Financhill
Buy
67

SPOK Quote, Financials, Valuation and Earnings

Last price:
$16.76
Seasonality move :
8.2%
Day range:
$16.35 - $16.90
52-week range:
$13.55 - $17.96
Dividend yield:
7.66%
P/E ratio:
20.91x
P/S ratio:
2.41x
P/B ratio:
2.21x
Volume:
103.9K
Avg. volume:
176.3K
1-year change:
8.01%
Market cap:
$335.5M
Revenue:
$137.7M
EPS (TTM):
$0.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $148.2M $142.2M $134.5M $139M $137.7M
Revenue Growth (YoY) -7.56% -4.07% -5.36% 3.34% -0.99%
 
Cost of Revenues $30.9M $32.5M $28.3M $26.8M $28.4M
Gross Profit $117.2M $109.7M $106.3M $112.2M $109.2M
Gross Profit Margin 79.12% 77.16% 78.99% 80.71% 79.35%
 
R&D Expenses $15.7M $17.5M $13.6M $10.5M $11.5M
Selling, General & Admin $85.7M $89.2M $54.1M $49.5M $49.2M
Other Inc / (Exp) -$26.5M -$16.6M -$7.2M -$575K -$1.2M
Operating Expenses $113.1M $120.8M $98.7M $90.4M $89.2M
Operating Income $4.1M -$11.1M $7.6M $21.8M $20.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$27.3M $997K $22.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M -$5.2M -$20.9M $6.7M $5.1M
Net Income to Company -$44.2M -$22.2M $21.9M $15.7M $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.2M -$22.2M $21.9M $15.7M $15M
 
Basic EPS (Cont. Ops) -$2.32 -$1.14 $1.11 $0.79 $0.74
Diluted EPS (Cont. Ops) -$2.32 -$1.14 $1.09 $0.77 $0.73
Weighted Average Basic Share $19M $19.4M $19.7M $20M $20.2M
Weighted Average Diluted Share $19M $19.4M $20M $20.3M $20.6M
 
EBITDA $13.1M -$629K $11.1M $26.3M $24.2M
EBIT $4.1M -$11.1M $7.6M $21.8M $20.1M
 
Revenue (Reported) $148.2M $142.2M $134.5M $139M $137.7M
Operating Income (Reported) $4.1M -$11.1M $7.6M $21.8M $20.1M
Operating Income (Adjusted) $4.1M -$11.1M $7.6M $21.8M $20.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36M $33.8M $33.2M $34.9M $36.3M
Revenue Growth (YoY) -3.3% -6.14% -1.91% 5.21% 3.97%
 
Cost of Revenues $8M $7.8M $6.5M $7.1M $7.2M
Gross Profit $28.1M $26M $26.6M $27.8M $29.1M
Gross Profit Margin 77.85% 76.93% 80.3% 79.55% 80.13%
 
R&D Expenses $4.4M $6.5M $2.5M $3M $3.1M
Selling, General & Admin $21.7M $21.9M $17.5M $12.1M $13.2M
Other Inc / (Exp) -$133K -$4.5M $178K -$430K -$35K
Operating Expenses $29.7M $30.2M $22.1M $22.5M $23M
Operating Income -$1.6M -$4.2M $4.6M $5.3M $6.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$8.6M $5M $5.1M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $591K -$1.4M $1.9M $907K $1.1M
Net Income to Company -$2.3M -$7.2M $3.1M $4.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$7.2M $3.1M $4.2M $5.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.37 $0.16 $0.21 $0.25
Diluted EPS (Cont. Ops) -$0.12 -$0.37 $0.15 $0.21 $0.25
Weighted Average Basic Share $19.3M $19.6M $19.9M $20.2M $20.4M
Weighted Average Diluted Share $19.3M $19.6M $20.2M $20.4M $20.7M
 
EBITDA $1.1M -$3.3M $5.8M $6.4M $6.9M
EBIT -$1.6M -$4.2M $4.6M $5.3M $6.1M
 
Revenue (Reported) $36M $33.8M $33.2M $34.9M $36.3M
Operating Income (Reported) -$1.6M -$4.2M $4.6M $5.3M $6.1M
Operating Income (Adjusted) -$1.6M -$4.2M $4.6M $5.3M $6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $146.9M $139.9M $133.9M $140.8M $139M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.7M $32.3M $27M $27.4M $28.5M
Gross Profit $116.3M $107.6M $106.9M $113.3M $110.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.7M $19.6M $9.6M $11M $11.7M
Selling, General & Admin $83.6M $89.4M $49.6M $44.2M $44.9M
Other Inc / (Exp) -$26.5M -$20.9M -$2.5M -$1.2M -$664K
Operating Expenses $109.8M $121.3M $90.5M $90.8M $89.8M
Operating Income $6.5M -$13.6M $16.3M $22.5M $20.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.6M -$34.2M $14.7M $22.4M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M -$7.1M -$17.5M $5.6M $5.2M
Net Income to Company -$42M -$27.1M $32.2M $16.8M $15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42M -$27.1M $32.2M $16.8M $15.9M
 
Basic EPS (Cont. Ops) -$2.19 -$1.40 $1.64 $0.84 $0.78
Diluted EPS (Cont. Ops) -$2.20 -$1.40 $1.61 $0.83 $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.2M -$5M $20.7M $27.3M $25.2M
EBIT $6.5M -$13.6M $16.3M $22.5M $20.7M
 
Revenue (Reported) $146.9M $139.9M $133.9M $140.8M $139M
Operating Income (Reported) $6.5M -$13.6M $16.3M $22.5M $20.7M
Operating Income (Adjusted) $6.5M -$13.6M $16.3M $22.5M $20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36M $33.8M $33.2M $34.9M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $7.8M $6.5M $7.1M $7.2M
Gross Profit $28.1M $26M $26.6M $27.8M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $6.5M $2.5M $3M $3.1M
Selling, General & Admin $21.7M $21.9M $17.5M $12.1M $13.2M
Other Inc / (Exp) -$133K -$4.5M $178K -$430K -$35K
Operating Expenses $29.7M $30.2M $22.1M $22.5M $23M
Operating Income -$1.6M -$4.2M $4.6M $5.3M $6.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$8.6M $5M $5.1M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $591K -$1.4M $1.9M $907K $1.1M
Net Income to Company -$2.3M -$7.2M $3.1M $4.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$7.2M $3.1M $4.2M $5.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.37 $0.16 $0.21 $0.25
Diluted EPS (Cont. Ops) -$0.12 -$0.37 $0.15 $0.21 $0.25
Weighted Average Basic Share $19.3M $19.6M $19.9M $20.2M $20.4M
Weighted Average Diluted Share $19.3M $19.6M $20.2M $20.4M $20.7M
 
EBITDA $1.1M -$3.3M $5.8M $6.4M $6.9M
EBIT -$1.6M -$4.2M $4.6M $5.3M $6.1M
 
Revenue (Reported) $36M $33.8M $33.2M $34.9M $36.3M
Operating Income (Reported) -$1.6M -$4.2M $4.6M $5.3M $6.1M
Operating Income (Adjusted) -$1.6M -$4.2M $4.6M $5.3M $6.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48.7M $44.6M $35.8M $32M $29.1M
Short Term Investments $30M $15M -- -- --
Accounts Receivable, Net $29.9M $26.9M $26.9M $23.3M $22M
Inventory -- -- -- -- --
Prepaid Expenses $9M $6.6M $6.8M $7.9M $9.4M
Other Current Assets $1.3M $922K $587K $704K $840K
Total Current Assets $118.9M $94.1M $70.1M $63.9M $61.3M
 
Property Plant And Equipment $21.8M $22.6M $22.1M $17.8M $14.2M
Long-Term Investments -- -- -- -- --
Goodwill $99.2M $99.2M $99.2M $99.2M $99.2M
Other Intangibles $10.6M -- -- -- --
Other Long-Term Assets $978K $706K $754K $510K $744K
Total Assets $277.3M $248.2M $244.5M $227.7M $217.1M
 
Accounts Payable $6.7M $5.3M $5.9M $6M $5.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $5.4M $5.1M $4.2M $2.9M
Other Current Liabilities $3.7M $4.7M $4.6M $4.3M $4.5M
Total Current Liabilities $57.4M $55M $54.4M $48M $48.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $76.7M $74.5M $73.4M $63.9M $62.4M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$1.5M -$1.6M -$1.9M -$1.8M -$1.8M
Common Equity $200.6M $173.7M $171.1M $163.8M $154.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.6M $173.7M $171.1M $163.8M $154.7M
 
Total Liabilities and Equity $277.3M $248.2M $244.5M $227.7M $217.1M
Cash and Short Terms $78.7M $59.6M $35.8M $32M $29.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $41.6M $31.4M $29.6M $23.3M $19.9M
Short Term Investments $30M $15M -- -- --
Accounts Receivable, Net $28.7M $23.4M $17.4M $15.5M $15M
Inventory -- -- -- -- --
Prepaid Expenses $8.3M $8.1M $7.2M $7.2M $9.1M
Other Current Assets $1.7M $878K $628K $672K $778K
Total Current Assets $110.3M $78.7M $60M $52.9M $50.4M
 
Property Plant And Equipment $25.1M $21.6M $21.2M $17.1M $13.5M
Long-Term Investments -- -- -- -- --
Goodwill $99.2M $99.2M $99.2M $99.2M $99.2M
Other Intangibles $12.1M -- -- -- --
Other Long-Term Assets $875K $707K $694K $451K $638K
Total Assets $272.7M $232.9M $231.8M $215M $204.5M
 
Accounts Payable $4.5M $3.9M $4.7M $3.8M $3.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6M $5.1M $5M $3.8M $2.8M
Other Current Liabilities $3.9M $5.1M $4.8M $3.9M $4.6M
Total Current Liabilities $54.2M $54.1M $45.1M $39.9M $40.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $76.1M $73M $63.4M $54.8M $52.7M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$1.4M -$1.6M -$1.9M -$1.7M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $196.6M $159.9M $168.3M $160.2M $151.7M
 
Total Liabilities and Equity $272.7M $232.9M $231.8M $215M $204.5M
Cash and Short Terms $71.6M $46.3M $29.6M $23.3M $19.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.2M -$22.2M $21.9M $15.7M $15M
Depreciation & Amoritzation $9.1M $10.4M $3.6M $4.5M $4.1M
Stock-Based Compensation $5.5M $7.2M $3.8M $4.1M $5M
Change in Accounts Receivable -$1.6M $1.8M -$1.8M $2.6M $506K
Change in Inventories -- -- -- -- --
Cash From Operations $26.2M $8M $6.5M $26.2M $28.9M
 
Capital Expenditures $14.7M $15.2M $3.8M $3.4M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.6M -$225K $11.3M -$3.4M -$3.2M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$10M -$25M -$25.6M -$26.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$903K -$1.9M -$1.2M -$1.2M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.4M -$11.8M -$26.2M -$26.7M -$28.5M
 
Beginning Cash (CF) $47.4M $48.7M $44.6M $35.8M $32M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$4M -$8.5M -$3.9M -$2.8M
Ending Cash (CF) $48.7M $44.6M $35.8M $32M $29.1M
 
Levered Free Cash Flow $11.5M -$7.3M $2.7M $22.8M $25.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.3M -$7.2M $3.1M $4.2M $5.2M
Depreciation & Amoritzation $2.7M $934K $1.2M $1.1M $859K
Stock-Based Compensation $2.2M $1.1M $936K $1.1M $1.3M
Change in Accounts Receivable $1M $3M $4.2M $1.3M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $719K -$4.9M $2.6M $2M $2.3M
 
Capital Expenditures $3.6M $679K $649K $875K $745K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$646K -$649K -$875K -$745K
 
Dividends Paid (Ex Special Dividend) -$2.7M -$6.5M -$6.9M -$7.4M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.4M -$1.2M -$1.2M -$2.4M -$2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$7.7M -$8.2M -$9.8M -$10.8M
 
Beginning Cash (CF) $48.7M $44.6M $35.8M $32M $29.1M
Foreign Exchange Rate Adjustment $14K $25K $12K $42K $10K
Additions / Reductions -$7.1M -$13.3M -$6.2M -$8.7M -$9.3M
Ending Cash (CF) $41.6M $31.4M $29.6M $23.3M $19.9M
 
Levered Free Cash Flow -$2.9M -$5.6M $2M $1.1M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$42M -$27.1M $32.2M $16.8M $15.9M
Depreciation & Amoritzation $9.6M $8.7M $3.9M $4.3M $3.9M
Stock-Based Compensation $6.6M $6.1M $3.6M $4.3M $5.1M
Change in Accounts Receivable -$3M $3.7M -$521K -$289K $238K
Change in Inventories -- -- -- -- --
Cash From Operations $25.6M $2.4M $13.9M $25.6M $29.2M
 
Capital Expenditures $15.6M $12.3M $3.7M $3.6M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M $2.8M $11.3M -$3.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -$9.9M -$13.8M -$25.4M -$26.1M -$26.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.4M -$1.6M -$1.2M -$2.4M -$2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$11M -$15.3M -$26.7M -$28.3M -$29.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$10.2M -$1.5M -$6.4M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10M -$9.9M $10.2M $21.9M $26.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.3M -$7.2M $3.1M $4.2M $5.2M
Depreciation & Amoritzation $2.7M $934K $1.2M $1.1M $859K
Stock-Based Compensation $2.2M $1.1M $936K $1.1M $1.3M
Change in Accounts Receivable $1M $3M $4.2M $1.3M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $719K -$4.9M $2.6M $2M $2.3M
 
Capital Expenditures $3.6M $679K $649K $875K $745K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$646K -$649K -$875K -$745K
 
Dividends Paid (Ex Special Dividend) -$2.7M -$6.5M -$6.9M -$7.4M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.4M -$1.2M -$1.2M -$2.4M -$2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$7.7M -$8.2M -$9.8M -$10.8M
 
Beginning Cash (CF) $48.7M $44.6M $35.8M $32M $29.1M
Foreign Exchange Rate Adjustment $14K $25K $12K $42K $10K
Additions / Reductions -$7.1M -$13.3M -$6.2M -$8.7M -$9.3M
Ending Cash (CF) $41.6M $31.4M $29.6M $23.3M $19.9M
 
Levered Free Cash Flow -$2.9M -$5.6M $2M $1.1M $1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock