Financhill
Sell
49

UTHR Quote, Financials, Valuation and Earnings

Last price:
$308.28
Seasonality move :
5.77%
Day range:
$298.60 - $309.64
52-week range:
$221.53 - $417.82
Dividend yield:
0%
P/E ratio:
12.48x
P/S ratio:
5.18x
P/B ratio:
2.14x
Volume:
223.2K
Avg. volume:
568.9K
1-year change:
33.63%
Market cap:
$13.8B
Revenue:
$2.9B
EPS (TTM):
$24.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.7B $1.9B $2.3B $2.9B
Revenue Growth (YoY) 2.38% 13.63% 14.88% 20.2% 23.63%
 
Cost of Revenues $108.1M $122.5M $151.6M $257.5M $309.7M
Gross Profit $1.4B $1.6B $1.8B $2.1B $2.6B
Gross Profit Margin 92.71% 92.73% 92.17% 88.94% 89.24%
 
R&D Expenses $357.7M $540.1M $322.9M $408M $481M
Selling, General & Admin $423.9M $467M $482.1M $477.1M $638.6M
Other Inc / (Exp) $40.2M $39.9M -$41.9M -$14M -$65.3M
Operating Expenses $781.6M $1B $805M $885.1M $1.1B
Operating Income $593.6M $555.9M $979.7M $1.2B $1.4B
 
Net Interest Expenses -- $1.9M -- -- --
EBT. Incl. Unusual Items $638.9M $593.9M $950.6M $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.1M $118.1M $223.3M $289.5M $343.9M
Net Income to Company $514.8M $475.8M $727.3M $984.8M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $514.8M $475.8M $727.3M $984.8M $1.2B
 
Basic EPS (Cont. Ops) $11.65 $10.60 $15.98 $21.04 $26.44
Diluted EPS (Cont. Ops) $11.54 $10.06 $15.00 $19.81 $24.64
Weighted Average Basic Share $44.2M $44.9M $45.5M $46.8M $45.2M
Weighted Average Diluted Share $44.6M $47.3M $48.5M $49.7M $48.5M
 
EBITDA $712.3M $662.4M $1B $1.4B $1.7B
EBIT $662.4M $612.5M $983M $1.3B $1.6B
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.3B $2.9B
Operating Income (Reported) $593.6M $555.9M $979.7M $1.2B $1.4B
Operating Income (Adjusted) $662.4M $612.5M $983M $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $384.9M $415.2M $491.5M $614.7M $735.9M
Revenue Growth (YoY) 23.72% 7.87% 18.38% 25.07% 19.72%
 
Cost of Revenues $34.8M $34.6M $58.8M $71M $75.9M
Gross Profit $350.1M $380.6M $432.7M $543.7M $660M
Gross Profit Margin 90.96% 91.67% 88.04% 88.45% 89.69%
 
R&D Expenses $126.1M $82.9M $93.9M $151.4M $133.8M
Selling, General & Admin $158.7M $127.9M $163.2M $132.2M $162.5M
Other Inc / (Exp) $48.9M -$28.8M -$5.3M -$600K -$8.6M
Operating Expenses $284.8M $210.8M $257.1M $283.6M $296.3M
Operating Income $65.3M $169.8M $175.6M $260.1M $363.7M
 
Net Interest Expenses -- $500K -- -- --
EBT. Incl. Unusual Items $114.4M $140.5M $178.8M $295.4M $396.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $28.3M $46.7M $78.3M $95.2M
Net Income to Company $98.8M $112.2M $132.1M $217.1M $301.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.8M $112.2M $132.1M $217.1M $301.3M
 
Basic EPS (Cont. Ops) $2.22 $2.49 $2.88 $4.62 $6.74
Diluted EPS (Cont. Ops) $2.19 $2.35 $2.67 $4.36 $6.19
Weighted Average Basic Share $44.5M $45.2M $46.1M $47.1M $44.9M
Weighted Average Diluted Share $45.2M $47.9M $49.4M $50M $48.5M
 
EBITDA $132.3M $157.8M $204.3M $324.2M $424.1M
EBIT $119.2M $145.2M $191.1M $310.5M $404.4M
 
Revenue (Reported) $384.9M $415.2M $491.5M $614.7M $735.9M
Operating Income (Reported) $65.3M $169.8M $175.6M $260.1M $363.7M
Operating Income (Adjusted) $119.2M $145.2M $191.1M $310.5M $404.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.7B $1.9B $2.3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.1M $122.5M $151.6M $257.5M $309.7M
Gross Profit $1.4B $1.6B $1.8B $2.1B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $357.7M $540.1M $322.9M $408M $481M
Selling, General & Admin $423.9M $467M $482.1M $477.1M $638.6M
Other Inc / (Exp) $40.2M $39.9M -$41.9M -$14M -$65.3M
Operating Expenses $781.6M $1B $805M $885.1M $1.1B
Operating Income $593.6M $555.9M $979.7M $1.2B $1.4B
 
Net Interest Expenses -- $1.9M -- -- --
EBT. Incl. Unusual Items $638.9M $593.9M $950.6M $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.1M $118.1M $223.3M $289.5M $343.9M
Net Income to Company $514.8M $475.8M $727.3M $984.8M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $514.8M $475.8M $727.3M $984.8M $1.2B
 
Basic EPS (Cont. Ops) $11.65 $10.59 $16.01 $21.06 $26.45
Diluted EPS (Cont. Ops) $11.56 $10.03 $15.02 $19.84 $24.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $712.3M $662.4M $1B $1.4B $1.7B
EBIT $662.4M $612.5M $983M $1.3B $1.6B
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.3B $2.9B
Operating Income (Reported) $593.6M $555.9M $979.7M $1.2B $1.4B
Operating Income (Adjusted) $662.4M $612.5M $983M $1.3B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7B $1.9B $2.3B $2.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.5M $151.6M $257.5M $309.7M --
Gross Profit $1.6B $1.8B $2.1B $2.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $540.1M $322.9M $408M $481M --
Selling, General & Admin $467M $482.1M $477.1M $638.6M --
Other Inc / (Exp) $39.9M -$41.9M -$14M -$65.3M --
Operating Expenses $1B $805M $885.1M $1.1B --
Operating Income $555.9M $979.7M $1.2B $1.4B --
 
Net Interest Expenses $2M $400K -- -- --
EBT. Incl. Unusual Items $593.9M $950.6M $1.3B $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.1M $223.3M $289.5M $343.9M --
Net Income to Company $475.8M $727.3M $984.8M $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $475.8M $727.3M $984.8M $1.2B --
 
Basic EPS (Cont. Ops) $10.59 $16.01 $21.06 $26.45 --
Diluted EPS (Cont. Ops) $10.03 $15.02 $19.84 $24.60 --
Weighted Average Basic Share $179.5M $182.2M $187.2M $180.9M --
Weighted Average Diluted Share $189.2M $193.9M $198.8M $194.1M --
 
EBITDA $662.4M $1B $1.4B $1.7B --
EBIT $612.5M $983M $1.3B $1.6B --
 
Revenue (Reported) $1.7B $1.9B $2.3B $2.9B --
Operating Income (Reported) $555.9M $979.7M $1.2B $1.4B --
Operating Income (Adjusted) $612.5M $983M $1.3B $1.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $738.7M $894.8M $961.2M $1.2B $1.7B
Short Term Investments $1.1B $1B $1.9B $1.8B $1.6B
Accounts Receivable, Net $157.4M $198.7M $220.4M $278.9M $279.3M
Inventory $86.5M $93.8M $102M $111.8M $157.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.3M $100.4M $219.2M $166.2M $169.7M
Total Current Assets $2.2B $2.3B $3.4B $3.6B $3.9B
 
Property Plant And Equipment $731.6M $780.9M $861.5M $1B $1.2B
Long-Term Investments $1.1B $1.6B $1.3B $1.9B $1.5B
Goodwill $28M $28M $28M $33.7M $32.3M
Other Intangibles $130.1M $16.6M $16.5M $80.5M $79.6M
Other Long-Term Assets $169.9M $108.2M $114.3M $151.8M $222.1M
Total Assets $4.6B $5.2B $6B $7.2B $7.4B
 
Accounts Payable $4.1M $3.8M $4.1M $5.6M $6M
Accrued Expenses $182.9M $170.8M $225.8M $292.4M $338.5M
Current Portion Of Long-Term Debt -- -- -- $400M $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $39.5M $28.4M $32.5M $71M $82.6M
Total Current Liabilities $323.3M $305.4M $343.2M $804.4M $738.1M
 
Long-Term Debt $800M $800M $800M $300M --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.2B $1.2B $920M
 
Common Stock $700K $700K $700K $700K $800K
Other Common Equity Adj -$14.2M -$23M -$55.5M -$12.8M -$3.4M
Common Equity $3.4B $4B $4.8B $6B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $4B $4.8B $6B $6.4B
 
Total Liabilities and Equity $4.6B $5.2B $6B $7.2B $7.4B
Cash and Short Terms $1.8B $1.9B $2.8B $3B $3.3B
Total Debt $800M $800M $800M $700M $300M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $738.7M $894.8M $961.2M $1.2B $1.7B
Short Term Investments $1.1B $1B $1.9B $1.8B $1.6B
Accounts Receivable, Net $157.4M $198.7M $220.4M $278.9M $279.3M
Inventory $86.5M $93.8M $102M $111.8M $157.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.3M $100.4M $219.2M $166.2M $169.7M
Total Current Assets $2.2B $2.3B $3.4B $3.6B $3.9B
 
Property Plant And Equipment $731.6M $780.9M $861.5M $1B $1.2B
Long-Term Investments $1.1B $1.6B $1.3B $1.9B $1.5B
Goodwill $28M $28M $28M $33.7M $32.3M
Other Intangibles $130.1M $16.6M $16.5M $80.5M $79.6M
Other Long-Term Assets $169.9M $108.2M $114.3M $151.8M $222.1M
Total Assets $4.6B $5.2B $6B $7.2B $7.4B
 
Accounts Payable $4.1M $3.8M $4.1M $5.6M $6M
Accrued Expenses $182.9M $170.8M $225.8M $292.4M $338.5M
Current Portion Of Long-Term Debt -- -- -- $400M $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $39.5M $28.4M $32.5M $71M $82.6M
Total Current Liabilities $323.3M $305.4M $343.2M $804.4M $738.1M
 
Long-Term Debt $800M $800M $800M $300M --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.2B $1.2B $920M
 
Common Stock $700K $700K $700K $700K $800K
Other Common Equity Adj -$14.2M -$23M -$55.5M -$12.8M -$3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $4B $4.8B $6B $6.4B
 
Total Liabilities and Equity $4.6B $5.2B $6B $7.2B $7.4B
Cash and Short Terms $1.8B $1.9B $2.8B $3B $3.3B
Total Debt $800M $800M $800M $700M $300M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $514.8M $475.8M $727.3M $984.8M $1.2B
Depreciation & Amoritzation $49.9M $49.9M $51.3M $53.2M $72.5M
Stock-Based Compensation $163.8M $138.5M $106.8M $39.1M $144M
Change in Accounts Receivable -$6M -$41.3M -$21.7M -$58.5M -$400K
Change in Inventories $10.3M -$7.5M -$13.4M -$13.6M -$46.9M
Cash From Operations $755.7M $598.2M $802.5M $978M $1.3B
 
Capital Expenditures $59.3M $120.8M $138.8M $230.4M $246.5M
Cash Acquisitions -- -- -$1.5M -$89.2M -$30.5M
Cash From Investing -$738.5M -$486.9M -$811.5M -$719.6M $417.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $800M -- --
Long-Term Debt Repaid -$50M -- -$800M -$100M -$400M
Repurchase of Common Stock -$3.7M -$10.8M -$11.4M -$13.8M -$1B
Other Financing Activities -$1.7M -- -$7.5M -$2.7M -$2.7M
Cash From Financing -$16.9M $44.8M $75.4M -$11.9M -$1.3B
 
Beginning Cash (CF) $738.4M $738.7M $894.8M $961.2M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300K $156.1M $66.4M $246.5M $489.5M
Ending Cash (CF) $738.7M $894.8M $961.2M $1.2B $1.7B
 
Levered Free Cash Flow $696.4M $477.4M $663.7M $747.6M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.8M $112.2M $132.1M $217.1M $301.3M
Depreciation & Amoritzation $13.1M $12.6M $13.2M $13.7M $19.7M
Stock-Based Compensation $93.7M $44.7M $64.8M $16.6M $27M
Change in Accounts Receivable -$5.1M $14.1M $11.3M -$20.3M $62.5M
Change in Inventories -$800K -$100K -$13.9M -$7M -$11.6M
Cash From Operations $126.2M $174.6M $128.2M $150.7M $341.2M
 
Capital Expenditures $12.3M $70.6M $39.5M $78.7M $86.7M
Cash Acquisitions -- -- -- -$89.2M -$30M
Cash From Investing -$63.8M -$195.8M -$189.3M $42.1M -$123.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$100M -$100M
Repurchase of Common Stock -$100K -$200K -- -$100K -$300K
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1M $7.5M $55.5M -$92.8M -$74.7M
 
Beginning Cash (CF) $670.2M $908.5M $966.8M $1.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.5M -$13.7M -$5.6M $100M $143.3M
Ending Cash (CF) $738.7M $894.8M $961.2M $1.2B $1.7B
 
Levered Free Cash Flow $113.9M $104M $88.7M $72M $254.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $514.8M $475.8M $727.3M $984.8M $1.2B
Depreciation & Amoritzation $49.9M $49.9M $51.3M $53.2M $72.5M
Stock-Based Compensation $163.8M $138.5M $106.8M $39.1M $144M
Change in Accounts Receivable -$6M -$41.3M -$21.7M -$58.5M -$400K
Change in Inventories $10.3M -$7.5M -$13.4M -$13.6M -$46.9M
Cash From Operations $755.7M $598.2M $802.5M $978M $1.3B
 
Capital Expenditures $59.3M $120.8M $138.8M $230.4M $246.5M
Cash Acquisitions -- -- -$1.5M -$89.2M -$30.5M
Cash From Investing -$738.5M -$486.9M -$811.5M -$719.6M $417.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $800M -- --
Long-Term Debt Repaid -$50M -- -$800M -$100M -$400M
Repurchase of Common Stock -$3.7M -$10.8M -$11.4M -$13.8M -$1B
Other Financing Activities -- -- -$7.5M -$2.7M -$2.7M
Cash From Financing -$16.9M $44.8M $75.4M -$11.9M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300K $156.1M $66.4M $246.5M $489.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $696.4M $477.4M $663.7M $747.6M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $475.8M $727.3M $984.8M $1.2B --
Depreciation & Amoritzation $49.9M $51.3M $53.2M $72.5M --
Stock-Based Compensation $138.5M $106.8M $39.1M $144M --
Change in Accounts Receivable -$41.3M -$21.7M -$58.5M -$400K --
Change in Inventories -$7.5M -$13.4M -$13.6M -$46.9M --
Cash From Operations $598.2M $802.5M $978M $1.3B --
 
Capital Expenditures $120.8M $138.8M $230.4M $246.5M --
Cash Acquisitions -- -$1.5M -$89.2M -$30.5M --
Cash From Investing -$486.9M -$811.5M -$719.6M $417.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $800M -- -- --
Long-Term Debt Repaid -- -$800M -$100M -$400M --
Repurchase of Common Stock -$10.8M -$11.4M -$13.8M -$1B --
Other Financing Activities -- -$7.5M -$2.7M -$2.7M --
Cash From Financing $44.8M $75.4M -$11.9M -$1.3B --
 
Beginning Cash (CF) $3.4B $3.5B $4.3B $5.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.1M $66.4M $246.5M $489.5M --
Ending Cash (CF) $3.6B $3.5B $4.5B $5.9B --
 
Levered Free Cash Flow $477.4M $663.7M $747.6M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
69
AJINY alert for Apr 1

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
62
AGX alert for Apr 1

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock