Financhill
Sell
47

SCKT Quote, Financials, Valuation and Earnings

Last price:
$1.12
Seasonality move :
3.19%
Day range:
$1.13 - $1.16
52-week range:
$0.91 - $1.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
0.48x
Volume:
8.1K
Avg. volume:
17.2K
1-year change:
16.16%
Market cap:
$8.7M
Revenue:
$18.8M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -18.46% 47.76% -8.45% -19.8% 10.15%
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin 53.09% 53.61% 48.81% 49.68% 50.38%
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175K $242.2K $331K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.51 $0.58 $0.01 -$0.27 -$0.30
Diluted EPS (Cont. Ops) -$0.51 $0.48 $0.01 -$0.27 -$0.30
Weighted Average Basic Share $6M $7M $7.2M $7.2M $7.6M
Weighted Average Diluted Share $6M $8.9M $7.5M $7.2M $7.6M
 
EBITDA -$2.6M $3.9M $833.3K -$1.7M -$2.5M
EBIT -$3.2M $2.8M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.8M -$446K -$3.1M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7M $6.1M $5.2M $4.4M $4.8M
Revenue Growth (YoY) 1.55% 31.33% -15.43% -14.94% 9.84%
 
Cost of Revenues $2.2M $2.9M $2.6M $2.1M $2.4M
Gross Profit $2.5M $3.2M $2.5M $2.3M $2.5M
Gross Profit Margin 53.19% 52.09% 49.28% 52.76% 51.03%
 
R&D Expenses $719.2K $1M $1.1M $1.2M $1.1M
Selling, General & Admin $1.2M $1.5M $1.6M $1.6M $1.8M
Other Inc / (Exp) $1M $55K -- -- --
Operating Expenses $1.9M $2.5M $2.7M $2.8M $2.9M
Operating Income $528.3K $687.3K -$151.6K -$475.5K -$411K
 
Net Interest Expenses $46K $48.7K $41.3K $72.5K $102K
EBT. Incl. Unusual Items $1.5M $693.6K -$192.9K -$547.9K -$513K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.6K -$299K -$708K -$1.5M -$551K
Net Income to Company $1.6M $992.6K $515.1K $912.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $992.6K $515.1K $912.1K $38K
 
Basic EPS (Cont. Ops) $0.26 $0.13 $0.06 $0.11 --
Diluted EPS (Cont. Ops) $0.23 $0.11 $0.06 $0.08 --
Weighted Average Basic Share $6.1M $7.2M $7.1M $7.3M $7.6M
Weighted Average Diluted Share $6.1M $8.9M $8.5M $7.3M $7.7M
 
EBITDA $1.7M $1.3M $153.3K -$104.6K -$411K
EBIT $1.6M $742.3K -$151.6K -$475.5K -$411K
 
Revenue (Reported) $4.7M $6.1M $5.2M $4.4M $4.8M
Operating Income (Reported) $528.3K $687.3K -$151.6K -$475.5K -$411K
Operating Income (Adjusted) $1.6M $742.3K -$151.6K -$475.5K -$411K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175.1K $242.2K $330.9K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.50 $0.58 -- -$0.25 -$0.30
Diluted EPS (Cont. Ops) -$0.53 $0.48 -- -$0.28 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M $3.9M $833.3K -$1.7M -$1.3M
EBIT -$3.2M $2.8M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.8M -$446K -$3.1M -$2.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $23.2M $21.2M $17M $18.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $10.9M $8.6M $9.3M --
Gross Profit $12.4M $10.4M $8.5M $9.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $4.4M $4.8M $4.7M --
Selling, General & Admin $5.8M $6.5M $6.8M $7.2M --
Other Inc / (Exp) $65.1K -- -- -- --
Operating Expenses $9.7M $10.8M $11.6M $11.9M --
Operating Income $2.7M -$446K -$3.1M -$2.5M --
 
Net Interest Expenses $198.9K $175K $242.2K $330.9K --
EBT. Incl. Unusual Items $2.6M -$621.1K -$3.4M -$2.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M -$708K -$1.4M -$551K --
Net Income to Company $4.5M $86.9K -$1.9M -$2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $86.9K -$1.9M -$2.2M --
 
Basic EPS (Cont. Ops) $0.58 -- -$0.25 -$0.30 --
Diluted EPS (Cont. Ops) $0.48 -- -$0.28 -$0.30 --
Weighted Average Basic Share $28M $28.7M $28.9M $30.2M --
Weighted Average Diluted Share $34M $31M $28.9M $30.3M --
 
EBITDA $3.9M $833.3K -$1.7M -$1.3M --
EBIT $2.8M -$446K -$3.1M -$2.5M --
 
Revenue (Reported) $23.2M $21.2M $17M $18.8M --
Operating Income (Reported) $2.7M -$446K -$3.1M -$2.5M --
Operating Income (Adjusted) $2.8M -$446K -$3.1M -$2.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.2M $5.6M $5.4M $4.9M
Prepaid Expenses $259.8K $333.6K $529.9K $365.1K --
Other Current Assets $75.6K $61.6K $87.3K $75.6K $431K
Total Current Assets $7.9M $14.4M $12.8M $10.7M $9.5M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $264K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M --
Accrued Expenses $375.5K $693K $742.5K $580K --
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M --
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $2.4M
 
Long-Term Debt -- $125K -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $69.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $20M $20.3M $19.4M $18.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $2M $1.5M $3M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.2M $5.6M $5.4M $4.9M
Prepaid Expenses $259.8K $333.6K $529.9K $365.1K --
Other Current Assets $75.6K $61.6K $87.3K $75.6K $431K
Total Current Assets $7.9M $14.4M $12.8M $10.7M $9.5M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $264K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M --
Accrued Expenses $375.5K $693K $742.5K $580K --
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M --
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $2.4M
 
Long-Term Debt -- $125K -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $69.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $2M $1.5M $3M $4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $286.6K -$3.3M $4.5M $86.9K -$1.9M
Depreciation & Amoritzation $462.9K $596.9K $1.2M $1.3M $1.4M
Stock-Based Compensation $519.9K $507.1K $693.4K $998.7K $1.2M
Change in Accounts Receivable -$469.8K $724.5K -$463.7K -$83.6K $960.2K
Change in Inventories -$906.6K -$16.9K -$2M -$447.2K $192.6K
Cash From Operations $873.5K $804.5K $2.1M -$111.4K $48.6K
 
Capital Expenditures $603K $536.5K $691.8K $1.2M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$603K -$536.5K -$691.8K -$1.2M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.4M $8.3M $1M -- $1.6M
Long-Term Debt Repaid -$17.8M -$7.5M -$375K -$500K -$125K
Repurchase of Common Stock -- -$8.5K -$2.9K -$829.6K -$351.8K
Other Financing Activities -- -- -- -- --
Cash From Financing -$396.7K $894.9K $2.5M -$1.2M $1.3M
 
Beginning Cash (CF) $1.1M $958.9K $2.1M $6.1M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$126.1K $1.2M $4M -$2.5M -$796.8K
Ending Cash (CF) $958.9K $2.1M $6.1M $3.6M $2.8M
 
Levered Free Cash Flow $270.6K $268K $1.5M -$1.3M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4M $643.6K -$874K -$1.3M -$1.1M
Depreciation & Amoritzation $146.5K $203.1K $283.2K $371.6K $399.5K
Stock-Based Compensation $129.6K $183.9K $260.4K $278.3K $250.8K
Change in Accounts Receivable -$589.3K -$234.9K $1.6M $1.6M $1.1M
Change in Inventories -$108.6K -$415K -$262.4K -$20K -$64.4K
Cash From Operations $142.4K $732.6K -$629K $5.7K $204K
 
Capital Expenditures $118.4K $258.3K $350.5K $365.6K $396.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.4K -$258.3K -$350.5K -$365.6K -$396.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M -- -- -- $989.1K
Long-Term Debt Repaid -$1.7M -$125K -$125K -- --
Repurchase of Common Stock -- -- -$275.7K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $823.8K -$41.5K -$371.3K $22.5K $989.1K
 
Beginning Cash (CF) $927K $4.9M $5.6M $3.4M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $847.9K $432.8K -$1.4M -$337.5K $796.4K
Ending Cash (CF) $1.8M $5.4M $4.2M $3.1M $2.9M
 
Levered Free Cash Flow $24K $474.3K -$979.5K -$360K -$192.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $4.5M $86.9K -$1.9M --
Depreciation & Amoritzation $596.9K $1.2M $1.3M $1.4M --
Stock-Based Compensation $507.1K $693.4K $998.7K $1.2M $798.2K
Change in Accounts Receivable $724.5K -$463.7K -$83.6K $960.2K --
Change in Inventories -$16.9K -$2M -$447.2K $192.6K --
Cash From Operations $804.4K $2.1M -$111.4K $48.6K --
 
Capital Expenditures $536.5K $691.8K $1.2M $2.2M $564.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.5K -$691.8K -$1.2M -$2.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M $1M -- -- --
Long-Term Debt Repaid -$7.5M -$375K -$500K -$125K --
Repurchase of Common Stock -$8.5K -- -$829.6K -$351.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing $894.9K $2.5M -$1.2M $1.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4M -$2.5M -$796.8K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $268K $1.5M -$1.3M -$2.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$428.1K -$2.8M -$2.3M --
Depreciation & Amoritzation $555.9K $974.5K $1M $1.2M --
Stock-Based Compensation $504.7K $735.4K $880.5K $798.2K --
Change in Accounts Receivable -$590.6K $764.1K $1.1M $258.4K --
Change in Inventories -$1.2M -$995.4K $72.6K $158.6K --
Cash From Operations $1.2M -$30.2K -$522.5K -$434.5K --
 
Capital Expenditures $562.9K $910.6K $1.5M $564.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.9K -$910.6K -$1.5M -$491.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- $1.6M $989.1K --
Long-Term Debt Repaid -$250K -$375K -$125K -- --
Repurchase of Common Stock -$1.2K -$653.7K -$208.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M -$917.8K $1.5M $1M --
 
Beginning Cash (CF) $12M $17.1M $10M $7.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$1.9M -$529.9K $86.7K --
Ending Cash (CF) $15.2M $15.2M $9.5M $7.8M --
 
Levered Free Cash Flow $620.2K -$940.8K -$2M -$998.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 18

Regencell Bioscience Holdings [RGC] is up 73.51% over the past day.

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 3.96% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock