Financhill
Sell
25

SMTK Quote, Financials, Valuation and Earnings

Last price:
$1.30
Seasonality move :
23.31%
Day range:
$1.26 - $1.37
52-week range:
$1.00 - $13.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.54x
Volume:
32.5K
Avg. volume:
65.8K
1-year change:
-89.44%
Market cap:
$5.8M
Revenue:
$82K
EPS (TTM):
-$5.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94K $18K $40K $27K $82K
Revenue Growth (YoY) -- -80.85% 122.22% -32.5% 203.7%
 
Cost of Revenues $55K $8K $33K $23K $32K
Gross Profit $39K $10K $7K $4K $50K
Gross Profit Margin 41.49% 55.56% 17.5% 14.82% 60.98%
 
R&D Expenses $4.3M $8.2M $5.8M $5.6M $5.1M
Selling, General & Admin $1.7M $8.1M $5.1M $5.2M $6.3M
Other Inc / (Exp) -$11.8M -$2.1M -$1.8M $1.4M $50K
Operating Expenses $4.6M $15M $9.7M $9.9M $10.4M
Operating Income -$4.6M -$15M -$9.7M -$9.9M -$10.4M
 
Net Interest Expenses $6.8M $16K -- -- --
EBT. Incl. Unusual Items -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $24K -- $1K
Net Income to Company -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
 
Basic EPS (Cont. Ops) -$31.80 -$23.80 -$13.88 -$6.32 -$6.00
Diluted EPS (Cont. Ops) -$31.80 -$23.80 -$13.88 -$6.32 -$6.00
Weighted Average Basic Share $727.5K $721K $827.9K $1.3M $3.3M
Weighted Average Diluted Share $727.5K $721K $827.9K $1.3M $3.3M
 
EBITDA -$15.9M -$16.7M -$9.2M -$9.5M -$9.9M
EBIT -$16.3M -$17.1M -$9.7M -$9.9M -$10.4M
 
Revenue (Reported) $94K $18K $40K $27K $82K
Operating Income (Reported) -$4.6M -$15M -$9.7M -$9.9M -$10.4M
Operating Income (Adjusted) -$16.3M -$17.1M -$9.7M -$9.9M -$10.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $30K $16K -- $23K
Revenue Growth (YoY) -- -- -46.67% -- --
 
Cost of Revenues -- $23K $16K -- $1K
Gross Profit -- $7K -- -- $22K
Gross Profit Margin -- 23.33% -- -- 95.65%
 
R&D Expenses $4M $1.5M $1.3M $1.3M $1.5M
Selling, General & Admin $4M $1.2M $1.4M $1.4M $2M
Other Inc / (Exp) -$1.8M -$354K $391K $734K $1.1M
Operating Expenses $7.6M $2.4M $2.4M $2.4M $3.3M
Operating Income -$7.6M -$2.4M -$2.4M -$2.4M -$3.2M
 
Net Interest Expenses $19K -- -- -- --
EBT. Incl. Unusual Items -$9.4M -$2.8M -$2M -$1.7M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$25K
Net Income to Company -$9.4M -$2.8M -$2M -$1.7M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$2.8M -$2M -$1.7M -$2.1M
 
Basic EPS (Cont. Ops) -$12.87 -$3.50 -$2.45 -$3.21 -$0.32
Diluted EPS (Cont. Ops) -$12.87 -$3.50 -$2.45 -$3.21 -$0.32
Weighted Average Basic Share $727.5K $812.5K $835.7K $2.7M $6.6M
Weighted Average Diluted Share $727.5K $812.5K $835.7K $2.7M $6.6M
 
EBITDA -$9.3M -$2.3M -$2.3M -$2.3M -$3.1M
EBIT -$9.3M -$2.4M -$2.4M -$2.4M -$3.2M
 
Revenue (Reported) -- $30K $16K -- $23K
Operating Income (Reported) -$7.6M -$2.4M -$2.4M -$2.4M -$3.2M
Operating Income (Adjusted) -$9.3M -$2.4M -$2.4M -$2.4M -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $26K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $27K -- --
Gross Profit $30K $17K -$1K $4K $72K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $5.6M $5.6M $5.6M $5.3M
Selling, General & Admin $5.2M $5.3M $5.3M $5.1M $7M
Other Inc / (Exp) -$1.8M -$708K -$1M $1.7M $380K
Operating Expenses $10.7M $9.8M $9.7M $9.9M $11.3M
Operating Income -$10.7M -$9.8M -$9.7M -$9.9M -$11.2M
 
Net Interest Expenses $19K -- -- -- --
EBT. Incl. Unusual Items -$12.5M -$10.5M -$10.8M -$8.1M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$24K
Net Income to Company -- -$10.5M -$10.8M -$8.1M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$10.5M -$10.8M -$8.1M -$10.8M
 
Basic EPS (Cont. Ops) -$17.15 -$13.45 -$13.02 -$7.31 -$5.67
Diluted EPS (Cont. Ops) -$17.15 -$13.45 -$13.02 -$7.31 -$5.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.2M -$9.7M -$9.3M -$9.5M -$10.7M
EBIT -$12.5M -$10.2M -$9.7M -$9.9M -$11.2M
 
Revenue (Reported) -- -- $26K -- --
Operating Income (Reported) -$10.7M -$9.8M -$9.7M -$9.9M -$11.2M
Operating Income (Adjusted) -$12.5M -$10.2M -$9.7M -$9.9M -$11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $30K $16K -- $23K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $23K $16K -- $1K
Gross Profit -- $7K -- -- $22K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $1.5M $1.3M $1.3M $1.5M
Selling, General & Admin $4M $1.2M $1.4M $1.4M $2M
Other Inc / (Exp) -$1.8M -$354K $391K $734K $1.1M
Operating Expenses $7.6M $2.4M $2.4M $2.4M $3.3M
Operating Income -$7.6M -$2.4M -$2.4M -$2.4M -$3.2M
 
Net Interest Expenses $19K -- -- -- --
EBT. Incl. Unusual Items -$9.4M -$2.8M -$2M -$1.7M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$25K
Net Income to Company -$9.4M -$2.8M -$2M -$1.7M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$2.8M -$2M -$1.7M -$2.1M
 
Basic EPS (Cont. Ops) -$12.87 -$3.50 -$2.45 -$3.21 -$0.32
Diluted EPS (Cont. Ops) -$12.87 -$3.50 -$2.45 -$3.21 -$0.32
Weighted Average Basic Share $727.5K $812.5K $835.7K $2.7M $6.6M
Weighted Average Diluted Share $727.5K $812.5K $835.7K $2.7M $6.6M
 
EBITDA -$9.3M -$2.3M -$2.3M -$2.3M -$3.1M
EBIT -$9.3M -$2.4M -$2.4M -$2.4M -$3.2M
 
Revenue (Reported) -- $30K $16K -- $23K
Operating Income (Reported) -$7.6M -$2.4M -$2.4M -$2.4M -$3.2M
Operating Income (Adjusted) -$9.3M -$2.4M -$2.4M -$2.4M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $764K $12.2M $4.2M $8.8M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18K -- $30K $268K --
Inventory -- -- -- -- --
Prepaid Expenses $205K $752K $825K $467K $465K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $14.1M $6.4M $10.5M $8.5M
 
Property Plant And Equipment $918K $956K $1.1M $740K $389K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8K $6K $6K $7K $6K
Total Assets $2.9M $15.1M $7.5M $11.3M $8.9M
 
Accounts Payable $227K $510K $250K $355K $843K
Accrued Expenses $634K $913K $681K $823K $661K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $217K $87K $206K $230K $47K
Other Current Liabilities -- -- $244K $360K $450K
Total Current Liabilities $1.1M $1.5M $1.4M $1.8M $2.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.5M $1.6M $3.2M $2.3M
 
Common Stock $1K $3K -- -- --
Other Common Equity Adj -$1.5M -$1.4M -$483K -$1.6M -$1.1M
Common Equity $1.9M $13.5M $5.9M $8.1M $6.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $13.5M $5.9M $8.1M $6.6M
 
Total Liabilities and Equity $2.9M $15.1M $7.5M $11.3M $8.9M
Cash and Short Terms $764K $12.2M $4.2M $8.8M $7.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $19.2M $10.6M $1.7M $7.3M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $30K $1K -- --
Inventory -- -- -- -- --
Prepaid Expenses $1M $1.2M $1.1M $675K $570K
Other Current Assets -- -- -- -- --
Total Current Assets $21.7M $13.3M $4.3M $9.1M $5.6M
 
Property Plant And Equipment $835.2K $860K $1M $611K $274K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9K $6K $6K $6K --
Total Assets $22.5M $14.1M $5.3M $9.8M $5.9M
 
Accounts Payable $374.4K $381K $456K $1.2M $738K
Accrued Expenses $1.2M $779K $592K $858K $435K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $185.4K $56K $225K $174K $24K
Other Current Liabilities -- -- $102K $367K $639K
Total Current Liabilities $1.7M $1.2M $1.4M $2.6M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $1.2M $1.6M $3.2M $2.1M
 
Common Stock $2.5K $3K $3K -- --
Other Common Equity Adj -$1.5M -$1.2M -$939K -$1.6M -$2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.8M $12.9M $3.7M $6.6M $3.8M
 
Total Liabilities and Equity $22.5M $14.1M $5.3M $9.8M $5.9M
Cash and Short Terms $19.2M $10.6M $1.7M $7.3M $3.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.1M -$17.1M -$11.5M -$8.5M -$10.3M
Depreciation & Amoritzation $373K $443K $462K $408K $526K
Stock-Based Compensation -- $6.2M $488K $717K $850K
Change in Accounts Receivable $534K -$85K -$245K $331K $353K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$9.7M -$9M -$8M -$8.1M
 
Capital Expenditures $118K $341K $79K $18K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$341K -$79K -$18K -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $738K -- -- --
Long-Term Debt Repaid -- -$738K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -$170K -$1.5M -$1.1M
Cash From Financing $4.6M $22.2M $1.8M $12.7M $6.5M
 
Beginning Cash (CF) $412K $764K $12.2M $4.2M $8.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $392K $12.1M -$7.3M $4.6M -$1.6M
Ending Cash (CF) $764K $12.2M $4.2M $8.8M $7.1M
 
Levered Free Cash Flow -$4.2M -$10.1M -$9.1M -$8.1M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.4M -$2.8M -$2M -$1.7M -$2.1M
Depreciation & Amoritzation $95K $117K $98K $123K $124K
Stock-Based Compensation $6M $98K $293K $129K $250K
Change in Accounts Receivable -$229K -$314K -$182K $65K -$126K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$3.2M -$2.4M -$1.6M -$3.3M
 
Capital Expenditures -- $41K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$41K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $738K -- -- -- --
Long-Term Debt Repaid -$738K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$160K -- -- --
Cash From Financing $22.2M $1.8M -- -- --
 
Beginning Cash (CF) $764K $12.2M $4.2M $8.8M $7.1M
Foreign Exchange Rate Adjustment -$463K -$163K -$102K -$14K $78K
Additions / Reductions $18.9M -$1.4M -$2.4M -$1.6M -$3.3M
Ending Cash (CF) $19.2M $10.6M $1.7M $7.3M $3.9M
 
Levered Free Cash Flow -$3.3M -$3.3M -$2.4M -$1.6M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$10.5M -$10.8M -$8.1M -$10.8M
Depreciation & Amoritzation -- $465K $443K $433K $527K
Stock-Based Compensation $6M $274K $683K $553K $971K
Change in Accounts Receivable -- -$170K -$113K $578K $162K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$9.7M -$8.3M -$7.2M -$9.9M
 
Capital Expenditures -- $382K $38K $18K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$382K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$160K -- -- --
Cash From Financing -- $1.8M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$8.2M -$8.3M $5.5M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.1M -$8.3M -$7.2M -$9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.4M -$2.8M -$2M -$1.7M -$2.1M
Depreciation & Amoritzation $95K $117K $98K $123K $124K
Stock-Based Compensation $6M $98K $293K $129K $250K
Change in Accounts Receivable -$229K -$314K -$182K $65K -$126K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$3.2M -$2.4M -$1.6M -$3.3M
 
Capital Expenditures -- $41K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$41K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $738K -- -- -- --
Long-Term Debt Repaid -$738K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$160K -- -- --
Cash From Financing $22.2M $1.8M -- -- --
 
Beginning Cash (CF) $764K $12.2M $4.2M $8.8M $7.1M
Foreign Exchange Rate Adjustment -$463K -$163K -$102K -$14K $78K
Additions / Reductions $18.9M -$1.4M -$2.4M -$1.6M -$3.3M
Ending Cash (CF) $19.2M $10.6M $1.7M $7.3M $3.9M
 
Levered Free Cash Flow -$3.3M -$3.3M -$2.4M -$1.6M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock