Financhill
Sell
39

TFSL Quote, Financials, Valuation and Earnings

Last price:
$12.39
Seasonality move :
-1.47%
Day range:
$12.37 - $12.64
52-week range:
$11.70 - $15.00
Dividend yield:
9.03%
P/E ratio:
46.33x
P/S ratio:
11.52x
P/B ratio:
1.89x
Volume:
343.3K
Avg. volume:
306.2K
1-year change:
-12.33%
Market cap:
$3.5B
Revenue:
$303.2M
EPS (TTM):
$0.27
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $295.5M $286.9M $291.2M $305M $303.2M
Revenue Growth (YoY) 3.37% -2.91% 1.49% 4.74% -0.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.1M $137.1M $140M $151.5M $142.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.1M $137.1M $140M $151.5M $142.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.2M $100.1M $92.1M $93.4M $100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $19.1M $17.5M $18.1M $20.7M
Net Income to Company $83.3M $81M $74.6M $75.3M $79.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.3M $81M $74.6M $75.3M $79.6M
 
Basic EPS (Cont. Ops) $0.30 $0.29 $0.26 $0.27 $0.28
Diluted EPS (Cont. Ops) $0.29 $0.29 $0.26 $0.26 $0.28
Weighted Average Basic Share $275.9M $276.7M $277.4M $277.4M $278.2M
Weighted Average Diluted Share $277.8M $278.6M $278.7M $278.6M $279.1M
 
EBITDA -- -- -- -- --
EBIT $313.3M $257.8M $234M $421.7M $555.9M
 
Revenue (Reported) $295.5M $286.9M $291.2M $305M $303.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $313.3M $257.8M $234M $421.7M $555.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $67.2M $66.1M $79.9M $75.5M $75.1M
Revenue Growth (YoY) -4.15% -1.7% 20.9% -5.54% -0.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.8M $33.2M $34.2M $36.2M $35.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.8M $33.2M $34.2M $36.2M $35.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.7M $20.6M $31.1M $23.5M $23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.6M $5.7M $3.9M $4.8M
Net Income to Company $13.6M $17M $25.4M $19.5M $18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $17M $25.4M $19.5M $18.2M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.09 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.09 $0.07 $0.06
Weighted Average Basic Share $276.1M $277M $277.4M $277.6M $278.4M
Weighted Average Diluted Share $277.7M $278.8M $278.4M $278.8M $279.4M
 
EBITDA -- -- -- -- --
EBIT $72.3M $57.3M $76.7M $121.9M $142.9M
 
Revenue (Reported) $67.2M $66.1M $79.9M $75.5M $75.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $72.3M $57.3M $76.7M $121.9M $142.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $295.5M $286.9M $291.2M $305M $303.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.1M $137.1M $140M $151.5M $142.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.1M $137.1M $140M $151.5M $142.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.2M $100.1M $92.1M $93.4M $100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $19.1M $17.5M $18.1M $20.7M
Net Income to Company $83.3M $81M $74.6M $75.3M $79.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.3M $81M $74.6M $75.3M $79.6M
 
Basic EPS (Cont. Ops) $0.30 $0.29 $0.27 $0.27 $0.27
Diluted EPS (Cont. Ops) $0.30 $0.29 $0.27 $0.27 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $313.3M $257.8M $234M $421.7M $555.9M
 
Revenue (Reported) $295.5M $286.9M $291.2M $305M $303.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $313.3M $257.8M $234M $421.7M $555.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $286.9M $291.2M $305M $303.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.1M $140M $151.5M $142.1M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $137.1M $140M $151.5M $142.1M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.1M $92.1M $93.4M $100.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $17.5M $18.1M $20.7M --
Net Income to Company $81M $74.6M $75.3M $79.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81M $74.6M $75.3M $79.6M --
 
Basic EPS (Cont. Ops) $0.29 $0.27 $0.27 $0.27 --
Diluted EPS (Cont. Ops) $0.29 $0.27 $0.27 $0.27 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA -- -- -- -- --
EBIT $257.8M $234M $421.7M $555.9M --
 
Revenue (Reported) $286.9M $291.2M $305M $303.2M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $257.8M $234M $421.7M $555.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $498M $488.3M $369.6M $466.7M $463.7M
Short Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Accounts Receivable, Net $36.6M $31.1M $40.3M $53.9M $59.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $988.1M $941.2M $867.7M $1B $1B
 
Property Plant And Equipment $41.6M $37.4M $34.5M $34.7M $33.2M
Long-Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Goodwill -- -- -- -- --
Other Intangibles $7.9M $8.9M $7.9M $7.4M $7.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6B $14.1B $15.8B $16.9B $17.1B
 
Accounts Payable $3.1M $1.9M $2.2M $10.4M $23.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $1.9M $2.2M $10.4M $23.2M
 
Long-Term Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $13B $12.3B $13.9B $15B $15.2B
 
Common Stock $3.3M $3.3M $3.3M $3.3M $3.3M
Other Common Equity Adj -$132M -$67.8M $23.1M $85.2M -$15.6M
Common Equity $1.7B $1.7B $1.8B $1.9B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $14.6B $14.1B $15.8B $16.9B $17.1B
Cash and Short Terms $951.5M $910.1M $827.5M $975.1M $990M
Total Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $498M $488.3M $369.6M $466.7M $463.7M
Short Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Accounts Receivable, Net $36.6M $31.1M $40.3M $53.9M $59.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $988.1M $941.2M $867.7M $1B $1B
 
Property Plant And Equipment $41.6M $37.4M $34.5M $34.7M $33.2M
Long-Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Goodwill -- -- -- -- --
Other Intangibles $7.9M $8.9M $7.9M $7.4M $7.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6B $14.1B $15.8B $16.9B $17.1B
 
Accounts Payable $3.1M $1.9M $2.2M $10.4M $23.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $1.9M $2.2M $10.4M $23.2M
 
Long-Term Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $13B $12.3B $13.9B $15B $15.2B
 
Common Stock $3.3M $3.3M $3.3M $3.3M $3.3M
Other Common Equity Adj -$132M -$67.8M $23.1M $85.2M -$15.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $14.6B $14.1B $15.8B $16.9B $17.1B
Cash and Short Terms $951.5M $910.1M $827.5M $975.1M $990M
Total Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $83.3M $81M $74.6M $75.3M $79.6M
Depreciation & Amoritzation $32.8M $32.6M $27M $18.1M $19M
Stock-Based Compensation $12.1M $13.7M $11M $10M $9.5M
Change in Accounts Receivable -$18M $7.7M -$13M -$39.4M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $121.8M $83.2M $38.9M $90.7M $88.6M
 
Capital Expenditures $3.2M $1.3M $2.7M $5.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $147.6M $547.4M -$1.9B -$1B -$124.7M
 
Dividends Paid (Ex Special Dividend) -$55.5M -$56.6M -$58.3M -$58.3M -$59M
Special Dividend Paid
Long-Term Debt Issued $250M $100M $600M $350M $725M
Long-Term Debt Repaid -$350.1M -$4.7M -$15.2M -$78M -$428.4M
Repurchase of Common Stock -$2.3M -$5.6M -$6.3M -$6M -$1.9M
Other Financing Activities -$66.6M $83.6M $169.7M $95.3M -$158M
Cash From Financing -$46.5M -$640.2M $1.7B $1B $33.1M
 
Beginning Cash (CF) $275.1M $498M $488.3M $369.6M $466.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.9M -$9.7M -$118.8M $97.2M -$3M
Ending Cash (CF) $498M $488.3M $369.6M $466.7M $463.7M
 
Levered Free Cash Flow $118.6M $81.8M $36.2M $85.6M $85.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.6M $17M $25.4M $19.5M $18.2M
Depreciation & Amoritzation $9.9M $3.5M $6.2M $4.7M $5M
Stock-Based Compensation $2.8M $3.2M $2.6M $2.4M $2.4M
Change in Accounts Receivable -$16.1M $279K $7M -$15.7M -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $30.4M -$38.2M -$12.2M $13.8M -$58.7M
 
Capital Expenditures $375K $102K $1.2M $1.1M $715K
Cash Acquisitions -- -- -- -- --
Cash From Investing $344.6M $92.9M -$395M -$284.5M -$111.9M
 
Dividends Paid (Ex Special Dividend) -$14M -$14.3M -$14.5M -$14.6M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M -$555M -- $150M
Long-Term Debt Repaid -$76.1M $17.2M $10.3M -$62.3M -$138.7M
Repurchase of Common Stock -$1.9M -$1.8M -$248K -$342K -$1K
Other Financing Activities $49.7M $59.2M $86M $104.6M -$55.5M
Cash From Financing -$206.3M -$146.5M $389.2M $301.2M $73.8M
 
Beginning Cash (CF) $329.3M $580.1M $387.5M $436.2M $560.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.8M -$91.8M -$18M $30.5M -$96.7M
Ending Cash (CF) $498M $488.3M $369.6M $466.7M $463.7M
 
Levered Free Cash Flow $30M -$38.3M -$13.4M $12.8M -$59.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $83.3M $81M $74.6M $75.3M $79.6M
Depreciation & Amoritzation $32.8M $32.6M $27M $18.1M $19M
Stock-Based Compensation $12.1M $13.7M $11M $10M $9.5M
Change in Accounts Receivable -$18M $7.7M -$13M -$39.4M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $121.8M $83.2M $38.9M $90.7M $88.6M
 
Capital Expenditures $3.2M $1.3M $2.7M $5.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $147.6M $547.4M -$1.9B -$1B -$124.7M
 
Dividends Paid (Ex Special Dividend) -$55.5M -$56.6M -$58.3M -$58.3M -$59M
Special Dividend Paid
Long-Term Debt Issued $250M $100M $600M $350M $725M
Long-Term Debt Repaid -$350.1M -$4.7M -$15.2M -$78M -$428.4M
Repurchase of Common Stock -$2.3M -$5.6M -$6.3M -$6M -$1.9M
Other Financing Activities -$66.6M $83.6M $169.7M $95.3M -$158M
Cash From Financing -$46.5M -$640.2M $1.7B $1B $33.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.9M -$9.7M -$118.8M $97.2M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.6M $81.8M $36.2M $85.6M $85.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $81M $74.6M $75.3M $79.6M --
Depreciation & Amoritzation $32.6M $27M $18.1M $19M --
Stock-Based Compensation $13.7M $11M $10M $9.5M --
Change in Accounts Receivable $7.7M -$13M -$39.4M -$4.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $83.2M $38.9M $90.7M $88.6M --
 
Capital Expenditures $1.3M $2.7M $5.1M $3.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $547.4M -$1.9B -$1B -$124.7M --
 
Dividends Paid (Ex Special Dividend) -$56.6M -$58.3M -$58.3M -$59M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $600M $350M $725M --
Long-Term Debt Repaid -$4.7M -$15.2M -$78M -$428.4M --
Repurchase of Common Stock -$5.6M -$6.3M -$6M -$1.9M --
Other Financing Activities $83.6M $169.7M $95.3M -$158M --
Cash From Financing -$640.2M $1.7B $1B $33.1M --
 
Beginning Cash (CF) $2.2B $1.7B $1.7B $2.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.7M -$118.8M $97.2M -$3M --
Ending Cash (CF) $2.2B $1.5B $1.8B $2.2B --
 
Levered Free Cash Flow $81.8M $36.2M $85.6M $85.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.04% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 0.25% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 9.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock