Financhill
Buy
54

QUBT Quote, Financials, Valuation and Earnings

Last price:
$17.06
Seasonality move :
94.16%
Day range:
$16.31 - $18.00
52-week range:
$0.35 - $27.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3,789.22x
P/B ratio:
33.44x
Volume:
26.5M
Avg. volume:
71.5M
1-year change:
1799.44%
Market cap:
$2B
Revenue:
$358K
EPS (TTM):
-$0.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $136K $358K
Revenue Growth (YoY) -- -- -- -- 163.24%
 
Cost of Revenues -- -- -- $61K $196K
Gross Profit -- -- -- $75K $162K
Gross Profit Margin -- -- -- 55.15% 45.25%
 
R&D Expenses $891.1K $1.5M $2.6M $5.2M $8.9M
Selling, General & Admin $1.7M $15.8M $14.5M $23.5M $17.5M
Other Inc / (Exp) -- $425K -- $3.4M $528K
Operating Expenses $2.5M $17.3M $16.9M $28.7M $26.4M
Operating Income -$2.5M -$17.3M -$16.9M -$28.6M -$26.2M
 
Net Interest Expenses -- -- -- $725K $1.3M
EBT. Incl. Unusual Items -$8.4M -$24.7M -$27.9M -$26M -$27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.4M -$24.7M -$27.9M -$26M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$24.7M -$27.9M -$26M -$27M
 
Basic EPS (Cont. Ops) -$1.14 -$0.88 -$0.96 -$0.73 -$0.42
Diluted EPS (Cont. Ops) -$1.14 -$0.88 -$0.96 -$0.73 -$0.42
Weighted Average Basic Share $7.4M $28M $29.2M $36.7M $66.6M
Weighted Average Diluted Share $7.4M $28M $29.2M $36.7M $66.6M
 
EBITDA -$2.5M -$15.9M -$16.9M -$23.3M -$22.1M
EBIT -$2.5M -$15.9M -$16.9M -$25.2M -$25.4M
 
Revenue (Reported) -- -- -- $136K $358K
Operating Income (Reported) -$2.5M -$17.3M -$16.9M -$28.6M -$26.2M
Operating Income (Adjusted) -$2.5M -$15.9M -$16.9M -$25.2M -$25.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $37.7K $50K $101K
Revenue Growth (YoY) -- -- -- 32.82% 102%
 
Cost of Revenues -- -- $24.9K $24K $92K
Gross Profit -- -- $12.8K $26K $9K
Gross Profit Margin -- -- 33.88% 52% 8.91%
 
R&D Expenses $287K $613.1K $1.3M $2.3M $2.2M
Selling, General & Admin $8.4M $4.2M $5.6M $4.3M $3.2M
Other Inc / (Exp) -- -- -- $13K --
Operating Expenses $8.7M $4.8M $6.8M $6.6M $5.4M
Operating Income -$8.7M -$4.8M -$6.8M -$6.6M -$5.4M
 
Net Interest Expenses -- -- $735.3K $243K $237K
EBT. Incl. Unusual Items -$11.7M -$4.8M -$7.6M -$6.8M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.7M -$4.8M -$7.6M -$6.8M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$4.8M -$7.6M -$6.8M -$5.7M
 
Basic EPS (Cont. Ops) -$0.68 -$0.16 -$0.22 -$0.10 -$0.06
Diluted EPS (Cont. Ops) -$0.68 -$0.16 -$0.22 -$0.10 -$0.06
Weighted Average Basic Share $17.2M $29.2M $33.9M $71.6M $93M
Weighted Average Diluted Share $17.2M $29.2M $68.9M $71.6M $93M
 
EBITDA -$8.7M -$4.8M -$5.3M -$5.6M -$4.5M
EBIT -$8.7M -$4.8M -$6.8M -$6.5M -$5.4M
 
Revenue (Reported) -- -- $37.7K $50K $101K
Operating Income (Reported) -$8.7M -$4.8M -$6.8M -$6.6M -$5.4M
Operating Income (Adjusted) -$8.7M -$4.8M -$6.8M -$6.5M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $284.6K $386K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $150.3K $298K
Gross Profit -- -- $92.7K $134.3K $88K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $2.4M $3.9M $9.1M $8.5M
Selling, General & Admin $10.8M $16.1M $19.1M $21M $15.2M
Other Inc / (Exp) $432.5K $210.9K -- $383K $144K
Operating Expenses $12.1M $18.5M $22.9M $30.1M $23.7M
Operating Income -$12.1M -$18.5M -$22.8M -$30M -$23.6M
 
Net Interest Expenses -- -- $1.5M $382.7K $473K
EBT. Incl. Unusual Items -$20.6M -$22.9M -$35.4M -$26.6M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.6M -$22.9M -$35.4M -$26.6M -$23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.6M -$22.9M -$35.4M -$26.6M -$23.9M
 
Basic EPS (Cont. Ops) -$1.86 -$0.80 -$1.17 -$0.48 -$0.29
Diluted EPS (Cont. Ops) -$1.86 -$0.80 -$1.17 -$0.48 -$0.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$10.2M -$17.3M -$21.2M -$23.4M -$19.9M
EBIT -$10.2M -$17.3M -$22.9M -$26M -$23.2M
 
Revenue (Reported) -- -- -- $284.6K $386K
Operating Income (Reported) -$12.1M -$18.5M -$22.8M -$30M -$23.6M
Operating Income (Adjusted) -$10.2M -$17.3M -$22.9M -$26M -$23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $134.4K $283K $311K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $41.7K $131K $233K
Gross Profit -- -- $92.7K $152K $78K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $967.4K $1.8M $3.1M $7M $6.6M
Selling, General & Admin $10.4M $10.7M $15.3M $12.8M $10.5M
Other Inc / (Exp) $432.5K $218.4K -- $383K --
Operating Expenses $11.3M $12.5M $18.4M $19.8M $17.1M
Operating Income -$11.3M -$12.5M -$18.4M -$19.7M -$17M
 
Net Interest Expenses -- -- $1.5M $1.1M $354K
EBT. Incl. Unusual Items -$14.1M -$12.3M -$19.8M -$20.4M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.1M -$12.3M -$19.8M -$20.4M -$17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$12.3M -$19.8M -$20.4M -$17.3M
 
Basic EPS (Cont. Ops) -$0.98 -$0.42 -$0.63 -$0.33 -$0.20
Diluted EPS (Cont. Ops) -$0.98 -$0.42 -$0.63 -$0.33 -$0.20
Weighted Average Basic Share $33.6M $86.9M $92.3M $193.2M $268.5M
Weighted Average Diluted Share $33.6M $86.9M $152M $193.2M $268.5M
 
EBITDA -$9.4M -$12.3M -$16.5M -$16.6M -$14.3M
EBIT -$9.4M -$12.3M -$18.3M -$19.1M -$16.8M
 
Revenue (Reported) -- -- $134.4K $283K $311K
Operating Income (Reported) -$11.3M -$12.5M -$18.4M -$19.7M -$17M
Operating Income (Adjusted) -$9.4M -$12.3M -$18.3M -$19.1M -$16.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101.1K $15.2M $16.7M $5.3M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $13K $65K
Inventory -- -- -- -- $73K
Prepaid Expenses $21.6K $40.8K $483K -- --
Other Current Assets -- -- -- $129K $180K
Total Current Assets $122.7K $15.2M $17.2M $5.5M $2.7M
 
Property Plant And Equipment $25.6K $31K $59.4K $2.2M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $55.6M $55.6M
Other Intangibles -- -- -- $15.2M $12.1M
Other Long-Term Assets -- -- -- $60K $129K
Total Assets $148.3K $15.3M $17.3M $78.5M $74.4M
 
Accounts Payable $218.3K $366.7K $464.9K $872K $1.5M
Accrued Expenses $152.6K $108.1K $478.5K $3M $639K
Current Portion Of Long-Term Debt $1.6M -- -- -- $1.9M
Current Portion Of Capital Lease Obligations -- -- $18.1K -- --
Other Current Liabilities $980.7K -- $3.4K $760K $786K
Total Current Liabilities $3M $693.2K $1.1M $4.6M $4.8M
 
Long-Term Debt -- -- -- $7.2M --
Capital Leases -- -- -- -- --
Total Liabilities $3M $693.2K $1.1M $13.4M $5.7M
 
Common Stock $740 $2.8K $3.1K $6K $8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M $14.6M $16.2M $65.1M $68.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.8M $14.6M $16.2M $65.1M $68.7M
 
Total Liabilities and Equity $148.3K $15.3M $17.3M $78.5M $74.4M
Cash and Short Terms $101.1K $15.2M $16.7M $5.3M $2.1M
Total Debt -- -- -- $7.2M $1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4M $10.4M $10.4M $7.4M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $94.8K $2.4K $63K
Inventory -- -- -- -- $241K
Prepaid Expenses $5.3K $593.8K $375.6K $167.2K --
Other Current Assets -- $19.4K $1.3M $17.3K $238K
Total Current Assets $4M $11M $12.2M $8.1M $3.9M
 
Property Plant And Equipment $24.1K $32.8K $302.3K $4.1M $7.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $59.1M $64.9M $55.6M
Other Intangibles -- -- $23.7M $12.1M $9.7M
Other Long-Term Assets -- -- -- -- $129K
Total Assets $4M $11.1M $95.3M $89.3M $76.8M
 
Accounts Payable $171.3K $457.9K $888.1K $1.1M $923K
Accrued Expenses $257.7K $298.5K $673.6K $1.1M $539K
Current Portion Of Long-Term Debt $1.6M -- $535.7K $4.5M --
Current Portion Of Capital Lease Obligations -- $19.4K $1.3M $1.2M --
Other Current Liabilities $1.1M -- -- -- $921K
Total Current Liabilities $3.4M $775.8K $3.6M $8.1M $2.4M
 
Long-Term Debt -- -- $7.5M -- $6.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $775.8K $11.1M $8.1M $10.9M
 
Common Stock $1.7K $2.9K $3.7K $7.7K $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$1.4M
Minority Interest, Total -- -- -- -- --
Total Equity $620.2K $10.3M $84.2M $81.2M $65.9M
 
Total Liabilities and Equity $4M $11.1M $95.3M $89.3M $76.8M
Cash and Short Terms $4M $10.4M $10.4M $7.4M $3.1M
Total Debt -- -- $8M $4.5M $6.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M -$24.7M -$27.9M -$26M -$27M
Depreciation & Amoritzation $2.6K $6.6K $9K $1.9M $3.3M
Stock-Based Compensation $214.9K $11.2M $10.2M $11.7M $4.6M
Change in Accounts Receivable -- -- -- -$13K -$52K
Change in Inventories -- -- -- -- -$70K
Cash From Operations -$2.2M -$11.5M -$6.8M -$15.4M -$18.3M
 
Capital Expenditures -- -- -- $870K $2.1M
Cash Acquisitions -- -- -- -$1.4M --
Cash From Investing -$21.3K -$12K -$22.5K -$2.2M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$787K -$865K
Special Dividend Paid
Long-Term Debt Issued -- $218.4K -- $7M --
Long-Term Debt Repaid -$1.6M -$1.6M -$218.4K -- -$6.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $100K -- -- --
Cash From Financing $599K $26.6M $8.4M $6.2M $17.7M
 
Beginning Cash (CF) $1.8M $101.1K $15.2M $16.7M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $15.1M $1.5M -$11.4M -$3.2M
Ending Cash (CF) $101.1K $15.2M $16.7M $5.3M $2.1M
 
Levered Free Cash Flow -$2.3M -$11.6M -$6.8M -$16.2M -$20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.7M -$4.8M -$7.6M -$6.8M -$5.7M
Depreciation & Amoritzation $1.6K $2.2K $1.5M $852K $851K
Stock-Based Compensation $6.6M $3M $1.2M $993K $765K
Change in Accounts Receivable -- -- -$10.8K $120K -$7K
Change in Inventories -- -- -- -- $25K
Cash From Operations -$3M -$2.2M -$4.3M -$4.4M -$4.6M
 
Capital Expenditures -- -- $156.1K $1.6M $514K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3K -$112.1K -$1.6M -$514K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$215K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$163.1K -- $8M -- --
Long-Term Debt Repaid -$57K -$218.4K -- -$2.1M --
Repurchase of Common Stock -- -- -- -- -$1.4M
Other Financing Activities $100K -- -- -- $7M
Cash From Financing $6.5M -$90 $8M $6.2M $5.6M
 
Beginning Cash (CF) $496.6K $12.6M $6.7M $7.2M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M -$2.2M $3.6M $182K $538K
Ending Cash (CF) $4M $10.4M $10.4M $7.4M $3.1M
 
Levered Free Cash Flow -$3M -$2.2M -$4.4M -$6M -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.6M -$22.9M -$35.4M -$26.6M -$23.9M
Depreciation & Amoritzation $6K $8.3K $1.8M $2.6M $3.3M
Stock-Based Compensation $7.8M $11.1M $6.9M $10.7M $3.9M
Change in Accounts Receivable -- -- -$94.8K $92.8K -$61K
Change in Inventories -- -- -- -- -$238K
Cash From Operations -$6.1M -$11M -$15.2M -$15.5M -$17.4M
 
Capital Expenditures -- -- $166.2K $2.9M $3.1M
Cash Acquisitions -- -- -$1.4M $100 --
Cash From Investing -$11.5K -$20.1K -$1.5M -$3.4M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$650K -$430K
Special Dividend Paid
Long-Term Debt Issued $258.4K -- -- -- --
Long-Term Debt Repaid $443.1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.8M $17.4M $16.6M $15.9M $16.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $6.5M -$51.7K -$3M -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$11M -$15.4M -$18.4M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.1M -$12.3M -$19.8M -$20.4M -$17.3M
Depreciation & Amoritzation $4.7K $6.5K $1.8M $2.5M $2.5M
Stock-Based Compensation $7.8M $7.7M $4.4M $3.4M $2.7M
Change in Accounts Receivable -- -- -$94.8K $11K $2K
Change in Inventories -- -- -- -- -$168K
Cash From Operations -$5.4M -$4.9M -$13.2M -$13.3M -$12.4M
 
Capital Expenditures -- -- $166.2K $2.2M $3.2M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$3.3K -$11.4K -$1.5M -$2.7M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$650K -$215K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $258.4K -- $8M -- --
Long-Term Debt Repaid -$57K -$218.4K -- -$4M -$2.1M
Repurchase of Common Stock -- -- -- -- -$2.7M
Other Financing Activities $100K -- -- -- $7M
Cash From Financing $9.3M $111.6K $8.4M $18.1M $16.6M
 
Beginning Cash (CF) $797K $41.6M $35M $19.3M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$4.8M -$6.4M $2.1M $1M
Ending Cash (CF) $4.7M $36.8M $28.6M $21.3M $11.7M
 
Levered Free Cash Flow -$5.5M -$4.9M -$13.4M -$15.5M -$15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock