Financhill
Sell
24

DRIO Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
-5.03%
Day range:
$0.63 - $0.67
52-week range:
$0.50 - $1.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
0.38x
Volume:
558.2K
Avg. volume:
257.3K
1-year change:
-61.85%
Market cap:
$27.4M
Revenue:
$27M
EPS (TTM):
-$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $20.5M $27.7M $20.4M $27M
Revenue Growth (YoY) 0.23% 170.76% 34.82% -26.41% 32.86%
 
Cost of Revenues $5.1M $16.6M $18M $14.4M $13.8M
Gross Profit $2.5M $4M $9.7M $6M $13.3M
Gross Profit Margin 33.17% 19.32% 34.91% 29.4% 49.06%
 
R&D Expenses $4.4M $17.2M $19.6M $20.2M $24.2M
Selling, General & Admin $28M $63.2M $46.8M $41.9M $46.8M
Other Inc / (Exp) $446K -$195K -$3.2M -$4.4M $12.1M
Operating Expenses $32.4M $80.5M $66.5M $62.2M $71M
Operating Income -$29.9M -$76.5M -$56.8M -$56.2M -$57.7M
 
Net Interest Expenses -- $40K $2.2M -- --
EBT. Incl. Unusual Items -$29.4M -$76.7M -$62.2M -$59.4M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $4K $64K -$1.9M
Net Income to Company -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Basic EPS (Cont. Ops) -$4.01 -$4.07 -$2.54 -$1.93 -$0.61
Diluted EPS (Cont. Ops) -$4.01 -$4.07 -$2.54 -$1.93 -$0.61
Weighted Average Basic Share $6M $16.6M $23.6M $28.4M $49M
Weighted Average Diluted Share $6M $16.6M $23.6M $28.4M $49M
 
EBITDA -$29.7M -$72.3M -$55.6M -$51.2M -$50.3M
EBIT -$29.9M -$76.7M -$60.3M -$56.2M -$57.7M
 
Revenue (Reported) $7.6M $20.5M $27.7M $20.4M $27M
Operating Income (Reported) -$29.9M -$76.5M -$56.8M -$56.2M -$57.7M
Operating Income (Adjusted) -$29.9M -$76.7M -$60.3M -$56.2M -$57.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1M $6M $6.8M $3.6M $7.6M
Revenue Growth (YoY) 15.68% 189.81% 12.96% -46.89% 110.29%
 
Cost of Revenues $1.5M $5.5M $4.1M $3.5M $3.4M
Gross Profit $549K $548K $2.7M $132K $4.2M
Gross Profit Margin 26.39% 9.09% 40.12% 3.65% 55.26%
 
R&D Expenses $1.4M $5.3M $4.8M $4.2M $5.3M
Selling, General & Admin $8.2M $16.9M $7M $10.2M $10.6M
Other Inc / (Exp) $64K $127K -$2M -$4.8M -$1.2M
Operating Expenses $9.6M $22.2M $11.7M $14.3M $15.9M
Operating Income -$9.1M -$21.7M -$9M -$14.2M -$11.7M
 
Net Interest Expenses -- $16K $1.6M -- --
EBT. Incl. Unusual Items -$9M -$21.6M -$12.6M -$14.2M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $3K $64K $155K
Net Income to Company -$9M -$21.6M -$12.6M -$14.3M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$21.6M -$12.6M -$14.3M -$9.6M
 
Basic EPS (Cont. Ops) -$1.19 -$1.09 -$0.52 -$0.41 -$0.32
Diluted EPS (Cont. Ops) -$1.19 -$1.09 -$0.52 -$0.41 -$0.32
Weighted Average Basic Share $8.1M $17.8M $25.9M $28.9M $38.4M
Weighted Average Diluted Share $8.1M $17.8M $25.9M $28.9M $38.4M
 
EBITDA -$9M -$20.7M -$11.3M -$12.9M -$9.5M
EBIT -$9.1M -$21.6M -$12.5M -$14.2M -$11.7M
 
Revenue (Reported) $2.1M $6M $6.8M $3.6M $7.6M
Operating Income (Reported) -$9.1M -$21.7M -$9M -$14.2M -$11.7M
Operating Income (Adjusted) -$9.1M -$21.6M -$12.5M -$14.2M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $20.5M $27.7M $20.4M $27M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $16.6M $18M $14.4M $13.8M
Gross Profit $2.5M $4M $9.7M $6M $13.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $17.2M $19.6M $20.2M $24.2M
Selling, General & Admin $28M $63.2M $46.8M $41.9M $46.8M
Other Inc / (Exp) $287K -$478K -$2M -$4.6M $8M
Operating Expenses $32.4M $80.5M $66.5M $62.2M $71M
Operating Income -$29.9M -$76.5M -$56.8M -$56.2M -$57.7M
 
Net Interest Expenses -- -- $3.4M -- --
EBT. Incl. Unusual Items -$29.4M -$76.7M -$62.2M -$59.4M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $64K -$1.9M
Net Income to Company -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Basic EPS (Cont. Ops) -$4.15 -$4.18 -$1.16 -$1.93 -$0.85
Diluted EPS (Cont. Ops) -$4.15 -$4.18 -$1.16 -$1.93 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.7M -$71.9M -$55.6M -$51.2M -$50.3M
EBIT -$29.9M -$76.4M -$60.4M -$56.2M -$57.7M
 
Revenue (Reported) $7.6M $20.5M $27.7M $20.4M $27M
Operating Income (Reported) -$29.9M -$76.5M -$56.8M -$56.2M -$57.7M
Operating Income (Adjusted) -$29.9M -$76.4M -$60.4M -$56.2M -$57.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.5M $27.7M $20.4M $27M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6M $18M $14.4M $13.8M --
Gross Profit $4M $9.7M $6M $13.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.2M $19.6M $20.2M $24.2M --
Selling, General & Admin $63.2M $46.8M $41.9M $46.8M --
Other Inc / (Exp) -$478K -$2M -$4.6M $8M --
Operating Expenses $80.5M $66.5M $62.2M $71M --
Operating Income -$76.5M -$56.8M -$56.2M -$57.7M --
 
Net Interest Expenses $50K $3.4M $3.3M $843K --
EBT. Incl. Unusual Items -$76.7M -$62.2M -$59.4M -$44.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $2K $64K -$1.9M --
Net Income to Company -$76.8M -$62.2M -$59.4M -$42.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.8M -$62.2M -$59.4M -$42.7M --
 
Basic EPS (Cont. Ops) -$4.18 -$1.16 -$1.93 -$0.85 --
Diluted EPS (Cont. Ops) -$4.18 -$1.16 -$1.93 -$0.85 --
Weighted Average Basic Share $63.9M $90.9M $113.5M $153.1M --
Weighted Average Diluted Share $63.9M $90.9M $113.5M $153.1M --
 
EBITDA -$71.9M -$55.6M -$51.2M -$50.3M --
EBIT -$76.4M -$60.4M -$56.2M -$57.7M --
 
Revenue (Reported) $20.5M $27.7M $20.4M $27M --
Operating Income (Reported) -$76.5M -$56.8M -$56.2M -$57.7M --
Operating Income (Adjusted) -$76.4M -$60.4M -$56.2M -$57.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.6M $35.8M $49.4M $36.8M $27.8M
Short Term Investments -- -- -- -- $697K
Accounts Receivable, Net $124K $1.3M $6.4M $3.2M $4.8M
Inventory $2.3M $6.2M $8M $5.1M $4.8M
Prepaid Expenses $1.4M $1.6M $908K $1.5M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $45.6M $65.5M $47.3M $40.5M
 
Property Plant And Equipment $1.1M $989K $2M $1.9M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $41.6M $41.6M $41.6M $57.4M
Other Intangibles -- $12.5M $9.9M $5.4M $18.8M
Other Long-Term Assets $185K $57K $111K $143K $313K
Total Assets $35.4M $100.8M $119.2M $96.4M $118.9M
 
Accounts Payable $2.5M $5.1M $2.3M $1.1M $3M
Accrued Expenses $880K $4.4M $2.2M $2.2M $1.9M
Current Portion Of Long-Term Debt -- -- $8.8M $4M $5.5M
Current Portion Of Capital Lease Obligations $310K $266K $293K $111K $504K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7M $14.4M $19.4M $12.5M $16.6M
 
Long-Term Debt -- -- $18.1M $24.6M $23.5M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $15.2M $39.2M $38.2M $46.9M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.2M $85.5M $80M $58.1M $72M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $85.5M $80M $58.1M $72M
 
Total Liabilities and Equity $35.4M $100.8M $119.2M $96.4M $118.9M
Cash and Short Terms $28.6M $35.8M $49.4M $36.8M $28.5M
Total Debt -- -- $26.9M $28.5M $28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.6M $35.8M $49.4M $36.8M $27.8M
Short Term Investments -- -- -- -- $697K
Accounts Receivable, Net $124K $1.3M $6.4M $3.2M $4.8M
Inventory $2.3M $6.2M $8M $5.1M $4.8M
Prepaid Expenses $1.4M $1.6M $908K $1.5M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $45.6M $65.5M $47.3M $40.5M
 
Property Plant And Equipment $1.1M $989K $2M $1.9M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $41.6M $41.6M $41.6M $57.4M
Other Intangibles -- $12.5M $9.9M $5.4M $18.8M
Other Long-Term Assets $185K $57K $111K $143K $313K
Total Assets $35.4M $100.8M $119.2M $96.4M $118.9M
 
Accounts Payable $2.5M $5.1M $2.3M $1.1M $3M
Accrued Expenses $880K $4.4M $2.2M $2.2M $1.9M
Current Portion Of Long-Term Debt -- -- $8.8M $4M $5.5M
Current Portion Of Capital Lease Obligations $310K $266K $293K $111K $504K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7M $14.4M $19.4M $12.5M $16.6M
 
Long-Term Debt -- -- $18.1M $24.6M $23.5M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $15.2M $39.2M $38.2M $46.9M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $18.3M
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $85.5M $80M $58.1M $72M
 
Total Liabilities and Equity $35.4M $100.8M $119.2M $96.4M $118.9M
Cash and Short Terms $28.6M $35.8M $49.4M $36.8M $28.5M
Total Debt -- -- $26.9M $28.5M $28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
Depreciation & Amoritzation $190K $4.5M $4.7M $5M $7.4M
Stock-Based Compensation $11.1M $25M $17M $19.7M $15.8M
Change in Accounts Receivable -$604K -$367K -$5.1M $2.8M $1.6M
Change in Inventories -$879K -$2.2M -$1.7M $2.9M $308K
Cash From Operations -$17.7M -$50.4M -$47.8M -$30.4M -$38.6M
 
Capital Expenditures $118K $261K $573K $584K $138K
Cash Acquisitions -- -$7.5M -- -- -$8.8M
Cash From Investing -$1.6M -$8.1M -$573K -$547K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.8M $29.6M --
Long-Term Debt Repaid -- -- -- -$27.8M --
Repurchase of Common Stock -- -- -$134K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.5M $65.8M $61.9M $18.3M $38.5M
 
Beginning Cash (CF) $20.5M $28.7M $35.9M $49.5M $36.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $7.2M $13.5M -$12.7M -$9M
Ending Cash (CF) $28.7M $35.9M $49.5M $36.8M $27.8M
 
Levered Free Cash Flow -$17.9M -$50.7M -$48.4M -$31M -$38.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9M -$21.6M -$12.6M -$14.3M -$9.6M
Depreciation & Amoritzation $50K $874K $1.3M $1.3M $2.1M
Stock-Based Compensation $2.1M $6.3M $3.1M $4.4M $2.6M
Change in Accounts Receivable -$395K $537K -$2M $1.3M $958K
Change in Inventories -$721K -$2.3M -$194K $409K -$12K
Cash From Operations -$6.8M -$15.1M -$7.9M -$7.3M -$6.7M
 
Capital Expenditures $49K $68K $59K $83K $21K
Cash Acquisitions -- $22K -- -- --
Cash From Investing -$1.5M -$444K -$59K -$83K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $265K -- $18.3M
 
Beginning Cash (CF) $37M $51.5M $57.2M $44.2M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$18K
Additions / Reductions -$8.3M -$15.6M -$7.7M -$7.4M $11.6M
Ending Cash (CF) $28.7M $35.9M $49.5M $36.8M $27.8M
 
Levered Free Cash Flow -$6.8M -$15.2M -$8M -$7.4M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
Depreciation & Amoritzation $190K $4.5M $4.7M $5M $7.4M
Stock-Based Compensation $11.1M $25M $17M $19.7M $15.8M
Change in Accounts Receivable -$604K -$367K -$5.1M $2.8M $1.6M
Change in Inventories -$879K -$2.2M -$1.7M $2.9M $308K
Cash From Operations -$17.7M -$50.4M -$47.8M -$30.4M -$38.6M
 
Capital Expenditures $118K $261K $573K $584K $138K
Cash Acquisitions -- -$7.5M -- -- -$8.8M
Cash From Investing -$1.6M -$8.1M -$573K -$547K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$27.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.5M $65.8M $61.9M $18.3M $38.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $7.2M $13.5M -$12.7M -$9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.9M -$50.7M -$48.4M -$31M -$38.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$76.8M -$62.2M -$59.4M -$42.7M --
Depreciation & Amoritzation $4.5M $4.7M $5M $7.4M --
Stock-Based Compensation $25M $17M $19.7M $15.8M --
Change in Accounts Receivable -$367K -$5.1M $2.8M $1.6M --
Change in Inventories -$2.2M -$1.7M $2.9M $308K --
Cash From Operations -$50.4M -$47.8M -$30.4M -$38.6M --
 
Capital Expenditures $261K $573K $584K $138K --
Cash Acquisitions -$7.5M -- -- -$8.8M --
Cash From Investing -$8.1M -$573K -$547K -$8.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.8M $29.6M -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- -$134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.9M $18.3M $38.5M --
 
Beginning Cash (CF) $225.7M $216.9M $185.6M $111.6M --
Foreign Exchange Rate Adjustment -- -- -- -$68K --
Additions / Reductions $7.2M $13.5M -$12.7M -$9M --
Ending Cash (CF) $232.9M $230.4M $172.9M $102.6M --
 
Levered Free Cash Flow -$50.7M -$48.4M -$31M -$38.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock