Financhill
Sell
30

BIP Quote, Financials, Valuation and Earnings

Last price:
$32.54
Seasonality move :
6.87%
Day range:
$31.57 - $32.12
52-week range:
$24.84 - $36.50
Dividend yield:
5.07%
P/E ratio:
88.81x
P/S ratio:
0.72x
P/B ratio:
2.64x
Volume:
189.6K
Avg. volume:
369.2K
1-year change:
4.1%
Market cap:
$14.8B
Revenue:
$17.9B
EPS (TTM):
-$0.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.6B $8.9B $11.5B $14.4B $17.9B
Revenue Growth (YoY) 41.81% 34.68% 29.85% 25.05% 24.29%
 
Cost of Revenues $4.6B $6.5B $8.2B $10.5B $13.5B
Gross Profit $2B $2.3B $3.3B $3.9B $4.5B
Gross Profit Margin 30.14% 26.3% 28.52% 27.15% 24.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $279M $312M $406M $433M $413M
Other Inc / (Exp) $123M $349M $1.9B $306M $482M
Operating Expenses $279M $312M $406M $433M $413M
Operating Income $1.7B $2B $2.9B $3.5B $4B
 
Net Interest Expenses $904M $1.2B $1.5B $1.9B $2.5B
EBT. Incl. Unusual Items $928M $1.2B $3.3B $1.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278M $291M $614M $560M $581M
Net Income to Company $650M $904M $2.7B $1.4B $1.4B
 
Minority Interest in Earnings -$439M -$580M -$2B -$1B -$1.1B
Net Income to Common Excl Extra Items $211M $324M $766M $341M $367M
 
Basic EPS (Cont. Ops) $0.04 $0.23 $0.16 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.04 $0.23 $0.16 $0.14 $0.14
Weighted Average Basic Share $428.4M $443.1M $445.1M $458.1M $459.4M
Weighted Average Diluted Share $428.4M $443.1M $445.1M $458.1M $459.4M
 
EBITDA $3B $3.9B $6.6B $5.7B $7B
EBIT $1.7B $2.2B $4.6B $3.5B $4.3B
 
Revenue (Reported) $6.6B $8.9B $11.5B $14.4B $17.9B
Operating Income (Reported) $1.7B $2B $2.9B $3.5B $4B
Operating Income (Adjusted) $1.7B $2.2B $4.6B $3.5B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.9B $3.6B $4.5B $5.3B
Revenue Growth (YoY) 32.75% 33.05% 23.41% 23.71% 17.45%
 
Cost of Revenues $1.2B $2.1B $2.6B $3.4B $3.9B
Gross Profit $1B $807M $1B $1.1B $1.4B
Gross Profit Margin 46.36% 27.46% 28.59% 24.58% 26.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $102M $109M $100M $113M
Other Inc / (Exp) -$33M $314M $46M $31M -$74M
Operating Expenses $497M $102M $109M $100M $113M
Operating Income $527M $705M $928M $1B $1.3B
 
Net Interest Expenses $278M $368M $480M $640M $873M
EBT. Incl. Unusual Items $216M $651M $494M $394M $313M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68M $115M $133M $138M $79M
Net Income to Company $148M $536M $361M $256M $234M
 
Minority Interest in Earnings -$128M -$258M -$269M -$167M -$234M
Net Income to Common Excl Extra Items $20M $278M $92M $89M --
 
Basic EPS (Cont. Ops) -$0.08 $0.48 $0.05 $0.03 -$0.18
Diluted EPS (Cont. Ops) -$0.08 $0.48 $0.05 $0.03 -$0.18
Weighted Average Basic Share $443M $443.4M $458.2M $458.8M $461.7M
Weighted Average Diluted Share $443M $443.4M $458.2M $458.8M $461.7M
 
EBITDA $905M $1.5B $1.5B $1.7B $2B
EBIT $494M $1B $974M $1B $1.2B
 
Revenue (Reported) $2.2B $2.9B $3.6B $4.5B $5.3B
Operating Income (Reported) $527M $705M $928M $1B $1.3B
Operating Income (Adjusted) $494M $1B $974M $1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $10.8B $14B $16.7B $20.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $8.9B $10.2B $12.6B $15.3B
Gross Profit $2.4B $1.9B $3.8B $4.1B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $298M $386M $451M $407M $403M
Other Inc / (Exp) -$140M $2.2B $452M $616M $171M
Operating Expenses $552M -$800M $451M $407M $403M
Operating Income $1.8B $2.7B $3.3B $3.7B $4.9B
 
Net Interest Expenses $1B $1.5B $1.7B $2.3B $3.2B
EBT. Incl. Unusual Items $677M $3.4B $2B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321M $589M $504M $544M $344M
Net Income to Company $356M $2.8B $1.5B $1.5B $1.5B
 
Minority Interest in Earnings -$232M -$1.9B -$1.2B -$1B -$1.4B
Net Income to Common Excl Extra Items $124M $888M $394M $435M $151M
 
Basic EPS (Cont. Ops) -$0.21 $1.46 $0.26 $0.31 -$0.38
Diluted EPS (Cont. Ops) -$0.21 $1.46 $0.26 $0.31 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $6.7B $5.7B $6.5B $8.3B
EBIT $1.6B $4.7B $3.6B $4B $4.8B
 
Revenue (Reported) $8B $10.8B $14B $16.7B $20.6B
Operating Income (Reported) $1.8B $2.7B $3.3B $3.7B $4.9B
Operating Income (Adjusted) $1.6B $4.7B $3.6B $4B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $8.3B $10.7B $13B $15.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $5.9B $7.8B $9.9B $11.7B
Gross Profit $2.9B $2.4B $2.9B $3.1B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219M $293M $338M $312M $302M
Other Inc / (Exp) -$85M $1.8B $290M $600M $289M
Operating Expenses $1.4B $293M $338M $312M $302M
Operating Income $1.5B $2.1B $2.6B $2.8B $3.6B
 
Net Interest Expenses $807M $1.1B $1.4B $1.8B $2.5B
EBT. Incl. Unusual Items $567M $2.8B $1.5B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $237M $535M $425M $409M $172M
Net Income to Company $330M $2.3B $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -$234M -$1.6B -$792M -$790M -$1.1B
Net Income to Common Excl Extra Items $96M $660M $288M $382M $166M
 
Basic EPS (Cont. Ops) -$0.16 $1.07 $0.17 $0.34 -$0.18
Diluted EPS (Cont. Ops) -$0.16 $1.07 $0.17 $0.34 -$0.18
Weighted Average Basic Share $1.3B $1.3B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.3B $1.4B $1.4B $1.4B
 
EBITDA $2.6B $5.4B $4.5B $5.3B $6.6B
EBIT $1.4B $3.9B $2.9B $3.4B $3.9B
 
Revenue (Reported) $6.4B $8.3B $10.7B $13B $15.6B
Operating Income (Reported) $1.5B $2.1B $2.6B $2.8B $3.6B
Operating Income (Adjusted) $1.4B $3.9B $2.9B $3.4B $3.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $699M $742M $1.3B $1.1B $1.6B
Short Term Investments $167M $574M $556M $1.1B $801M
Accounts Receivable, Net $1.7B $1.5B $1.8B $2.3B $3.5B
Inventory $242M $221M $400M $531M $512M
Prepaid Expenses $219M $450M -- -- --
Other Current Assets -- -- $328M $315M $1B
Total Current Assets $5.8B $3.7B $4.9B $6.7B $8B
 
Property Plant And Equipment $23B $31.6B $38.7B $37.3B $48.5B
Long-Term Investments $5.1B $5.6B $5B $5.8B $5.8B
Goodwill $6.6B $6.6B $9B $8.8B $14.5B
Other Intangibles $14.4B $11.8B $14.2B $11.8B $15.8B
Other Long-Term Assets $130M $290M $439M $465M $641M
Total Assets $56.3B $61.3B $74B $73B $100.8B
 
Accounts Payable $973M $1.5B $1.9B $1.9B $2.3B
Accrued Expenses $653M $751M $1.1B $1.4B $1.7B
Current Portion Of Long-Term Debt $1.4B $1.7B $2.7B $2.7B $4.5B
Current Portion Of Capital Lease Obligations $197M $206M $416M $384M $429M
Other Current Liabilities $1.6B $853M $486M $877M $512M
Total Current Liabilities $5.4B $5.5B $8.7B $8.4B $11.7B
 
Long-Term Debt $19.7B $21.7B $26.1B $27.2B $39.9B
Capital Leases -- -- -- -- --
Total Liabilities $34.1B $39.7B $47.6B $47.4B $66.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $6B $5.4B $6.9B $6.3B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.2B $16.3B $19.5B $19.2B $27.7B
Total Equity $22.2B $21.7B $26.4B $25.6B $34B
 
Total Liabilities and Equity $56.3B $61.3B $74B $73B $100.8B
Cash and Short Terms $866M $1.3B $1.8B $2.3B $2.4B
Total Debt $21.1B $23.4B $29.3B $30.4B $45.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1B $1.8B $1.1B $1.3B $1.6B
Short Term Investments $583M $985M $1.1B $943M $561M
Accounts Receivable, Net $2.1B $2.5B $2.3B $5.1B $4.9B
Inventory $225M $361M $509M $490M $467M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $6.6B $7.4B $7.8B $7.5B
 
Property Plant And Equipment $28B $38.3B $35.8B $47B $53B
Long-Term Investments $5.6B $5.5B $6.5B $5.9B $6.2B
Goodwill $6.3B $8.6B $8.6B $14.1B $14.7B
Other Intangibles $13.1B $13.7B $11.4B $15.6B $14.7B
Other Long-Term Assets $613M $981M $1.4B $3.2B $3.9B
Total Assets $58.1B $74.5B $72B $97.7B $105.2B
 
Accounts Payable $3.3B $4.2B $4.2B $4.8B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $3.3B $3.7B $6B $2.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $632M $2.8B $1.8B $330M $342M
Total Current Liabilities $5.6B $10.2B $9.7B $11.1B $9.8B
 
Long-Term Debt $21.8B $26.5B $25.4B $38.2B $49.1B
Capital Leases -- -- -- -- --
Total Liabilities $37.5B $49.1B $46.9B $63.8B $75.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.8B $19.4B $18.9B $27.6B $23.9B
Total Equity $20.6B $25.4B $25.1B $34B $29.5B
 
Total Liabilities and Equity $58.1B $74.5B $72B $97.7B $105.2B
Cash and Short Terms $1.6B $2.8B $2.1B $2.3B $2.2B
Total Debt $23.5B $29.8B $29.1B $44.1B $52.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $650M $904M $2.7B $1.4B $1.4B
Depreciation & Amoritzation $1.2B $1.7B $2B $2.2B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $42M $284M -$190M -$445M -$124M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2.5B $2.8B $3.1B $4.1B
 
Capital Expenditures $1.2B $1.5B $2.1B $2.8B $2.5B
Cash Acquisitions -$10.4B -$3B $773M -$870M -$10.1B
Cash From Investing -$11.4B -$4.6B -$1.2B -$3.4B -$13B
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.3B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $13.7B $9B $23.1B $13.1B $21.1B
Long-Term Debt Repaid -$9.8B -$7.5B -$21.8B -$9.8B -$15.7B
Repurchase of Common Stock -- -- -$12M -$243M --
Other Financing Activities $5.9B $1.5B -$2.1B -$1.7B $5.6B
Cash From Financing $9.5B $2.1B -$995M $56M $9.4B
 
Beginning Cash (CF) $540M $827M $867M $1.4B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $313M $47M $604M -$178M $507M
Ending Cash (CF) $827M $867M $1.4B $1.3B $1.9B
 
Levered Free Cash Flow $961M $1.1B $705M $356M $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $148M $536M $361M $256M $234M
Depreciation & Amoritzation $411M $525M $520M $669M $854M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $776M $917M $676M $1.1B $1.2B
 
Capital Expenditures $338M $588M $769M $621M $1.2B
Cash Acquisitions -$3.8B -$2B -$464M -$5.5B -$1.7B
Cash From Investing -$4.1B -$2.8B -$1.1B -$6.1B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$283M -$318M -$354M -$377M -$411M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $6.1B $2.1B $5.3B $8.1B
Long-Term Debt Repaid -$2B -$3.9B -$1.3B -$4.5B -$5.9B
Repurchase of Common Stock -- -$12M -- -- --
Other Financing Activities $3.1B $947M -$86M $4B -$421M
Cash From Financing $2.9B $2.7B $363M $5B $1.4B
 
Beginning Cash (CF) $1.4B $1.3B $1.3B $1.4B $1.3B
Foreign Exchange Rate Adjustment $15M -$65M -$58M -$62M $21M
Additions / Reductions -$383M $785M -$89M -$11M $255M
Ending Cash (CF) $1B $1.8B $1.1B $1.3B $1.6B
 
Levered Free Cash Flow $438M $329M -$93M $479M $36M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $356M $2.8B $1.5B $1.5B $1.5B
Depreciation & Amoritzation $1.5B $2B $2.2B $2.5B $3.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.6B $2.7B $3.6B $4.6B
 
Capital Expenditures $1.3B $1.8B $2.8B $2.4B $4.5B
Cash Acquisitions -$11B $849M -$955M -$9.7B -$3.1B
Cash From Investing -$12.2B -$1.1B -$3.3B -$12.4B -$6.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $13.8B $13.5B $21B $20.4B $27.8B
Long-Term Debt Repaid -$10.2B -$10.4B -$19.1B -$15.7B -$19.5B
Repurchase of Common Stock -- -- -$243M -- --
Other Financing Activities $7.3B -$2.4B -$1.5B $5.1B -$3.7B
Cash From Financing $10B -$501M -$211M $8.8B $2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $369M $1B -$813M $48M $290M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $818M -$126M $1.2B $67M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $330M $2.3B $1.1B $1.2B $1.2B
Depreciation & Amoritzation $1.2B $1.5B $1.6B $1.9B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2.2B $2.1B $2.6B $3.1B
 
Capital Expenditures $1B $1.3B $2.1B $1.7B $3.7B
Cash Acquisitions -$3.1B $826M -$902M -$9.7B -$2.7B
Cash From Investing -$4.2B -$697M -$2.8B -$11.8B -$5.7B
 
Dividends Paid (Ex Special Dividend) -$848M -$926M -$1.1B -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8B $10.3B $8.1B $15.4B $22.2B
Long-Term Debt Repaid -$5.1B -$8B -$5.2B -$11.2B -$15B
Repurchase of Common Stock -- -$12M -$243M -- --
Other Financing Activities $2.3B -$1.7B -$1.2B $5.6B -$3.6B
Cash From Financing $2.3B -$314M $470M $9.2B $2.4B
 
Beginning Cash (CF) $3.4B $3.3B $4.7B $4.2B $4.8B
Foreign Exchange Rate Adjustment -$54M -$62M -$1M $29M -$43M
Additions / Reductions $239M $1.2B -$221M $5M -$212M
Ending Cash (CF) $3.6B $4.3B $4.3B $4.2B $4.5B
 
Levered Free Cash Flow $1.1B $873M $42M $896M -$628M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock