Financhill
Sell
35

AMN Quote, Financials, Valuation and Earnings

Last price:
$19.16
Seasonality move :
3.36%
Day range:
$19.04 - $21.19
52-week range:
$18.63 - $70.07
Dividend yield:
0%
P/E ratio:
18.72x
P/S ratio:
0.27x
P/B ratio:
1.12x
Volume:
1M
Avg. volume:
962.3K
1-year change:
-65.73%
Market cap:
$790.9M
Revenue:
$3B
EPS (TTM):
-$3.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $4B $5.2B $3.8B $3B
Revenue Growth (YoY) 7.72% 66.45% 31.6% -27.73% -21.26%
 
Cost of Revenues $1.6B $2.7B $3.5B $2.5B $2.1B
Gross Profit $791.8M $1.3B $1.7B $1.2B $919.4M
Gross Profit Margin 33.08% 32.87% 32.74% 32.98% 30.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $549.7M $730.5M $936.6M $756.2M $632.5M
Other Inc / (Exp) -- -- -- -- -$222.5M
Operating Expenses $642.5M $831.6M $1.1B $911.2M $799.6M
Operating Income $149.3M $478M $647.1M $338.4M $119.8M
 
Net Interest Expenses $57.7M $34.1M $40.4M $54.1M $69.9M
EBT. Incl. Unusual Items $91.5M $443.9M $606.7M $284.3M -$172.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $116.5M $162.7M $73.6M -$25.6M
Net Income to Company $70.7M $327.4M $444.1M $210.7M -$147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.7M $327.4M $444.1M $210.7M -$147M
 
Basic EPS (Cont. Ops) $1.49 $6.87 $9.96 $5.38 -$3.85
Diluted EPS (Cont. Ops) $1.48 $6.81 $9.90 $5.36 -$3.85
Weighted Average Basic Share $47.4M $47.7M $44.6M $39.2M $38.2M
Weighted Average Diluted Share $47.7M $48M $44.9M $39.3M $38.2M
 
EBITDA $243.5M $581.7M $784.2M $499.4M $71.1M
EBIT $149.3M $478M $647.1M $338.4M -$102.7M
 
Revenue (Reported) $2.4B $4B $5.2B $3.8B $3B
Operating Income (Reported) $149.3M $478M $647.1M $338.4M $119.8M
Operating Income (Adjusted) $149.3M $478M $647.1M $338.4M -$102.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $631.3M $1.4B $1.1B $818.3M $734.7M
Revenue Growth (YoY) 7.56% 115.92% -17.43% -27.3% -10.21%
 
Cost of Revenues $423.7M $928.7M $750.3M $557.3M $515.7M
Gross Profit $207.5M $434.3M $375.3M $260.9M $219M
Gross Profit Margin 32.88% 31.86% 33.34% 31.89% 29.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.2M $238.7M $219.1M $185.5M $158.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $178.9M $265.7M $256M $226.8M $199.1M
Operating Income $28.7M $168.6M $119.3M $34.2M $19.9M
 
Net Interest Expenses $22.7M $9.8M $11.8M $20.2M $23.1M
EBT. Incl. Unusual Items $6M $158.8M $107.5M $14M -$225.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M $42.6M $25.7M $1.5M -$38.1M
Net Income to Company $9.3M $116.2M $81.8M $12.5M -$187.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $116.2M $81.8M $12.5M -$187.5M
 
Basic EPS (Cont. Ops) $0.20 $2.43 $1.89 $0.33 -$4.90
Diluted EPS (Cont. Ops) $0.19 $2.42 $1.88 $0.33 -$4.90
Weighted Average Basic Share $47.5M $47.7M $43.2M $38.1M $38.3M
Weighted Average Diluted Share $47.8M $48.1M $43.5M $38.2M $38.3M
 
EBITDA $52.8M $196.4M $157.3M $77.3M -$161.1M
EBIT $28.7M $168.6M $119.3M $34.2M -$202.6M
 
Revenue (Reported) $631.3M $1.4B $1.1B $818.3M $734.7M
Operating Income (Reported) $28.7M $168.6M $119.3M $34.2M $19.9M
Operating Income (Adjusted) $28.7M $168.6M $119.3M $34.2M -$202.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $4B $5.2B $3.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.7B $3.5B $2.5B $2.1B
Gross Profit $791.8M $1.3B $1.7B $1.2B $919.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $549.7M $730.5M $936.6M $756.2M $632.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $642.5M $831.6M $1.1B $911.2M $799.6M
Operating Income $149.3M $478M $647.1M $338.4M $119.8M
 
Net Interest Expenses $57.7M $34.1M $40.4M $54.1M $69.9M
EBT. Incl. Unusual Items $91.5M $443.9M $606.7M $284.3M -$172.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $116.5M $162.7M $73.6M -$25.6M
Net Income to Company $70.7M $327.4M $444.1M $210.7M -$147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.7M $327.4M $444.1M $210.7M -$147M
 
Basic EPS (Cont. Ops) $1.49 $6.86 $9.89 $5.31 -$3.84
Diluted EPS (Cont. Ops) $1.48 $6.82 $9.84 $5.29 -$3.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $243.5M $581.7M $784.2M $499.4M $71.1M
EBIT $149.3M $478M $647.1M $338.4M -$102.7M
 
Revenue (Reported) $2.4B $4B $5.2B $3.8B $3B
Operating Income (Reported) $149.3M $478M $647.1M $338.4M $119.8M
Operating Income (Adjusted) $149.3M $478M $647.1M $338.4M -$102.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $5.2B $3.8B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.5B $2.5B $2.1B --
Gross Profit $1.3B $1.7B $1.2B $919.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $730.5M $936.6M $756.2M $632.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $831.6M $1.1B $911.2M $799.6M --
Operating Income $478M $647.1M $338.4M $119.8M --
 
Net Interest Expenses $34.1M $40.4M $54.1M $69.9M --
EBT. Incl. Unusual Items $443.9M $606.7M $284.3M -$172.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.5M $162.7M $73.6M -$25.6M --
Net Income to Company $327.4M $444.1M $210.7M -$147M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $327.4M $444.1M $210.7M -$147M --
 
Basic EPS (Cont. Ops) $6.86 $9.89 $5.31 -$3.84 --
Diluted EPS (Cont. Ops) $6.82 $9.84 $5.29 -$3.85 --
Weighted Average Basic Share $190.7M $178.4M $156.7M $152.8M --
Weighted Average Diluted Share $192.1M $179.5M $157.4M $153M --
 
EBITDA $581.7M $784.2M $499.4M $71.1M --
EBIT $478M $647.1M $338.4M -$102.7M --
 
Revenue (Reported) $4B $5.2B $3.8B $3B --
Operating Income (Reported) $478M $647.1M $338.4M $119.8M --
Operating Income (Adjusted) $478M $647.1M $338.4M -$102.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2M $180.9M $64.5M $32.9M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $450.1M $1B $944.4M $741.2M $508.3M
Inventory -- -- -- -- --
Prepaid Expenses $13.6M $72.5M $18.7M $21.9M $22.5M
Other Current Assets $22.2M $37.6M $19.9M $18.3M $26.8M
Total Current Assets $533.7M $1.3B $1.1B $841.7M $594.9M
 
Property Plant And Equipment $193.9M $154.9M $165.5M $225.9M $218.4M
Long-Term Investments -- -- -- -- --
Goodwill $864.5M $892.3M $935.4M $1.1B $897.5M
Other Intangibles $564.9M $514.5M $476.8M $474.1M $381.4M
Other Long-Term Assets $196.5M $221.2M $217M $271.1M $297.8M
Total Assets $2.4B $3.1B $2.9B $2.9B $2.4B
 
Accounts Payable $107.5M $339M $373.3M $177.1M $100.9M
Accrued Expenses $117.4M $190.3M $191.3M $227.6M $134.8M
Current Portion Of Long-Term Debt $4.7M -- -- -- --
Current Portion Of Capital Lease Obligations $15M $11.4M $8.1M $8M $6.2M
Other Current Liabilities $9.3M $155K $6.9M $5.7M $1.4M
Total Current Liabilities $423M $969.4M $857.9M $656.1M $545.8M
 
Long-Term Debt $858M $842.3M $843.5M $1.3B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2B $1.8B $2.1B $1.7B
 
Common Stock $496K $498K $501K $504K $507K
Other Common Equity Adj $40K -$295K -$939K -$423K -$11K
Common Equity $819.7M $1.2B $1B $831.3M $706.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.7M $1.2B $1B $831.3M $706.6M
 
Total Liabilities and Equity $2.4B $3.1B $2.9B $2.9B $2.4B
Cash and Short Terms $29.2M $180.9M $64.5M $32.9M $10.6M
Total Debt $862.6M $842.3M $843.5M $1.3B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2M $180.9M $64.5M $32.9M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $450.1M $1B $944.4M $741.2M $508.3M
Inventory -- -- -- -- --
Prepaid Expenses $13.6M $72.5M $18.7M $21.9M $22.5M
Other Current Assets $22.2M $37.6M $19.9M $18.3M $26.8M
Total Current Assets $533.7M $1.3B $1.1B $841.7M $594.9M
 
Property Plant And Equipment $193.9M $154.9M $165.5M $225.9M $218.4M
Long-Term Investments -- -- -- -- --
Goodwill $864.5M $892.3M $935.4M $1.1B $897.5M
Other Intangibles $564.9M $514.5M $476.8M $474.1M $381.4M
Other Long-Term Assets $196.5M $221.2M $217M $271.1M $297.8M
Total Assets $2.4B $3.1B $2.9B $2.9B $2.4B
 
Accounts Payable $107.5M $339M $373.3M $177.1M $100.9M
Accrued Expenses $117.4M $190.3M $191.3M $227.6M $134.8M
Current Portion Of Long-Term Debt $4.7M -- -- -- --
Current Portion Of Capital Lease Obligations $15M $11.4M $8.1M $8M $6.2M
Other Current Liabilities $9.3M $155K $6.9M $5.7M $1.4M
Total Current Liabilities $423M $969.4M $857.9M $656.1M $545.8M
 
Long-Term Debt $858M $842.3M $843.5M $1.3B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2B $1.8B $2.1B $1.7B
 
Common Stock $496K $498K $501K $504K $507K
Other Common Equity Adj $40K -$295K -$939K -$423K -$11K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.7M $1.2B $1B $831.3M $706.6M
 
Total Liabilities and Equity $2.4B $3.1B $2.9B $2.9B $2.4B
Cash and Short Terms $29.2M $180.9M $64.5M $32.9M $10.6M
Total Debt $862.6M $842.3M $843.5M $1.3B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.7M $327.4M $444.1M $210.7M -$147M
Depreciation & Amoritzation $94.2M $103.7M $137.1M $160.9M $173.8M
Stock-Based Compensation $20.5M $25.2M $30.1M $18M $23.3M
Change in Accounts Receivable -$9M -$578.7M $20M $224.8M $219.4M
Change in Inventories -- -- -- -- --
Cash From Operations $256.8M $305.4M $653.7M $372.2M $320.4M
 
Capital Expenditures $39.1M $53.7M $80.9M $105.4M $80.9M
Cash Acquisitions -$476.4M -$41.7M -$69.5M -$292.1M --
Cash From Investing -$538.2M -$107.4M -$170.7M -$412.5M -$79.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $70M -- $815M $125M
Long-Term Debt Repaid -$806.5M -$91.9M -- -$355.3M -$375M
Repurchase of Common Stock -- -$2.7M -$576.8M -$424.7M --
Other Financing Activities -$29.1M -$10.3M -$15.1M -$24.2M -$9.4M
Cash From Financing $211.5M -$34.9M -$591.9M $10.7M -$259.4M
 
Beginning Cash (CF) $154M $84M $246.7M $137.9M $108.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.9M $163.1M -$108.8M -$29.6M -$19M
Ending Cash (CF) $84M $246.7M $137.9M $108.3M $89.3M
 
Levered Free Cash Flow $217.7M $251.7M $572.8M $266.8M $239.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.3M $116.2M $81.8M $12.5M -$187.5M
Depreciation & Amoritzation $24.1M $27.8M $38M $43.1M $41.5M
Stock-Based Compensation $5.4M $7.3M $5.4M $2.6M $3.7M
Change in Accounts Receivable -$46.7M -$320.2M -$8.8M $45.7M $10.9M
Change in Inventories -- -- -- -- --
Cash From Operations $39.8M $78M $115.3M -$41.1M $72.8M
 
Capital Expenditures $10.3M $14.9M $24.6M $31.6M $16.2M
Cash Acquisitions -- $78K $299K -- --
Cash From Investing -$9.7M -$28.4M -$22.6M -$323.7M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- $390M $40M
Long-Term Debt Repaid -$398.3M -- -- -$25.3M -$115M
Repurchase of Common Stock -- -$2.7M -$174.9M -- --
Other Financing Activities -$6.7M -$977K -$1.5M -$1.2M -$4.9M
Cash From Financing -$55.1M -$3.7M -$176.3M $363.5M -$79.9M
 
Beginning Cash (CF) $108.9M $201.1M $221.5M $109.6M $110.6M
Foreign Exchange Rate Adjustment $7K -$325K -- -- --
Additions / Reductions -$24.9M $45.9M -$83.7M -$1.4M -$21.3M
Ending Cash (CF) $84M $246.7M $137.9M $108.3M $89.3M
 
Levered Free Cash Flow $29.5M $63.1M $90.7M -$72.7M $56.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.7M $327.4M $444.1M $210.7M -$147M
Depreciation & Amoritzation $94.2M $103.7M $137.1M $160.9M $173.8M
Stock-Based Compensation $20.5M $25.2M $30.1M $18M $23.3M
Change in Accounts Receivable -$9M -$578.7M $20M $224.8M $219.4M
Change in Inventories -- -- -- -- --
Cash From Operations $256.8M $305.4M $653.7M $372.2M $320.4M
 
Capital Expenditures $39.1M $53.7M $80.9M $105.4M $80.9M
Cash Acquisitions -$476.4M -$41.7M -$69.5M -- --
Cash From Investing -$538.2M -$107.4M -$170.7M -$412.5M -$79.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $70M -- $815M $125M
Long-Term Debt Repaid -$806.5M -$91.9M -- -$355.3M -$375M
Repurchase of Common Stock -- -$2.7M -$576.8M -$424.7M --
Other Financing Activities -$29.1M -$10.3M -$15.1M -$24.2M -$9.4M
Cash From Financing $211.5M -$34.9M -$591.9M $10.7M -$259.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.9M $163.1M -$108.8M -$29.6M -$19M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $217.7M $251.7M $572.8M $266.8M $239.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $327.4M $444.1M $210.7M -$147M --
Depreciation & Amoritzation $103.7M $137.1M $160.9M $173.8M --
Stock-Based Compensation $25.2M $30.1M $18M $23.3M --
Change in Accounts Receivable -$578.7M $20M $224.8M $219.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $305.4M $653.7M $372.2M $320.4M --
 
Capital Expenditures $53.7M $80.9M $105.4M $80.9M --
Cash Acquisitions -$41.7M -$69.5M -- -- --
Cash From Investing -$107.4M -$170.7M -$412.5M -$79.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $815M $125M --
Long-Term Debt Repaid -$91.9M -- -$355.3M -$375M --
Repurchase of Common Stock -$2.7M -$576.8M -$424.7M -- --
Other Financing Activities -$10.3M -$15.1M -$24.2M -$9.4M --
Cash From Financing -$34.9M -$591.9M $10.7M -$259.4M --
 
Beginning Cash (CF) $646M $798.2M $428.3M $474.5M --
Foreign Exchange Rate Adjustment -$335K -- -- -- --
Additions / Reductions $163.1M -$108.8M -$29.6M -$19M --
Ending Cash (CF) $808.8M $689.4M $398.7M $455.5M --
 
Levered Free Cash Flow $251.7M $572.8M $266.8M $239.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock