Financhill
Buy
55

AVA Quote, Financials, Valuation and Earnings

Last price:
$42.46
Seasonality move :
1.16%
Day range:
$42.03 - $42.52
52-week range:
$33.00 - $42.46
Dividend yield:
4.53%
P/E ratio:
18.54x
P/S ratio:
1.72x
P/B ratio:
1.31x
Volume:
1M
Avg. volume:
1.1M
1-year change:
21.79%
Market cap:
$3.4B
Revenue:
$1.9B
EPS (TTM):
$2.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.84% 2.46% 10.62%
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin 69.85% 65.45% 56.96% 59.93% 58.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.29
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $493.7M $506M $542M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $380.4M $431.8M $509.9M $517.8M $532.8M
Revenue Growth (YoY) 4.35% 13.51% 18.1% 1.54% 2.89%
 
Cost of Revenues $122.2M $169.7M $244M $219.5M $218.5M
Gross Profit $258.2M $262.1M $266M $298.3M $314.2M
Gross Profit Margin 67.88% 60.69% 52.16% 57.6% 58.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$376K $6.2M $36.3M -$12.5M -$11.1M
Operating Expenses $171.1M $191.7M $202.6M $198.8M $212.4M
Operating Income $87.1M $70.4M $63.3M $99.5M $101.9M
 
Net Interest Expenses $22.4M $22.8M $27.1M $20.9M $22.9M
EBT. Incl. Unusual Items $64.3M $53.8M $72.5M $66.2M $67.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $2.9M -$5.3M -$17.8M $677K
Net Income to Company $58.7M $50.9M $77.8M $84M $67.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $50.9M $77.8M $84M $67.2M
 
Basic EPS (Cont. Ops) $0.86 $0.71 $1.07 $1.09 $0.85
Diluted EPS (Cont. Ops) $0.86 $0.71 $1.06 $1.09 $0.85
Weighted Average Basic Share $68.9M $71.1M $74.3M $77.7M $79.5M
Weighted Average Diluted Share $69.1M $71.2M $74.5M $77.8M $79.6M
 
EBITDA $144.3M $142.6M $167.7M $168.9M $175.1M
EBIT $89.9M $79.7M $103.6M $102M $104.8M
 
Revenue (Reported) $380.4M $431.8M $509.9M $517.8M $532.8M
Operating Income (Reported) $87.1M $70.4M $63.3M $99.5M $101.9M
Operating Income (Adjusted) $89.9M $79.7M $103.6M $102M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.10 $2.15 $2.24 $2.28
Diluted EPS (Cont. Ops) $1.91 $2.09 $2.13 $2.24 $2.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $462M $493.7M $506.1M $542.1M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $1.7B $1.8B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $497.1M $736M $702M $798M --
Gross Profit $941.8M $974M $1.1B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.1M $59M $4M $8M --
Operating Expenses $713.6M $784M $792M $834M --
Operating Income $228.2M $190M $258M $306M --
 
Net Interest Expenses $99M $111M $125M $131M --
EBT. Incl. Unusual Items $159.4M $138M $137M $183M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M -$17M -$34M $3M --
Net Income to Company $147.3M $155M $171M $180M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147.3M $155M $171M $180M --
 
Basic EPS (Cont. Ops) $2.10 $2.15 $2.24 $2.28 --
Diluted EPS (Cont. Ops) $2.09 $2.13 $2.24 $2.28 --
Weighted Average Basic Share $279.8M $292M $305.6M $314.9M --
Weighted Average Diluted Share $280.3M $292.4M $306M $315.3M --
 
EBITDA $493.7M $506.1M $542.1M $602M --
EBIT $261.5M $253M $277M $328M --
 
Revenue (Reported) $1.4B $1.7B $1.8B $1.9B --
Operating Income (Reported) $228.2M $190M $258M $306M --
Operating Income (Adjusted) $261.5M $253M $277M $328M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -- -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) $9.9M $14.2M $22M $13M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $50.9M $77.8M $84M $67.2M
Depreciation & Amoritzation $54.4M $62.9M $64M $66.7M $70.4M
Stock-Based Compensation $2.1M $1.5M $2.2M $902K $709K
Change in Accounts Receivable -$101.4M -$61.1M -$95.3M -$79.5M -$87.8M
Change in Inventories $1.6M $2.5M $15.7M -$14.5M -$14M
Cash From Operations $48.5M $38.4M -$86.4M $53.7M $89.8M
 
Capital Expenditures $106.5M $117.1M $120.7M $139.7M $127.6M
Cash Acquisitions -- -$3.4M -$939K -$1M -$2.4M
Cash From Investing -$109.7M -$118M -$119.7M -$141.4M -$129M
 
Dividends Paid (Ex Special Dividend) -$28M -$30M -$32.7M -$35.8M -$37.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $144K -- $300K
Long-Term Debt Repaid -$52.7M -$712K $15.3M $240.4M $61.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$489K -$428K -$864K -$900K -$1.3M
Cash From Financing -$9.3M $82.5M $204.9M $114.5M $60.1M
 
Beginning Cash (CF) $84.7M $19.2M $14.4M $8.6M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.6M $2.9M -$1.2M $26.8M $20.9M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$58M -$78.7M -$207.1M -$86M -$37.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -- -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued -- $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $147.3M $155M $171M $180M --
Depreciation & Amoritzation $232.2M $253M $265M $274M --
Stock-Based Compensation $4.7M $9M $8M $9M --
Change in Accounts Receivable -$25.9M -$57M $39M $0 --
Change in Inventories -$17.3M -$23M -$52M -$40M --
Cash From Operations $267.3M $124M $447M $534M --
 
Capital Expenditures $439.9M $452M $499M $533M --
Cash Acquisitions -$16M -$10M -$13M -$10M --
Cash From Investing -$444.9M -$460M -$510M -$539M --
 
Dividends Paid (Ex Special Dividend) -$118.2M -$129M -$141M -$150M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $400M $250M $84M --
Long-Term Debt Repaid -$2.9M -$253M -$17M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$7M -$6M -$4M --
Cash From Financing $185.5M $327M $85M $0 --
 
Beginning Cash (CF) $94.1M $261.7M $48.4M $71M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M -$9M $22M -$5M --
Ending Cash (CF) $102.1M $252.6M $69.9M $66M --
 
Levered Free Cash Flow -$172.6M -$328M -$52M $1000K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
GATE alert for Apr 2

Marblegate Acquisition [GATE] is up 86.64% over the past day.

Buy
52
NUTX alert for Apr 2

Nutex Health [NUTX] is up 5.41% over the past day.

Buy
75
CORT alert for Apr 2

Corcept Therapeutics [CORT] is down 8.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock