Will American Tower Stock Recover?
The performance of the real estate investment trust, or REIT,…
Buy
69
MGNI Quote, Financials, Valuation and Earnings
Last price:
$17.16
Seasonality move
:
3.77%
Day range:
$16.46 - $17.20
52-week range:
$8.38 - $18.38
Dividend yield:
0%
P/E ratio:
285.50x
P/S ratio:
3.67x
P/B ratio:
3.32x
Volume:
1.3M
Avg. volume:
1.6M
1-year change:
91.61%
Market cap:
$2.4B
Revenue:
$619.7M
EPS (TTM):
$0.06
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $156.4M | $221.6M | $468.4M | $577.1M | $619.7M | |
| Revenue Growth (YoY) | 25.45% | 41.69% | 111.35% | 23.2% | 7.39% | |
| Cost of Revenues | $57.4M | $77.7M | $201.7M | $307.2M | $409.9M | |
| Gross Profit | $99M | $143.9M | $266.8M | $269.9M | $209.8M | |
| Gross Profit Margin | 63.31% | 64.92% | 56.95% | 46.77% | 33.86% | |
| R&D Expenses | $40.3M | $51.5M | $74.4M | $93.8M | $94.3M | |
| Selling, General & Admin | $84.3M | $129M | $235.2M | $281.5M | $263M | |
| Other Inc / (Exp) | -$2.2M | -$16.1M | -$32.2M | -$1M | $22.4M | |
| Operating Expenses | $124.6M | $180.6M | $309.6M | $375.2M | $357.3M | |
| Operating Income | -$25.5M | -$36.7M | -$42.9M | -$105.3M | -$147.5M | |
| Net Interest Expenses | -- | -- | $19.8M | $29.3M | $32.4M | |
| EBT. Incl. Unusual Items | -$27M | -$52.7M | -$95M | -$135.6M | -$157.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$1.5M | $693K | -$95.1M | -$5.3M | $1.6M | |
| Net Income to Company | -$25.5M | -$53.4M | $65K | -$130.3M | -$159.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$25.5M | -$53.4M | $65K | -$130.3M | -$159.2M | |
| Basic EPS (Cont. Ops) | -$0.48 | -$0.55 | $0.00 | -$0.98 | -$1.17 | |
| Diluted EPS (Cont. Ops) | -$0.48 | -$0.55 | $0.00 | -$0.98 | -$1.17 | |
| Weighted Average Basic Share | $52.6M | $96.7M | $126.3M | $132.9M | $136.6M | |
| Weighted Average Diluted Share | $52.6M | $96.7M | $136.3M | $132.9M | $136.6M | |
| EBITDA | $6.6M | $12.6M | $71.7M | $109.7M | $115.6M | |
| EBIT | -$25.5M | -$36.7M | -$75.1M | -$106.3M | -$125.2M | |
| Revenue (Reported) | $156.4M | $221.6M | $468.4M | $577.1M | $619.7M | |
| Operating Income (Reported) | -$25.5M | -$36.7M | -$42.9M | -$105.3M | -$147.5M | |
| Operating Income (Adjusted) | -$25.5M | -$36.7M | -$75.1M | -$106.3M | -$125.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $61M | $131.9M | $145.8M | $150.1M | $162M | |
| Revenue Growth (YoY) | 62.01% | 116.25% | 10.57% | 2.93% | 7.94% | |
| Cost of Revenues | $21M | $63.5M | $71.8M | $84.9M | $62.5M | |
| Gross Profit | $40M | $68.3M | $74.1M | $65.2M | $99.5M | |
| Gross Profit Margin | 65.51% | 51.82% | 50.79% | 43.45% | 61.39% | |
| R&D Expenses | $13.6M | $21.1M | $25.1M | $23.5M | $20.3M | |
| Selling, General & Admin | $35.1M | $68.8M | $70.1M | $59.5M | $64.1M | |
| Other Inc / (Exp) | -$1.4M | -$223K | $3.3M | $7M | -$2M | |
| Operating Expenses | $48.6M | $89.9M | $95.2M | $83.1M | $84.3M | |
| Operating Income | -$8.7M | -$21.5M | -$21.2M | -$17.8M | $15.1M | |
| Net Interest Expenses | $30K | $7.3M | $7M | $7.6M | $6.8M | |
| EBT. Incl. Unusual Items | -$10.1M | -$29M | -$24.8M | -$18.4M | $6.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $446K | -$4.7M | -$435K | -$967K | $1M | |
| Net Income to Company | -$10.5M | -$24.3M | -$24.4M | -$17.5M | $5.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$10.5M | -$24.3M | -$24.4M | -$17.5M | $5.2M | |
| Basic EPS (Cont. Ops) | -$0.10 | -$0.18 | -$0.18 | -$0.13 | $0.04 | |
| Diluted EPS (Cont. Ops) | -$0.10 | -$0.18 | -$0.18 | -$0.13 | $0.04 | |
| Weighted Average Basic Share | $110.4M | $131.5M | $133.1M | $137.4M | $141.3M | |
| Weighted Average Diluted Share | $110.4M | $131.5M | $133.1M | $137.4M | $148.7M | |
| EBITDA | $5.4M | $27.2M | $28.8M | $28.4M | $27.6M | |
| EBIT | -$8.7M | -$21.5M | -$17.8M | -$10.9M | $13.1M | |
| Revenue (Reported) | $61M | $131.9M | $145.8M | $150.1M | $162M | |
| Operating Income (Reported) | -$8.7M | -$21.5M | -$21.2M | -$17.8M | $15.1M | |
| Operating Income (Adjusted) | -$8.7M | -$21.5M | -$17.8M | -$10.9M | $13.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $188.1M | $389.1M | $563M | $608.2M | $661.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $69.9M | $156M | $263M | $450.9M | $261.1M | |
| Gross Profit | $118.2M | $233.1M | $300M | $157.3M | $400.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $47.7M | $67.7M | $92.2M | $93.7M | $96.2M | |
| Selling, General & Admin | $113M | $203.5M | $280.5M | $274.8M | $257.9M | |
| Other Inc / (Exp) | -$16M | -$35.9M | $2.4M | $13.6M | $1.1M | |
| Operating Expenses | $160.7M | $271.2M | $372.7M | $368.5M | $354.1M | |
| Operating Income | -$42.5M | -$38.1M | -$72.7M | -$211.2M | $46M | |
| Net Interest Expenses | -- | $12.7M | $28.5M | $32.3M | $29.7M | |
| EBT. Incl. Unusual Items | -$58.2M | -$86.6M | -$98.8M | -$229.8M | $17.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$410K | -$92.1M | -$5.4M | -$3.3M | $97K | |
| Net Income to Company | -$57.8M | $5.5M | -$93.5M | -$226.5M | $17.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$57.8M | $5.5M | -$93.5M | -$226.5M | $17.3M | |
| Basic EPS (Cont. Ops) | -$0.61 | $0.05 | -$0.71 | -$1.67 | $0.12 | |
| Diluted EPS (Cont. Ops) | -$0.61 | $0.02 | -$0.71 | -$1.67 | $0.06 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $917K | $72.1M | $85M | $103.8M | $106.2M | |
| EBIT | -$42.5M | -$38.1M | -$103.4M | -$197.6M | $47.1M | |
| Revenue (Reported) | $188.1M | $389.1M | $563M | $608.2M | $661.1M | |
| Operating Income (Reported) | -$42.5M | -$38.1M | -$72.7M | -$211.2M | $46M | |
| Operating Income (Adjusted) | -$42.5M | -$38.1M | -$103.4M | -$197.6M | $47.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $139.6M | $307.1M | $401.7M | $432.8M | $474.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $56.6M | $134.8M | $196.2M | $339.9M | $191.1M | |
| Gross Profit | $83M | $172.3M | $205.5M | $92.9M | $283.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $37.3M | $53.4M | $71.2M | $71.1M | $73M | |
| Selling, General & Admin | $91.3M | $165.8M | $211.1M | $204.4M | $199.3M | |
| Other Inc / (Exp) | -$13.3M | -$33.1M | $1.6M | $16.2M | -$5M | |
| Operating Expenses | $128.6M | $219.2M | $282.3M | $275.6M | $272.3M | |
| Operating Income | -$45.6M | -$46.9M | -$76.8M | -$182.7M | $10.9M | |
| Net Interest Expenses | $32K | $12.6M | $21.3M | $24.3M | $21.6M | |
| EBT. Incl. Unusual Items | -$58.8M | -$92.6M | -$96.5M | -$190.7M | -$15.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $533K | -$92.2M | -$2.5M | -$613K | -$2.2M | |
| Net Income to Company | -$59.3M | -$388K | -$93.9M | -$190.1M | -$13.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$59.3M | -$388K | -$93.9M | -$190.1M | -$13.6M | |
| Basic EPS (Cont. Ops) | -$0.64 | -$0.00 | -$0.71 | -$1.40 | -$0.10 | |
| Diluted EPS (Cont. Ops) | -$0.64 | -$0.03 | -$0.71 | -$1.40 | -$0.10 | |
| Weighted Average Basic Share | $273.8M | $372.8M | $397.8M | $408.2M | $421.1M | |
| Weighted Average Diluted Share | $273.8M | $389.8M | $397.8M | $408.2M | $428.5M | |
| EBITDA | -$9.4M | $50.2M | $63.4M | $57.6M | $48.2M | |
| EBIT | -$45.6M | -$46.9M | -$75.2M | -$166.4M | $5.8M | |
| Revenue (Reported) | $139.6M | $307.1M | $401.7M | $432.8M | $474.2M | |
| Operating Income (Reported) | -$45.6M | -$46.9M | -$76.8M | -$182.7M | $10.9M | |
| Operating Income (Adjusted) | -$45.6M | -$46.9M | -$75.2M | -$166.4M | $5.8M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $88.9M | $117.7M | $230.4M | $326.3M | $326.2M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $217.6M | $471.7M | $927.8M | $976.5M | $1.2B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $6.6M | $17.7M | $19.9M | $23.5M | $20.5M | |
| Total Current Assets | $313.1M | $607.1M | $1.2B | $1.3B | $1.5B | |
| Property Plant And Equipment | $45.2M | $63.3M | $111.1M | $123.2M | $107.9M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $7.4M | $158.1M | $969.9M | $978.2M | $978.2M | |
| Other Intangibles | $27.4M | $106M | $446.7M | $277.2M | $72.9M | |
| Other Long-Term Assets | $2.1M | $4.4M | $6.9M | $7.4M | $6.7M | |
| Total Assets | $395.1M | $939M | $2.7B | $2.7B | $2.7B | |
| Accounts Payable | $252.7M | $496.9M | $983.1M | $1.1B | $1.4B | |
| Accrued Expenses | -- | -- | $1.6M | $2.3M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | $3.6M | $3.6M | $3.6M | |
| Current Portion Of Capital Lease Obligations | $7.3M | $9.8M | $19.1M | $21.2M | $20.4M | |
| Other Current Liabilities | $778K | $3.1M | $5.7M | $5.9M | $6M | |
| Total Current Liabilities | $267.5M | $522.2M | $1B | $1.1B | $1.4B | |
| Long-Term Debt | -- | -- | $720M | $722.8M | $533M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $283.2M | $557.3M | $1.8B | $1.9B | $2B | |
| Common Stock | $1K | $2K | $2K | $2K | $2K | |
| Other Common Equity Adj | -$45K | -$957K | -$1.4M | -$3.2M | -$2.1M | |
| Common Equity | $111.9M | $381.6M | $880.8M | $791.3M | $701.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $111.9M | $381.6M | $880.8M | $791.3M | $701.7M | |
| Total Liabilities and Equity | $395.1M | $939M | $2.7B | $2.7B | $2.7B | |
| Cash and Short Terms | $88.9M | $117.7M | $230.4M | $326.3M | $326.2M | |
| Total Debt | -- | -- | $723.6M | $726.4M | $536.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $103.8M | $188.2M | $253.6M | $310.5M | $387.2M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $412.4M | $765.1M | $804.4M | $937.2M | $1.2B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $13.4M | $21M | $21.4M | $21.5M | $22.3M | |
| Total Current Assets | $529.6M | $974.3M | $1.1B | $1.3B | $1.6B | |
| Property Plant And Equipment | $61.6M | $97.4M | $119.9M | $110.7M | $122.1M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $157.8M | $972.7M | $978.2M | $978.2M | $978.2M | |
| Other Intangibles | $114.5M | $482.7M | $345.6M | $80.3M | $55M | |
| Other Long-Term Assets | $2.9M | $6.1M | $6.1M | $6.7M | $9.1M | |
| Total Assets | $866.5M | $2.5B | $2.5B | $2.4B | $2.7B | |
| Accounts Payable | $444.4M | $806.5M | $872.7M | $1.1B | $1.4B | |
| Accrued Expenses | -- | $1.4M | $2.5M | -- | -- | |
| Current Portion Of Long-Term Debt | -- | $3.6M | $3.6M | $3.6M | $3.6M | |
| Current Portion Of Capital Lease Obligations | $11.2M | $15M | $19.5M | $20.9M | $18.2M | |
| Other Current Liabilities | $5M | $11.8M | $5.9M | $5.8M | $7M | |
| Total Current Liabilities | $473.6M | $858.9M | $919M | $1.1B | $1.4B | |
| Long-Term Debt | -- | $719.3M | $722.1M | $601.6M | $550.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $510.3M | $1.7B | $1.7B | $1.8B | $2B | |
| Common Stock | $2K | $2K | $2K | $2K | $2K | |
| Other Common Equity Adj | -$2.6M | -$1.4M | -$5.3M | -$3.6M | -$1.1M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $356.1M | $876.8M | $810.5M | $652.1M | $725.9M | |
| Total Liabilities and Equity | $866.5M | $2.5B | $2.5B | $2.4B | $2.7B | |
| Cash and Short Terms | $103.8M | $188.2M | $253.6M | $310.5M | $387.2M | |
| Total Debt | -- | $722.9M | $725.7M | $605.2M | $553.8M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$25.5M | -$53.4M | $65K | -$130.3M | -$159.2M | |
| Depreciation & Amoritzation | $32.1M | $49.2M | $146.9M | $216.1M | $240.8M | |
| Stock-Based Compensation | $18.8M | $28.5M | $40.7M | $64.1M | $72.6M | |
| Change in Accounts Receivable | -$10.7M | -$103.8M | -$254.4M | -$46.3M | -$220.1M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $32M | -$12.1M | $126.6M | $192.6M | $214.4M | |
| Capital Expenditures | $19.9M | $22M | $29.1M | $44.4M | $37.4M | |
| Cash Acquisitions | -$11M | $54.6M | -$661.9M | -$20.8M | -- | |
| Cash From Investing | -$23.4M | $32.6M | -$691M | -$65.2M | -$37.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $749.2M | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -$2.4M | -$4.4M | -$169.4M | |
| Repurchase of Common Stock | -- | -- | -$6M | -$15.7M | -- | |
| Other Financing Activities | -$1.8M | -$7.9M | -$75.8M | -$16.1M | -$14.1M | |
| Cash From Financing | -$205K | $7.4M | $678.1M | -$30.2M | -$177.8M | |
| Beginning Cash (CF) | $80.5M | $88.9M | $117.7M | $230.7M | $326.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $8.4M | $27.9M | $113.6M | $97.2M | -$858K | |
| Ending Cash (CF) | $88.9M | $117.7M | $230.7M | $326.5M | $326.2M | |
| Levered Free Cash Flow | $12.1M | -$34M | $97.5M | $148.2M | $177M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$10.5M | -$24.3M | -$24.4M | -$17.5M | $5.2M | |
| Depreciation & Amoritzation | $14.1M | $48.7M | $46.6M | $39.3M | $14.5M | |
| Stock-Based Compensation | $7.4M | $11.8M | $17.4M | $17.5M | $18.7M | |
| Change in Accounts Receivable | -$119.9M | $17.6M | $81.2M | -$29.1M | -$42M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$2.5M | $30.6M | $39.9M | $82.1M | $91.3M | |
| Capital Expenditures | $3M | $6.4M | $13.2M | $6.8M | $18.1M | |
| Cash Acquisitions | -- | -$29.1M | -- | -- | -- | |
| Cash From Investing | -$3M | -$35.5M | -$13.2M | -$6.8M | -$18.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $52.1M | |
| Long-Term Debt Repaid | -- | -$900K | -$1.1M | -$30.7M | -$52.1M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$9M | |
| Other Financing Activities | -$7K | -- | -$3.8M | -- | -$5M | |
| Cash From Financing | $1.6M | $582K | -$4.8M | -$30.6M | -$13.8M | |
| Beginning Cash (CF) | $108.7M | $193.2M | $233.4M | $266.4M | $326.5M | |
| Foreign Exchange Rate Adjustment | $306K | -$482K | -$1.6M | -$466K | $1.3M | |
| Additions / Reductions | -$3.9M | -$4.3M | $21.9M | $44.6M | $59.4M | |
| Ending Cash (CF) | $105.1M | $188.4M | $253.8M | $310.6M | $387.2M | |
| Levered Free Cash Flow | -$5.5M | $24.2M | $26.7M | $75.3M | $73.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$57.8M | $5.5M | -$93.5M | -$226.5M | $17.3M | |
| Depreciation & Amoritzation | $43.4M | $110.2M | $188.4M | $301.4M | $59.2M | |
| Stock-Based Compensation | $26.2M | $35.7M | $62.4M | $69.4M | $76.3M | |
| Change in Accounts Receivable | -$89M | -$149.8M | -$37M | -$152.6M | -$229M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$1.9M | $70M | $172.4M | $214M | $209.6M | |
| Capital Expenditures | $19.4M | $33.4M | $35.8M | $40.6M | $52.7M | |
| Cash Acquisitions | $54.6M | -$653.1M | -$29.6M | -- | -- | |
| Cash From Investing | $24.2M | -$686.4M | -$65.4M | -$40.6M | -$52.7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $749.2M | -- | -- | $413.5M | |
| Long-Term Debt Repaid | -- | -$900K | -$4.8M | -$108.9M | -$465.7M | |
| Repurchase of Common Stock | -- | -- | -$21.7M | -- | -- | |
| Other Financing Activities | -$7.8M | -$69.4M | -$19.8M | -$14.8M | -$24.4M | |
| Cash From Financing | -$2.6M | $699.5M | -$39.1M | -$117.5M | -$81.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $19.7M | $83M | $67.9M | $55.9M | $75.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$21.3M | $36.6M | $136.6M | $173.4M | $156.9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$59.3M | -$388K | -$93.9M | -$190.1M | -$13.6M | |
| Depreciation & Amoritzation | $36.2M | $97.1M | $138.6M | $224M | $42.3M | |
| Stock-Based Compensation | $21.3M | $28.5M | $50.2M | $55.5M | $59.2M | |
| Change in Accounts Receivable | -$46.1M | -$92.1M | $125.3M | $19M | $10.1M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$24M | $58M | $103.8M | $125.3M | $120.5M | |
| Capital Expenditures | $11.1M | $22.5M | $29.2M | $25.3M | $40.7M | |
| Cash Acquisitions | $54.6M | -$653.1M | -$20.8M | -- | -- | |
| Cash From Investing | $43.5M | -$675.6M | -$49.9M | -$25.3M | -$40.7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $749.2M | -- | -- | $413.5M | |
| Long-Term Debt Repaid | -- | -$900K | -$3.3M | -$107.8M | -$404M | |
| Repurchase of Common Stock | -- | -- | -$15.7M | -- | -$9M | |
| Other Financing Activities | -$7.8M | -$69.3M | -$13.3M | -$12M | -$22.2M | |
| Cash From Financing | -$3.3M | $688.9M | -$28.3M | -$115.7M | -$19.4M | |
| Beginning Cash (CF) | $268.9M | $779.6M | $669M | $829.5M | $905.5M | |
| Foreign Exchange Rate Adjustment | $41K | -$591K | -$2.5M | -$209K | $637K | |
| Additions / Reductions | $16.2M | $71.3M | $25.6M | -$15.7M | $60.4M | |
| Ending Cash (CF) | $285.1M | $850.3M | $692.1M | $813.6M | $966.5M | |
| Levered Free Cash Flow | -$35.1M | $35.5M | $74.7M | $99.9M | $79.8M | |
Get MGNI Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MGNI
Sector
P/E ratio
285.50x
17.00x
PEG ratio
--
0.01x
P/B ratio
3.32x
1.50x
Price / LTM sales
3.67x
0.94x
Growth Metrics
MGNI
Sector
Revenue growth
7.94%
-0.19%
Earnings growth
--
--
Revenue (5-year growth)
37.81%
1.77%
Earnings forecast
$0.39
$0.15
Profitability
MGNI
Sector
Profitability FY 2023
$209.8M
$343.9M
Return on invested capital
1.38%
0.93%
Return on assets
0.67%
0.07%
Return on equity
2.48%
2.61%
Earnings Date
Last Earnings Date
Nov
7
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Feb
6
Balance Sheet
MGNI
Sector
Total cash
$387.2M
$114.9M
Short term investments
--
$61.5M
Total assets
$2.7B
$1B
Long term debt
$553.8M
$54.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Booking Holdings Stock Split?
Booking Holdings, the travel and technology company that owns brands…
Why Buy Domino’s Pizza Stock?
When you think of growth stocks, you probably imagine technology…
Stock Ideas
Buy
53
Is AAPL Stock a Buy?
Market Cap: $3.7T
P/E Ratio: 40x
Buy
56
Is NVDA Stock a Buy?
Market Cap: $3.5T
P/E Ratio: 121x
Sell
46
Is MSFT Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 36x
Alerts
Buy
70
OKLO alert for Jan 6
Oklo [OKLO] is up 10.09% over the past day.
Sell
39
DOGZ alert for Jan 6
Dogness (International) [DOGZ] is up 3.39% over the past day.
Buy
66
DMRC alert for Jan 6
Digimarc [DMRC] is up 1.05% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
