Financhill
Sell
32

STGW Quote, Financials, Valuation and Earnings

Last price:
$4.26
Seasonality move :
-2.93%
Day range:
$4.15 - $4.36
52-week range:
$4.03 - $8.18
Dividend yield:
0%
P/E ratio:
249.75x
P/S ratio:
0.23x
P/B ratio:
3.35x
Volume:
1.8M
Avg. volume:
1.4M
1-year change:
-37.21%
Market cap:
$1.1B
Revenue:
$2.8B
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $888M $1.5B $2.7B $2.5B $2.8B
Revenue Growth (YoY) 41.26% 65.46% 82.92% -5.98% 12.43%
 
Cost of Revenues $571.6M $906.9M $1.7B $1.6B $1.8B
Gross Profit $316.4M $562.5M $1B $906M $998.2M
Gross Profit Margin 35.63% 38.28% 37.73% 35.85% 35.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.7M $424M $601.5M $661.3M $711.8M
Other Inc / (Exp) -$177K $30.5M -$129.8M $79.8M -$4.7M
Operating Expenses $232.7M $501.5M $732.8M $804.1M $863.5M
Operating Income $83.7M $61M $281.4M $101.9M $134.8M
 
Net Interest Expenses $6.2M $31.9M $76.1M $90.6M $92.3M
EBT. Incl. Unusual Items $77.3M $59.6M $75.6M $91.1M $37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $23.4M $25.5M $40.6M $13.2M
Net Income to Company $71.5M $35.9M $50M $41.6M $25M
 
Minority Interest in Earnings -$15.1M -$14.9M -$30.1M -$41.5M -$22.8M
Net Income to Common Excl Extra Items $56.4M $21M $19.9M $134K $2.3M
 
Basic EPS (Cont. Ops) $0.73 -$0.04 $0.16 -- $0.02
Diluted EPS (Cont. Ops) $0.73 -$0.04 $0.16 -- $0.02
Weighted Average Basic Share $77.6M $90.4M $124.3M $117.3M $110.9M
Weighted Average Diluted Share $77.6M $90.4M $296.6M $122.2M $115.8M
 
EBITDA $124.6M $227.9M $360.3M $401.2M $356.8M
EBIT $83.6M $91.5M $151.6M $181.7M $130M
 
Revenue (Reported) $888M $1.5B $2.7B $2.5B $2.8B
Operating Income (Reported) $83.7M $61M $281.4M $101.9M $134.8M
Operating Income (Adjusted) $83.6M $91.5M $151.6M $181.7M $130M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $181.2M $642.9M $622.4M $670.1M $651.7M
Revenue Growth (YoY) -- 254.72% -3.18% 7.65% -2.73%
 
Cost of Revenues $112M $412M $413.9M $444.5M $412.1M
Gross Profit $69.2M $230.9M $208.5M $225.5M $239.7M
Gross Profit Margin 38.21% 35.92% 33.5% 33.66% 36.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.3M $144.5M $158.8M $163.3M $179.4M
Other Inc / (Exp) $608K -$707K -$450K -$5M $1.5M
Operating Expenses $63.2M $175.7M $192.3M $198.2M $221.4M
Operating Income $6M $55.2M $16.2M $27.4M $18.3M
 
Net Interest Expenses $1.4M $18.7M $18.2M $21M $23.4M
EBT. Incl. Unusual Items $5.3M $35.8M -$2.4M $1.4M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $673K $3.2M $236K $2.6M $1.7M
Net Income to Company $4.6M $33.6M -$2.9M -$713K -$5.3M
 
Minority Interest in Earnings -$238K -$20.9M $4.3M -$569K $2.4M
Net Income to Common Excl Extra Items $4.4M $12.7M $1.4M -$1.3M -$2.9M
 
Basic EPS (Cont. Ops) $0.06 $0.10 $0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) $0.06 $0.10 $0.00 -$0.01 -$0.04
Weighted Average Basic Share $77.6M $122.3M $125.2M $112.6M $112.1M
Weighted Average Diluted Share $77.6M $297.5M $289.8M $116.4M $263.7M
 
EBITDA $17.6M $85.7M $68.8M $78.1M $78.9M
EBIT $6.6M $54.5M $15.8M $22.3M $19.8M
 
Revenue (Reported) $181.2M $642.9M $622.4M $670.1M $651.7M
Operating Income (Reported) $6M $55.2M $16.2M $27.4M $18.3M
Operating Income (Adjusted) $6.6M $54.5M $15.8M $22.3M $19.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.9B $2.7B $2.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2B $1.7B $1.7B $1.8B
Gross Profit -- $724.2M $991.8M $923M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $516.3M $615.9M $665.8M $727.8M
Other Inc / (Exp) -$1.9M $29.2M -$129.5M $75.2M $1.8M
Operating Expenses -- $614M $749.4M $809.9M $886.6M
Operating Income -- $110.2M $242.4M $113M $125.7M
 
Net Interest Expenses $4.7M $49.3M $75.5M $93.4M $94.7M
EBT. Incl. Unusual Items -- $90.1M $37.4M $94.8M $32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $25.9M $22.5M $42.9M $12.3M
Net Income to Company -- $64.9M $13.6M $43.8M $20.4M
 
Minority Interest in Earnings -$14.3M -$36.2M -$4.9M -$46.3M -$19.8M
Net Income to Common Excl Extra Items -- $28.8M $8.6M -$2.5M $624K
 
Basic EPS (Cont. Ops) -- $0.27 $0.12 -$0.02 --
Diluted EPS (Cont. Ops) -- $0.27 $0.11 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $296.1M $343.4M $410.5M $357.6M
EBIT -- $139.3M $112.9M $188.3M $127.5M
 
Revenue (Reported) -- $1.9B $2.7B $2.6B $2.8B
Operating Income (Reported) -- $110.2M $242.4M $113M $125.7M
Operating Income (Adjusted) -- $139.3M $112.9M $188.3M $127.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $181.2M $642.9M $622.4M $670.1M $651.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112M $412M $413.9M $444.5M $412.1M
Gross Profit $69.2M $230.9M $208.5M $225.5M $239.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.3M $144.5M $158.8M $163.3M $179.4M
Other Inc / (Exp) $608K -$707K -$450K -$5M $1.5M
Operating Expenses $63.2M $175.7M $192.3M $198.2M $221.4M
Operating Income $6M $55.2M $16.2M $27.4M $18.3M
 
Net Interest Expenses $1.4M $18.7M $18.2M $21M $23.4M
EBT. Incl. Unusual Items $5.3M $35.8M -$2.4M $1.4M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $673K $3.2M $236K $2.6M $1.7M
Net Income to Company $4.6M $33.6M -$2.9M -$713K -$5.3M
 
Minority Interest in Earnings -$238K -$20.9M $4.3M -$569K $2.4M
Net Income to Common Excl Extra Items $4.4M $12.7M $1.4M -$1.3M -$2.9M
 
Basic EPS (Cont. Ops) $0.06 $0.10 $0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) $0.06 $0.10 $0.00 -$0.01 -$0.04
Weighted Average Basic Share $77.6M $122.3M $125.2M $112.6M $112.1M
Weighted Average Diluted Share $77.6M $297.5M $289.8M $116.4M $263.7M
 
EBITDA $17.6M $85.7M $68.8M $78.1M $78.9M
EBIT $6.6M $54.5M $15.8M $22.3M $19.8M
 
Revenue (Reported) $181.2M $642.9M $622.4M $670.1M $651.7M
Operating Income (Reported) $6M $55.2M $16.2M $27.4M $18.3M
Operating Income (Adjusted) $6.6M $54.5M $15.8M $22.3M $19.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.5M $184M $220.6M $119.7M $131.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $225.7M $696.9M $645.8M $697.2M $716.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.4M $61.8M $74M $94.1M $114.2M
Total Current Assets $365.7M $1B $1B $1B $1.1B
 
Property Plant And Equipment $93.4M $409.2M $372.4M $332.1M $292.1M
Long-Term Investments -- -- -- -- --
Goodwill $351.7M $1.7B $1.6B $1.5B $1.6B
Other Intangibles $186M $958.8M $907.5M $818.2M $836.8M
Other Long-Term Assets $17M $29.1M $116.1M $92.8M $90M
Total Assets $1B $4.1B $4B $3.8B $3.9B
 
Accounts Payable $147.8M $271.8M $357.3M $415M $449.3M
Accrued Expenses $89.6M $510.3M $509.4M $524.8M $511.2M
Current Portion Of Long-Term Debt $994K -- -- -- --
Current Portion Of Capital Lease Obligations $19.6M $72.3M $76.3M $65.9M $60.2M
Other Current Liabilities $1K -- -- -- --
Total Current Liabilities $337M $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $198M $1.2B $1.2B $1.1B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $614.7M $3.1B $3B $2.9B $3.1B
 
Common Stock $358.8M $120K $134K $120K $117K
Other Common Equity Adj -- -$5.3M -$15.5M -$13.1M -$23.8M
Common Equity $358.8M $370.8M $498.7M $356.7M $331.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.4M $551.7M $469.3M $479.4M $453.6M
Total Equity $399.1M $922.4M $967.9M $836.1M $785.3M
 
Total Liabilities and Equity $1B $4.1B $4B $3.8B $3.9B
Cash and Short Terms $92.5M $184M $220.6M $119.7M $131.3M
Total Debt $199M $1.2B $1.2B $1.1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $135.2M $138.5M $129.8M $137.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $767.1M $659.1M $744.3M $773M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $69M $77.9M $119.2M $147.2M
Total Current Assets -- $1B $973.1M $1.1B $1.2B
 
Property Plant And Equipment -- $429.6M $355.6M $318.9M $278.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.7B $1.6B $1.5B $1.6B
Other Intangibles -- $914.8M $888.5M $800.7M $823M
Other Long-Term Assets -- $33.6M $114.2M $95.1M $96.7M
Total Assets -- $4.1B $3.9B $3.8B $4B
 
Accounts Payable -- $248.6M $308.8M $437M $420.8M
Accrued Expenses -- $509.7M $436.5M $465.5M $515M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $70.4M $75.9M $64M $56.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.2B $1.3B $1.3B $1.3B
 
Long-Term Debt -- $1.2B $1.2B $1.3B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.1B $2.9B $3B $3.2B
 
Common Stock -- $137K $132K $117K $116K
Other Common Equity Adj -- -$10.6M -$13.3M -$15.9M -$19.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $572.6M $464.4M $471.2M $456.3M
Total Equity -- $942.1M $951.5M $808.9M $790.7M
 
Total Liabilities and Equity -- $4.1B $3.9B $3.8B $4B
Cash and Short Terms -- $135.2M $138.5M $129.8M $137.7M
Total Debt -- $1.2B $1.2B $1.3B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.5M $35.9M $50M $41.6M $25M
Depreciation & Amoritzation $41M $136.5M $208.6M $219.5M $226.8M
Stock-Based Compensation -- $75M $33.2M $57.2M $52.2M
Change in Accounts Receivable -$16.7M -$66.2M $5.4M -$80.2M -$45.9M
Change in Inventories -- -- -- -- --
Cash From Operations $138.1M $200.9M $347.6M $81M $142.9M
 
Capital Expenditures $14.3M $22.6M $35.4M $42.4M $54M
Cash Acquisitions -$14.7M $187.6M -$74.2M $206.1M -$103.3M
Cash From Investing -$29M $164M -$116.3M $156M -$162.5M
 
Dividends Paid (Ex Special Dividend) -$115.5M -$233.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $167M $1.6B $1.3B $1.9B $2B
Long-Term Debt Repaid -$127M -$1.6B -$1.3B -$2B -$1.8B
Repurchase of Common Stock -- -$841K -$70.3M -$223.8M -$108.2M
Other Financing Activities -$4.6M -$52.6M -$106M -$75M -$59.8M
Cash From Financing -$80.1M -$273.4M -$186.7M -$339.9M $36.9M
 
Beginning Cash (CF) $63.9M $92.5M $184M $220.6M $119.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.9M $91.4M $44.6M -$102.9M $17.3M
Ending Cash (CF) $92.5M $184M $220.6M $119.7M $131.3M
 
Levered Free Cash Flow $123.8M $178.2M $312.1M $38.6M $88.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.6M $33.6M -$2.9M -$713K -$5.3M
Depreciation & Amoritzation $11M $31.2M $53M $55.7M $59.1M
Stock-Based Compensation -- $8M $12M $16.1M $11.5M
Change in Accounts Receivable $54.1M -$58M -$16.6M -$36.3M -$33.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.8M -$48.6M -$85.1M -$53.1M -$60M
 
Capital Expenditures $3.3M $6.5M $10.2M $14.2M $15.9M
Cash Acquisitions -- -$935K -$220K -$11.7M -$1.1M
Cash From Investing -$3.3M -$8.3M -$10.8M -$26.1M -$20.4M
 
Dividends Paid (Ex Special Dividend) -$25.9M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $239M $476.5M $540M $543M
Long-Term Debt Repaid -$25.2M -$209.5M -$426.5M -$417M -$432M
Repurchase of Common Stock -- -$14.9M -$26.1M -$29.7M -$11.1M
Other Financing Activities -- -$8M -$10.9M -$2.2M -$16.7M
Cash From Financing -$41.1M $6.5M $12.9M $91.1M $83.2M
 
Beginning Cash (CF) $92.5M $184M $220.6M $119.7M $131.3M
Foreign Exchange Rate Adjustment $9K $1.5M $945K -$1.8M $3.4M
Additions / Reductions -$38.7M -$50.3M -$83M $11.8M $2.9M
Ending Cash (CF) $53.8M $135.2M $138.5M $129.8M $137.7M
 
Levered Free Cash Flow $2.5M -$55.1M -$95.3M -$67.4M -$75.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $64.9M $13.6M $43.8M $20.4M
Depreciation & Amoritzation -- $156.7M $230.4M $222.2M $230.1M
Stock-Based Compensation -- $83.1M $37.1M $61.3M $47.6M
Change in Accounts Receivable -- -$178.3M $46.9M -$99.9M -$43.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $146.5M $311.1M $113M $136M
 
Capital Expenditures $3.3M $25.9M $39.1M $46.5M $55.7M
Cash Acquisitions -- $186.6M -$73.5M $194.7M -$92.7M
Cash From Investing -- $159M -$118.8M $140.6M -$156.7M
 
Dividends Paid (Ex Special Dividend) -$25.9M -$207.3M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.8B $1.5B $2B $2B
Long-Term Debt Repaid -- -$1.8B -$1.5B -$2B -$1.8B
Repurchase of Common Stock -- -$15.8M -$81.5M -$227.4M -$89.6M
Other Financing Activities -- -- -$108.9M -$66.3M -$74.3M
Cash From Financing -- -$225.7M -$180.3M -$261.7M $29.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $79.7M $11.9M -$8.1M $8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $120.7M $272M $66.5M $80.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.6M $33.6M -$2.9M -$713K -$5.3M
Depreciation & Amoritzation $11M $31.2M $53M $55.7M $59.1M
Stock-Based Compensation -- $8M $12M $16.1M $11.5M
Change in Accounts Receivable $54.1M -$58M -$16.6M -$36.3M -$33.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.8M -$48.6M -$85.1M -$53.1M -$60M
 
Capital Expenditures $3.3M $6.5M $10.2M $14.2M $15.9M
Cash Acquisitions -- -$935K -$220K -$11.7M -$1.1M
Cash From Investing -$3.3M -$8.3M -$10.8M -$26.1M -$20.4M
 
Dividends Paid (Ex Special Dividend) -$25.9M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $239M $476.5M $540M $543M
Long-Term Debt Repaid -$25.2M -$209.5M -$426.5M -$417M -$432M
Repurchase of Common Stock -- -$14.9M -$26.1M -$29.7M -$11.1M
Other Financing Activities -- -$8M -$10.9M -$2.2M -$16.7M
Cash From Financing -$41.1M $6.5M $12.9M $91.1M $83.2M
 
Beginning Cash (CF) $92.5M $184M $220.6M $119.7M $131.3M
Foreign Exchange Rate Adjustment $9K $1.5M $945K -$1.8M $3.4M
Additions / Reductions -$38.7M -$50.3M -$83M $11.8M $2.9M
Ending Cash (CF) $53.8M $135.2M $138.5M $129.8M $137.7M
 
Levered Free Cash Flow $2.5M -$55.1M -$95.3M -$67.4M -$75.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock