Financhill
Buy
65

ATR Quote, Financials, Valuation and Earnings

Last price:
$158.38
Seasonality move :
0.64%
Day range:
$156.54 - $158.78
52-week range:
$130.85 - $178.03
Dividend yield:
1.14%
P/E ratio:
28.91x
P/S ratio:
3.02x
P/B ratio:
4.12x
Volume:
335.1K
Avg. volume:
328.6K
1-year change:
8.39%
Market cap:
$10.5B
Revenue:
$3.6B
EPS (TTM):
$5.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.2B $3.3B $3.5B $3.6B
Revenue Growth (YoY) 2.43% 10.17% 2.95% 4.97% 2.74%
 
Cost of Revenues $1.8B $2.1B $2.2B $2.2B $2.2B
Gross Profit $1.1B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin 37.09% 35.84% 35.03% 36.23% 37.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.2M $551.2M $544.3M $565.8M $582.2M
Other Inc / (Exp) -$32.5M -$22.3M -$13M -$38.2M -$7.9M
Operating Expenses $720.5M $786.1M $778M $814.4M $846M
Operating Income $366M $370.6M $385.9M $449M $509.5M
 
Net Interest Expenses $32.3M $26.6M $38.1M $36M $31.8M
EBT. Incl. Unusual Items $301.2M $321.7M $334.7M $374.8M $469.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.1M $78M $95.1M $90.6M $95.6M
Net Income to Company $214.1M $243.6M $239.6M $284.2M $374.2M
 
Minority Interest in Earnings -$50K $459K -$267K $311K $363K
Net Income to Common Excl Extra Items $214M $244.1M $239.3M $284.5M $374.5M
 
Basic EPS (Cont. Ops) $3.32 $3.72 $3.66 $4.34 $5.65
Diluted EPS (Cont. Ops) $3.21 $3.61 $3.59 $4.25 $5.53
Weighted Average Basic Share $64.4M $65.7M $65.4M $65.6M $66.3M
Weighted Average Diluted Share $67.7M $67.7M $66.7M $66.9M $67.7M
 
EBITDA $554.7M $586.8M $609.2M $663.8M $777.4M
EBIT $334.4M $351.9M $375.5M $415.2M $513.7M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.5B $3.6B
Operating Income (Reported) $366M $370.6M $385.9M $449M $509.5M
Operating Income (Adjusted) $334.4M $351.9M $375.5M $415.2M $513.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $776.8M $844.9M $860.1M $915.4M $887.3M
Revenue Growth (YoY) 7.65% 8.78% 1.79% 6.44% -3.07%
 
Cost of Revenues $488.7M $542.7M $557.4M $582.8M $550.9M
Gross Profit $288M $302.2M $302.6M $332.7M $336.4M
Gross Profit Margin 37.08% 35.77% 35.19% 36.34% 37.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.3M $145.5M $147.9M $152.8M $155.3M
Other Inc / (Exp) $11.7M -$2.7M -$12.6M -$4M -$938K
Operating Expenses $191.8M $204.2M $207.2M $217.1M $220.9M
Operating Income $96.3M $98M $95.5M $115.6M $115.5M
 
Net Interest Expenses $7M $8.6M $9.6M $7.3M $8.5M
EBT. Incl. Unusual Items $100.9M $86.6M $73.3M $104.3M $106M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $24.3M $18.7M $21.4M $27.4M
Net Income to Company $83.9M $62.4M $54.6M $82.9M $78.7M
 
Minority Interest in Earnings $13K $52K $178K $171K $135K
Net Income to Common Excl Extra Items $84M $62.4M $54.8M $83.1M $78.8M
 
Basic EPS (Cont. Ops) $1.29 $0.95 $0.84 $1.26 $1.19
Diluted EPS (Cont. Ops) $1.24 $0.93 $0.82 $1.23 $1.17
Weighted Average Basic Share $65.2M $65.5M $65.4M $66.1M $66.3M
Weighted Average Diluted Share $67.6M $67.1M $66.7M $67.4M $67.5M
 
EBITDA $165.7M $154.2M $142.8M $178.8M $183M
EBIT $108.3M $95.6M $83.5M $114.5M $117.4M
 
Revenue (Reported) $776.8M $844.9M $860.1M $915.4M $887.3M
Operating Income (Reported) $96.3M $98M $95.5M $115.6M $115.5M
Operating Income (Adjusted) $108.3M $95.6M $83.5M $114.5M $117.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.3B $3.3B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.2B $2.2B $2.2B
Gross Profit $1.1B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508.4M $562.4M $546.6M $570.6M $584.7M
Other Inc / (Exp) -$13.8M -$36.7M -$22.9M -$29.5M -$4.9M
Operating Expenses $735.3M $798.5M $780.9M $824.3M $849.8M
Operating Income $369M $372.3M $383.3M $469.1M $509.4M
 
Net Interest Expenses $31.1M $28.2M $39M $33.8M $33.1M
EBT. Incl. Unusual Items $324M $307.4M $321.3M $405.9M $471.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.2M $85.3M $89.6M $93.4M $101.6M
Net Income to Company $242.8M $222.1M $231.8M $312.5M $369.9M
 
Minority Interest in Earnings -$40K $498K -$141K $304K $327K
Net Income to Common Excl Extra Items $242.7M $222.6M $231.6M $312.8M $370.2M
 
Basic EPS (Cont. Ops) $3.75 $3.39 $3.54 $4.76 $5.58
Diluted EPS (Cont. Ops) $3.61 $3.29 $3.47 $4.66 $5.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $583.2M $575.3M $597.8M $699.9M $781.6M
EBIT $356.3M $339.2M $363.5M $446.2M $516.5M
 
Revenue (Reported) $3B $3.3B $3.3B $3.5B $3.6B
Operating Income (Reported) $369M $372.3M $383.3M $469.1M $509.4M
Operating Income (Adjusted) $356.3M $339.2M $363.5M $446.2M $516.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $776.8M $844.9M $860.1M $915.4M $887.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $488.7M $542.7M $557.4M $582.8M $550.9M
Gross Profit $288M $302.2M $302.6M $332.7M $336.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.3M $145.5M $147.9M $152.8M $155.3M
Other Inc / (Exp) $11.7M -$2.7M -$12.6M -$4M -$938K
Operating Expenses $191.8M $204.2M $207.2M $217.1M $220.9M
Operating Income $96.3M $98M $95.5M $115.6M $115.5M
 
Net Interest Expenses $7M $8.6M $9.6M $7.3M $8.5M
EBT. Incl. Unusual Items $100.9M $86.6M $73.3M $104.3M $106M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $24.3M $18.7M $21.4M $27.4M
Net Income to Company $83.9M $62.4M $54.6M $82.9M $78.7M
 
Minority Interest in Earnings $13K $52K $178K $171K $135K
Net Income to Common Excl Extra Items $84M $62.4M $54.8M $83.1M $78.8M
 
Basic EPS (Cont. Ops) $1.29 $0.95 $0.84 $1.26 $1.19
Diluted EPS (Cont. Ops) $1.24 $0.93 $0.82 $1.23 $1.17
Weighted Average Basic Share $65.2M $65.5M $65.4M $66.1M $66.3M
Weighted Average Diluted Share $67.6M $67.1M $66.7M $67.4M $67.5M
 
EBITDA $165.7M $154.2M $142.8M $178.8M $183M
EBIT $108.3M $95.6M $83.5M $114.5M $117.4M
 
Revenue (Reported) $776.8M $844.9M $860.1M $915.4M $887.3M
Operating Income (Reported) $96.3M $98M $95.5M $115.6M $115.5M
Operating Income (Adjusted) $108.3M $95.6M $83.5M $114.5M $117.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $300.1M $122.9M $141.7M $223.6M $223.8M
Short Term Investments $243K $740K -- -- $2.3M
Accounts Receivable, Net $566.6M $671.4M $677M $677.8M $658.1M
Inventory $379.4M $441.5M $486.8M $513.1M $461.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.6M $121.7M $124.8M $134.8M $132.3M
Total Current Assets $1.4B $1.4B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $1.3B $1.3B $1.4B $1.5B $1.5B
Long-Term Investments $50.1M $59.5M $52.3M $49.2M $146.3M
Goodwill $898.5M $974.2M $945.6M $963.4M $936.3M
Other Intangibles $344.3M $362.3M $315.7M $283.2M $254.8M
Other Long-Term Assets $59.5M $48.8M $57.1M $69.6M $105.2M
Total Assets $4B $4.1B $4.2B $4.5B $4.4B
 
Accounts Payable $243.7M $285.3M $320.3M $328.6M $296M
Accrued Expenses $154.5M $125.3M $184.3M $182M $158.2M
Current Portion Of Long-Term Debt $61.4M $138.6M $119M $376.4M $162.3M
Current Portion Of Capital Lease Obligations $4.3M $3.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $780.3M $982.5M $917.2M $1.3B $1.1B
 
Long-Term Debt $1.1B $907M $1.1B $681.2M $688.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.1B $2.1B $1.9B
 
Common Stock $695K $704K $709K $717K $725K
Other Common Equity Adj -$281.7M -$316M -$341.4M -$308.7M -$429.5M
Common Equity $1.9B $2B $2.1B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $396K $15.2M $14.3M $14.5M $14M
Total Equity $1.9B $2B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $4B $4.1B $4.2B $4.5B $4.4B
Cash and Short Terms $300.4M $123.7M $141.7M $223.6M $226.2M
Total Debt $1.2B $1.2B $1.2B $1.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $254.9M $355.6M $126.8M $199.8M $125.8M
Short Term Investments -- $717K -- $1.2M $11M
Accounts Receivable, Net $621.1M $694.4M $695.1M $724M $742.7M
Inventory $394.2M $459.6M $512.7M $496.8M $483.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $136.9M $131.8M $146.9M $138.1M $148.7M
Total Current Assets $1.4B $1.6B $1.5B $1.6B $1.5B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.6B
Long-Term Investments $66.1M $57.1M $52.6M $48.9M $147.7M
Goodwill $883.5M $961.8M $955.6M $953.3M $954.3M
Other Intangibles $331M $348.2M $310.8M $269.4M $250M
Other Long-Term Assets $57.8M $57.4M $64.7M $81.9M $107.4M
Total Assets $4B $4.4B $4.3B $4.4B $4.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $64.8M $142.2M $218.7M $271.3M $286.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $755.9M $861.5M $1B $1.2B $1.2B
 
Long-Term Debt $1B $1.3B $955.9M $680.4M $561.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.2B $2.1B $2B
 
Common Stock $700K $705K $711K $720K $726K
Other Common Equity Adj -$327M -$338.7M -$317.5M -$347.4M -$350.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $383K $15.2M $14.9M $14.1M $14M
Total Equity $1.9B $2B $2.1B $2.4B $2.6B
 
Total Liabilities and Equity $4B $4.4B $4.3B $4.4B $4.5B
Cash and Short Terms $254.9M $356.3M $126.8M $201.1M $136.8M
Total Debt $1.1B $1.4B $1.2B $1.1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.1M $243.6M $239.6M $284.2M $374.2M
Depreciation & Amoritzation $220.3M $234.9M $233.7M $248.6M $263.8M
Stock-Based Compensation $34.1M $38.9M $40.9M $41.3M $47.7M
Change in Accounts Receivable $13.5M -$123.3M -$27.9M $15.4M -$18.1M
Change in Inventories $13.7M -$80M -$60.4M -$10.6M $21.9M
Cash From Operations $570.2M $363.4M $478.6M $575.2M $643.4M
 
Capital Expenditures $252M $307.9M $315.6M $318.4M $294.2M
Cash Acquisitions -$164.2M -$148.4M -$4.1M -$16.6M --
Cash From Investing -$452M -$457.2M -$295.6M -$324.5M -$396.7M
 
Dividends Paid (Ex Special Dividend) -$92.7M -$98.5M -$99.5M -$103.7M -$114.1M
Special Dividend Paid
Long-Term Debt Issued $27.2M $26.6M $452M $25.9M $190.9M
Long-Term Debt Repaid -$101M -$82.5M -$303.9M -$154.5M -$397.2M
Repurchase of Common Stock -- -$78.1M -$92.1M -$47.6M -$68.6M
Other Financing Activities -$2.8M -$1.7M -$4M -$22.8M --
Cash From Financing -$73.7M -$81.5M -$162.1M -$171.6M -$225.3M
 
Beginning Cash (CF) $247M $305M $122.9M $142.7M $224.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.5M -$175.3M $20.9M $79.2M $21.3M
Ending Cash (CF) $305M $122.9M $142.7M $224.1M $224.3M
 
Levered Free Cash Flow $318.1M $55.5M $163M $256.8M $349.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.9M $62.4M $54.6M $82.9M $78.7M
Depreciation & Amoritzation $57.4M $58.7M $59.3M $64.3M $65.6M
Stock-Based Compensation $11.5M $13.4M $15M $18.3M $19.2M
Change in Accounts Receivable -$70.2M -$29M -$7.8M -$56.5M -$69.2M
Change in Inventories -$26.4M -$21.8M -$17.4M $7.3M -$6M
Cash From Operations $72.2M $92.1M $98.3M $92.3M $82.7M
 
Capital Expenditures $63.9M $73.1M $78.5M $75.7M $59.3M
Cash Acquisitions -- -- -$11.2M -- --
Cash From Investing -$63.9M -$68.4M -$89.2M -$76.6M -$56.6M
 
Dividends Paid (Ex Special Dividend) -$23.4M -$24.9M -$24.8M -$27.1M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1M $411.3M $16.3M $13.5M $203K
Long-Term Debt Repaid -$7.5M -$14.1M -$10.4M -$101.3M -$4.6M
Repurchase of Common Stock -- -$16M -$19.7M -$12.1M -$80M
Other Financing Activities -- -$3.8M -- -- --
Cash From Financing -$45M $211.9M -$24.8M -$35.8M -$134.8M
 
Beginning Cash (CF) $305M $122.9M $142.7M $223.6M $223.8M
Foreign Exchange Rate Adjustment -$8.5M -$2.9M $788K -$3.8M $10.7M
Additions / Reductions -$36.7M $235.6M -$15.7M -$20M -$108.7M
Ending Cash (CF) $259.7M $355.6M $127.8M $199.8M $125.8M
 
Levered Free Cash Flow $8.3M $19M $19.8M $16.7M $23.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $242.8M $222.1M $231.8M $312.5M $369.9M
Depreciation & Amoritzation $226.9M $236.1M $234.3M $253.7M $265.1M
Stock-Based Compensation $36.5M $40.7M $42.6M $44.5M $48.6M
Change in Accounts Receivable $8M -$82M -$6.8M -$33.3M -$30.8M
Change in Inventories -$4.1M -$75.3M -$56M $14M $8.6M
Cash From Operations $557.3M $383.3M $484.8M $569.3M $633.8M
 
Capital Expenditures $250.4M $317.1M $321M $315.6M $277.9M
Cash Acquisitions -$162.7M -$148.4M -$15.3M -$5.4M --
Cash From Investing -$427.8M -$461.7M -$316.4M -$311.9M -$376.8M
 
Dividends Paid (Ex Special Dividend) -$93.1M -$100M -$99.4M -$105.9M -$116.9M
Special Dividend Paid
Long-Term Debt Issued $25.1M $431.9M $56.9M $23.2M $177.6M
Long-Term Debt Repaid -$104.2M -$89.1M -$300.2M -$245.4M -$300.4M
Repurchase of Common Stock -- -$94.1M -$95.9M -$39.9M -$136.6M
Other Financing Activities -- -$5.5M -- -- --
Cash From Financing -$293M $175.4M -$398.8M -$182.5M -$324.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.5M $97M -$230.4M $74.9M -$67.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $307M $66.2M $163.8M $253.7M $356M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.9M $62.4M $54.6M $82.9M $78.7M
Depreciation & Amoritzation $57.4M $58.7M $59.3M $64.3M $65.6M
Stock-Based Compensation $11.5M $13.4M $15M $18.3M $19.2M
Change in Accounts Receivable -$70.2M -$29M -$7.8M -$56.5M -$69.2M
Change in Inventories -$26.4M -$21.8M -$17.4M $7.3M -$6M
Cash From Operations $72.2M $92.1M $98.3M $92.3M $82.7M
 
Capital Expenditures $63.9M $73.1M $78.5M $75.7M $59.3M
Cash Acquisitions -- -- -$11.2M -- --
Cash From Investing -$63.9M -$68.4M -$89.2M -$76.6M -$56.6M
 
Dividends Paid (Ex Special Dividend) -$23.4M -$24.9M -$24.8M -$27.1M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1M $411.3M $16.3M $13.5M $203K
Long-Term Debt Repaid -$7.5M -$14.1M -$10.4M -$101.3M -$4.6M
Repurchase of Common Stock -- -$16M -$19.7M -$12.1M -$80M
Other Financing Activities -- -$3.8M -- -- --
Cash From Financing -$45M $211.9M -$24.8M -$35.8M -$134.8M
 
Beginning Cash (CF) $305M $122.9M $142.7M $223.6M $223.8M
Foreign Exchange Rate Adjustment -$8.5M -$2.9M $788K -$3.8M $10.7M
Additions / Reductions -$36.7M $235.6M -$15.7M -$20M -$108.7M
Ending Cash (CF) $259.7M $355.6M $127.8M $199.8M $125.8M
 
Levered Free Cash Flow $8.3M $19M $19.8M $16.7M $23.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock