Financhill
Sell
7

HCAT Quote, Financials, Valuation and Earnings

Last price:
$3.84
Seasonality move :
-6.2%
Day range:
$3.70 - $3.89
52-week range:
$3.60 - $9.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
0.74x
Volume:
589.7K
Avg. volume:
827.6K
1-year change:
-38.52%
Market cap:
$268.9M
Revenue:
$306.6M
EPS (TTM):
-$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.8M $241.9M $276.2M $295.9M $306.6M
Revenue Growth (YoY) 21.88% 28.11% 14.18% 7.13% 3.6%
 
Cost of Revenues $98.1M $124.4M $143M $164.1M $165.8M
Gross Profit $90.8M $117.6M $133.2M $131.8M $140.8M
Gross Profit Margin 48.07% 48.6% 48.22% 44.55% 45.92%
 
R&D Expenses $53.5M $62.7M $75.7M $72.6M $58M
Selling, General & Admin $114.7M $161M $149.2M $143.9M $111.2M
Other Inc / (Exp) -$8.5M -- -$126K $4K -$259K
Operating Expenses $186.9M $261.2M $273.2M $258.7M $210.6M
Operating Income -$96.1M -$143.7M -$140M -$126.9M -$69.8M
 
Net Interest Expenses $11.6M $16.5M $1.7M -- --
EBT. Incl. Unusual Items -$116.2M -$160.1M -$141.7M -$117.8M -$69.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$6.9M -$4.3M $356K $333K
Net Income to Company -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Basic EPS (Cont. Ops) -$2.91 -$3.23 -$2.56 -$2.09 -$1.15
Diluted EPS (Cont. Ops) -$2.91 -$3.23 -$2.63 -$2.09 -$1.15
Weighted Average Basic Share $39.5M $47.5M $53.7M $56.4M $60.2M
Weighted Average Diluted Share $39.5M $47.5M $54.1M $56.4M $60.2M
 
EBITDA -$85.9M -$106.1M -$91.7M -$68.3M -$10.7M
EBIT -$104.6M -$143.7M -$140M -$110.5M -$52.1M
 
Revenue (Reported) $188.8M $241.9M $276.2M $295.9M $306.6M
Operating Income (Reported) -$96.1M -$143.7M -$140M -$126.9M -$69.8M
Operating Income (Adjusted) -$104.6M -$143.7M -$140M -$110.5M -$52.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.3M $64.7M $69.2M $75.1M $79.6M
Revenue Growth (YoY) 22.48% 21.47% 6.87% 8.56% 6.02%
 
Cost of Revenues $26.5M $33.9M $38.1M $44.6M $44.9M
Gross Profit $26.8M $30.8M $31.1M $30.5M $34.7M
Gross Profit Margin 50.21% 47.65% 44.9% 40.63% 43.58%
 
R&D Expenses $15M $17.5M $19.6M $20.3M $15M
Selling, General & Admin $42.9M $47.2M $36.5M $32.7M $26.9M
Other Inc / (Exp) -$68K -- -- $21K -$98K
Operating Expenses $65.7M $75.6M $67.8M $63.3M $52.2M
Operating Income -$38.9M -$44.8M -$36.7M -$32.8M -$17.5M
 
Net Interest Expenses $4M $4.4M -- -- $2.5M
EBT. Incl. Unusual Items -$43M -$49.1M -$35.7M -$30.2M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K -$149K $59K $143K $625K
Net Income to Company -$43M -$49M -$35.8M -$30.3M -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43M -$49M -$35.8M -$30.3M -$20.7M
 
Basic EPS (Cont. Ops) -$1.01 -$0.94 -$0.66 -$0.53 -$0.33
Diluted EPS (Cont. Ops) -$1.01 -$0.94 -$0.66 -$0.53 -$0.33
Weighted Average Basic Share $42.6M $52.2M $53.9M $57.5M $62.4M
Weighted Average Diluted Share $42.6M $52.2M $54.2M $57.5M $62.4M
 
EBITDA -$33.2M -$34.5M -$27.8M -$18M -$2.5M
EBIT -$40.9M -$45.4M -$39.5M -$28.3M -$12.8M
 
Revenue (Reported) $53.3M $64.7M $69.2M $75.1M $79.6M
Operating Income (Reported) -$38.9M -$44.8M -$36.7M -$32.8M -$17.5M
Operating Income (Adjusted) -$40.9M -$45.4M -$39.5M -$28.3M -$12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.8M $241.9M $276.2M $295.9M $306.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.1M $124.4M $143M $164.1M $165.8M
Gross Profit $90.8M $117.6M $133.2M $131.8M $140.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.5M $62.7M $75.7M $72.6M $58M
Selling, General & Admin $114.7M $161M $149.2M $143.9M $111.2M
Other Inc / (Exp) -$8.5M $10K -$101K $4K -$259K
Operating Expenses $186.9M $261.2M $273.2M $258.7M $210.6M
Operating Income -$96.1M -$143.7M -$140M -$126.9M -$69.8M
 
Net Interest Expenses $11.6M $16.5M $1.7M -- --
EBT. Incl. Unusual Items -$116.2M -$160.1M -$141.7M -$117.8M -$69.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$6.9M -$4.3M $356K $333K
Net Income to Company -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Basic EPS (Cont. Ops) -$2.87 -$3.21 -$2.54 -$2.10 -$1.15
Diluted EPS (Cont. Ops) -$2.87 -$3.21 -$2.66 -$2.10 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$85.9M -$106.1M -$91.7M -$68.3M -$10.7M
EBIT -$104.6M -$143.7M -$140M -$110.5M -$52.1M
 
Revenue (Reported) $188.8M $241.9M $276.2M $295.9M $306.6M
Operating Income (Reported) -$96.1M -$143.7M -$140M -$126.9M -$69.8M
Operating Income (Adjusted) -$104.6M -$143.7M -$140M -$110.5M -$52.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $241.9M $276.2M $295.9M $306.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.4M $143M $164.1M $165.8M --
Gross Profit $117.6M $133.2M $131.8M $140.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.7M $75.7M $72.6M $58M --
Selling, General & Admin $161M $149.2M $143.9M $111.2M --
Other Inc / (Exp) $10K -$101K $4K -$259K --
Operating Expenses $261.2M $273.2M $258.7M $210.6M --
Operating Income -$143.7M -$140M -$126.9M -$69.8M --
 
Net Interest Expenses $16.5M $2.8M -- $3.8M --
EBT. Incl. Unusual Items -$160.1M -$141.7M -$117.8M -$69.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M -$4.3M $356K $333K --
Net Income to Company -$153.2M -$137.4M -$118.1M -$69.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$153.2M -$137.4M -$118.1M -$69.5M --
 
Basic EPS (Cont. Ops) -$3.21 -$2.54 -$2.10 -$1.15 --
Diluted EPS (Cont. Ops) -$3.21 -$2.66 -$2.10 -$1.15 --
Weighted Average Basic Share $189.9M $214.9M $225.7M $240.7M --
Weighted Average Diluted Share $189.9M $215.4M $225.7M $240.7M --
 
EBITDA -$106.1M -$91.7M -$68.3M -$10.7M --
EBIT -$143.7M -$140M -$110.5M -$52.1M --
 
Revenue (Reported) $241.9M $276.2M $295.9M $306.6M --
Operating Income (Reported) -$143.7M -$140M -$126.9M -$69.8M --
Operating Income (Adjusted) -$143.7M -$140M -$110.5M -$52.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92M $193.2M $116.3M $106.3M $249.6M
Short Term Investments $178.9M $251.8M $247.2M $211.5M $142.4M
Accounts Receivable, Net $48.3M $48.8M $48M $60.3M $57.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.6M -- -- -- --
Other Current Assets -- $14.6M $16.3M $15.4M $16.5M
Total Current Assets $329.8M $508.4M $427.8M $393.4M $465.7M
 
Property Plant And Equipment $37.6M $44.4M $42.6M $39.6M $41.5M
Long-Term Investments -- -- -- -- --
Goodwill $107.8M $170M $186M $190.7M $259.8M
Other Intangibles $98.9M $104.8M $92.2M $73.4M $86.1M
Other Long-Term Assets $3.6M $4.5M $3.7M $4.7M $6M
Total Assets $577.7M $832.1M $752.3M $701.8M $858.9M
 
Accounts Payable $5.3M $4.7M $4.4M $6.6M $11.4M
Accrued Expenses $6.7M $6.3M $7.5M $11.6M $14.7M
Current Portion Of Long-Term Debt -- -- -- -- $231.2M
Current Portion Of Capital Lease Obligations $2.6M $3.4M $3.4M $3.4M $3.6M
Other Current Liabilities $14.4M $4.6M -- -- --
Total Current Liabilities $88M $93.1M $82.5M $89M $325.9M
 
Long-Term Debt $169M $180.9M $226.5M $228M $151.2M
Capital Leases -- -- -- -- --
Total Liabilities $301.6M $310M $327.3M $334.9M $493.7M
 
Common Stock $43K $1.4B $1.4B $1.5B $1.6B
Other Common Equity Adj $61K -$67K -$648K $33K -$835K
Common Equity $276.1M $522.1M $425M $366.9M $365.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.1M $522.1M $425M $366.9M $365.2M
 
Total Liabilities and Equity $577.7M $832.1M $752.3M $701.8M $858.9M
Cash and Short Terms $270.9M $445M $363.5M $317.7M $392M
Total Debt $169M $180.9M $226.5M $228M $382.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92M $193.2M $116.3M $106.3M $249.6M
Short Term Investments $178.9M $251.8M $247.2M $211.5M $142.4M
Accounts Receivable, Net $48.3M $48.8M $48M $60.3M $57.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.6M -- -- -- --
Other Current Assets -- $14.6M $16.3M $15.4M $16.5M
Total Current Assets $329.8M $508.4M $427.8M $393.4M $465.7M
 
Property Plant And Equipment $37.6M $44.4M $42.6M $39.6M $41.5M
Long-Term Investments -- -- -- -- --
Goodwill $107.8M $170M $186M $190.7M $259.8M
Other Intangibles $98.9M $104.8M $92.2M $73.4M $86.1M
Other Long-Term Assets $3.6M $4.5M $3.7M $4.7M $6M
Total Assets $577.7M $832.1M $752.3M $701.8M $858.9M
 
Accounts Payable $5.3M $4.7M $4.4M $6.6M $11.4M
Accrued Expenses $6.7M $6.3M $7.5M $11.6M $14.7M
Current Portion Of Long-Term Debt -- -- -- -- $231.2M
Current Portion Of Capital Lease Obligations $2.6M $3.4M $3.4M $3.4M $3.6M
Other Current Liabilities $14.4M $4.6M -- -- --
Total Current Liabilities $88M $93.1M $82.5M $89M $325.9M
 
Long-Term Debt $169M $180.9M $226.5M $228M $151.2M
Capital Leases -- -- -- -- --
Total Liabilities $301.6M $310M $327.3M $334.9M $493.7M
 
Common Stock $43K $1.4B $1.4B $1.5B $1.6B
Other Common Equity Adj $61K -$67K -$648K $33K -$835K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.1M $522.1M $425M $366.9M $365.2M
 
Total Liabilities and Equity $577.7M $832.1M $752.3M $701.8M $858.9M
Cash and Short Terms $270.9M $445M $363.5M $317.7M $392M
Total Debt $169M $180.9M $226.5M $228M $382.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$115M -$153.2M -$137.4M -$118.1M -$69.5M
Depreciation & Amoritzation $18.7M $37.5M $48.3M $42.2M $41.4M
Stock-Based Compensation $38M $65.1M $72.1M $55.8M $40.1M
Change in Accounts Receivable -$16.4M $102K $788K -$13.7M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.1M -$23.1M -$35.3M -$33.1M $14.6M
 
Capital Expenditures $10.5M $18.5M $17.4M $14.3M $16.4M
Cash Acquisitions -$101.7M -$46.8M -$27.8M -$11.4M -$80.3M
Cash From Investing -$82.6M -$139.7M -$39M $20.3M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $222.5M -- -- -- $152.3M
Long-Term Debt Repaid -$57M -- -- -- -$959K
Repurchase of Common Stock -- -- -$8.4M -$1.8M --
Other Financing Activities -$23.4M -$6.3M -$1.3M -- -$2.2M
Cash From Financing $182.6M $264.1M -$2.6M $2.7M $151.7M
 
Beginning Cash (CF) $18M $92M $193.2M $116.3M $106.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.9M $101.3M -$76.9M -$10.1M $143.4M
Ending Cash (CF) $92M $193.2M $116.3M $106.3M $249.6M
 
Levered Free Cash Flow -$36.6M -$41.6M -$52.7M -$47.4M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$43M -$49M -$35.8M -$30.3M -$20.7M
Depreciation & Amoritzation $7.8M $10.9M $11.7M $10.3M $10.3M
Stock-Based Compensation $10.7M $16.4M $18.7M $13M $10.8M
Change in Accounts Receivable -$12M -$919K $1.6M -$13.9M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$9.8M -$14.8M -$19M -$3.5M
 
Capital Expenditures $7.1M $3.7M $4.3M $3M $4.8M
Cash Acquisitions $814K -- -- -$11.4M -$25.4M
Cash From Investing -$21.9M -$76.7M $6.3M $29.9M -$112.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $36.8M
Long-Term Debt Repaid -- -- -- -- -$313K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$876K -- -- -- $848K
Cash From Financing $6.7M $3.9M $637K $395K $37.7M
 
Beginning Cash (CF) $111.2M $275.8M $124.2M $95M $328.3M
Foreign Exchange Rate Adjustment $21K $4K $16K $34K -$96K
Additions / Reductions -$19.3M -$82.5M -$7.9M $11.3M -$78.6M
Ending Cash (CF) $92M $193.2M $116.3M $106.3M $249.6M
 
Levered Free Cash Flow -$11.3M -$13.5M -$19.1M -$22.1M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$115M -$153.2M -$137.4M -$118.1M -$69.5M
Depreciation & Amoritzation $18.7M $37.5M $48.3M $42.2M $41.4M
Stock-Based Compensation $38M $65.1M $72.1M $55.8M $40.1M
Change in Accounts Receivable -$16.4M $102K $788K -$13.7M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.1M -$23.1M -$35.3M -$33.1M $14.6M
 
Capital Expenditures $10.5M $18.5M $17.4M $14.3M $16.4M
Cash Acquisitions -$101.7M -$46.8M -$27.8M -$11.4M -$80.3M
Cash From Investing -$82.6M -$139.7M -$39M $20.3M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$8.4M -$1.8M --
Other Financing Activities -$23.4M -$6.3M -$1.3M -- --
Cash From Financing $182.6M $264.1M -$2.6M $2.7M $151.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.9M $101.3M -$76.9M -$10.1M $143.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.6M -$41.6M -$52.7M -$47.4M -$1.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$153.2M -$137.4M -$118.1M -$69.5M --
Depreciation & Amoritzation $37.5M $48.3M $42.2M $41.4M --
Stock-Based Compensation $65.1M $72.1M $55.8M $40.1M --
Change in Accounts Receivable $102K $788K -$13.7M $4.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.1M -$35.3M -$33.1M $14.6M --
 
Capital Expenditures $18.5M $17.4M $14.3M $16.4M --
Cash Acquisitions -$46.8M -$27.8M -$11.4M -$80.3M --
Cash From Investing -$139.7M -$39M $20.3M -$22.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $152.3M --
Long-Term Debt Repaid -- -- -- -$959K --
Repurchase of Common Stock -- -$8.4M -$1.8M -- --
Other Financing Activities -$6.3M -$1.3M -- -$2.2M --
Cash From Financing $264.1M -$2.6M $2.7M $151.7M --
 
Beginning Cash (CF) $705.4M $692.9M $460.5M $837.9M --
Foreign Exchange Rate Adjustment -$10K -$11K $21K -$34K --
Additions / Reductions $101.3M -$76.9M -$10.1M $143.4M --
Ending Cash (CF) $806.7M $615.9M $450.4M $981.2M --
 
Levered Free Cash Flow -$41.6M -$52.7M -$47.4M -$1.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock