$1.9B -$676.1M -$582.3M $765.5M
Ending Cash (CF) $6.8B $5.3B $4.2B $3.6B $4.3B
 
Levered Free Cash Flow $8.3B $7.3B $6.4B $5.5B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $2.4B $2B $1.4B $2.2B
Depreciation & Amoritzation $497.6M $560.8M $777.9M $696.3M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $456.3M $3.4B $64.4M $1.2B $1.4B
 
Capital Expenditures $488M $764.8M $643M $714.1M $564.1M
Cash Acquisitions -$117.2M -$93.9M -$63.2M $395.7M -$1B
Cash From Investing -$66.2M -$4.8B -$495.9M -$189M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$674.6M -$720.4M -$770.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.6B
Long-Term Debt Repaid -$6.9M -- -$175M -$409.7M -$200.2M
Repurchase of Common Stock -- -- -- -- -$311M
Other Financing Activities -$82.7M $12.6B $158M $48.2M -$36.5M
Cash From Financing -$1.9B $10.7B -$386.5M -$1.3B $1.1B
 
Beginning Cash (CF) $7.3B $5.1B $4.2B $3.6B $4.3B
Foreign Exchange Rate Adjustment -$48.2M $16.1M -$37.7M -$24.1M -$13.9M
Additions / Reductions -$1.5B $9.3B -$818M -$318.4M $1.1B
Ending Cash (CF) $5.7B $14.4B $3.3B $3.3B $5.4B
 
Levered Free Cash Flow -$31.7M $2.6B -$578.6M $501M $877.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.1B $5.5B $5.7B $6B $4.6B
Depreciation & Amoritzation $2.9B $3B $2.9B $2.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.1B $13.9B $5.8B $9.6B $8.6B
 
Capital Expenditures $2.5B $3.9B $2.7B $3B $3.7B
Cash Acquisitions $3.4B $277.8M -$3.9B $821M $312.6M
Cash From Investing $2.8B -$7.2B -$6.5B -$1.7B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$5.2B -$5.5B -$3.7B -$2.8B -$3.2B
Special Dividend Paid
Long-Term Debt Issued $4.2B -- -- $277.5M --
Long-Term Debt Repaid -$9.3B -$3.2B -$8.4B -$3.5B -$3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3B $12.1B $530.4M $314.5M $91.7M
Cash From Financing -$13.6B $2.2B -$10.1B -$8B -$3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$717.6M $8.8B -$10.8B -$82.7M $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.5B $10B $3.1B $6.6B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $2.4B $2B $1.4B $2.2B
Depreciation & Amoritzation $497.6M $560.8M $777.9M $696.3M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $456.3M $3.4B $64.4M $1.2B $1.4B
 
Capital Expenditures $488M $764.8M $643M $714.1M $564.1M
Cash Acquisitions -$117.2M -$93.9M -$63.2M $395.7M -$1B
Cash From Investing -$66.2M -$4.8B -$495.9M -$189M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$674.6M -$720.4M -$770.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.6B
Long-Term Debt Repaid -$6.9M -- -$175M -$409.7M -$200.2M
Repurchase of Common Stock -- -- -- -- -$311M
Other Financing Activities -$82.7M $12.6B $158M $48.2M -$36.5M
Cash From Financing -$1.9B $10.7B -$386.5M -$1.3B $1.1B
 
Beginning Cash (CF) $7.3B $5.1B $4.2B $3.6B $4.3B
Foreign Exchange Rate Adjustment -$48.2M $16.1M -$37.7M -$24.1M -$13.9M
Additions / Reductions -$1.5B $9.3B -$818M -$318.4M $1.1B
Ending Cash (CF) $5.7B $14.4B $3.3B $3.3B $5.4B
 
Levered Free Cash Flow -$31.7M $2.6B -$578.6M $501M $877.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock