Financhill
Sell
10

RXST Quote, Financials, Valuation and Earnings

Last price:
$34.31
Seasonality move :
25.66%
Day range:
$33.03 - $34.00
52-week range:
$33.03 - $66.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.95x
P/B ratio:
4.91x
Volume:
434K
Avg. volume:
710.3K
1-year change:
-16.15%
Market cap:
$1.4B
Revenue:
$89.1M
EPS (TTM):
-$0.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2M $14.7M $22.6M $49M $89.1M
Revenue Growth (YoY) -- 554.98% 53.92% 116.9% 81.77%
 
Cost of Revenues $4.1M $13M $18.1M $27.7M $35.3M
Gross Profit -$1.8M $1.7M $4.5M $21.3M $53.8M
Gross Profit Margin -81.17% 11.62% 19.99% 43.52% 60.36%
 
R&D Expenses $29.6M $21.9M $24.5M $26M $29.1M
Selling, General & Admin $15.2M $15.2M $32.8M $58.7M $74.8M
Other Inc / (Exp) $170.6M $63M $7.7M -- -$1.8M
Operating Expenses $44.8M $37.1M $57.3M $84.6M $103.9M
Operating Income -$46.6M -$35.4M -$52.8M -$63.3M -$50.1M
 
Net Interest Expenses -- -- $3.6M $3.4M --
EBT. Incl. Unusual Items $126.2M $27.6M -$48.7M -$66.7M -$48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $57K $8K $9K $20K
Net Income to Company $126.2M $27.6M -$48.7M -$66.8M -$48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.2M $27.6M -$48.7M -$66.8M -$48.6M
 
Basic EPS (Cont. Ops) $1.39 $0.18 -$3.57 -$2.41 -$1.41
Diluted EPS (Cont. Ops) $1.39 $0.18 -$3.57 -$2.41 -$1.41
Weighted Average Basic Share $18.8M $19.1M $13.6M $27.7M $34.5M
Weighted Average Diluted Share $18.8M $19.1M $13.6M $27.7M $34.5M
 
EBITDA $130.2M $32.2M -$41M -$57.8M -$41M
EBIT $126.3M $28.1M -$45M -$61.8M -$45.3M
 
Revenue (Reported) $2.2M $14.7M $22.6M $49M $89.1M
Operating Income (Reported) -$46.6M -$35.4M -$52.8M -$63.3M -$50.1M
Operating Income (Adjusted) $126.3M $28.1M -$45M -$61.8M -$45.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2M $5.8M $12.6M $22.2M $35.3M
Revenue Growth (YoY) -- 38.75% 118.03% 75.97% 59.08%
 
Cost of Revenues $3.5M $4.4M $7.3M $8.5M $10.1M
Gross Profit $720K $1.3M $5.4M $13.7M $25.2M
Gross Profit Margin 17.27% 23.18% 42.46% 61.85% 71.42%
 
R&D Expenses $5.8M $5.4M $6.4M $7.1M $8.8M
Selling, General & Admin $3.8M $9.1M $14.9M $19.1M $25.6M
Other Inc / (Exp) $39.5M $1.5M -- -$1.4M --
Operating Expenses $9.6M $14.5M $21.3M $26.2M $34.4M
Operating Income -$8.9M -$13.1M -$16M -$12.5M -$9.2M
 
Net Interest Expenses -- $1.1M $860K -- --
EBT. Incl. Unusual Items $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K -$4K -- $12K $13K
Net Income to Company $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
 
Basic EPS (Cont. Ops) $0.31 -$0.68 -$0.61 -$0.35 -$0.16
Diluted EPS (Cont. Ops) $0.31 -$0.68 -$0.61 -$0.35 -$0.16
Weighted Average Basic Share $19.1M $18.7M $27.7M $35.7M $39.8M
Weighted Average Diluted Share $19.1M $18.7M $27.7M $35.7M $39.8M
 
EBITDA $31.8M -$10.6M -$14.5M -$11M -$5.2M
EBIT $30.7M -$11.6M -$15.5M -$12.2M -$6.3M
 
Revenue (Reported) $4.2M $5.8M $12.6M $22.2M $35.3M
Operating Income (Reported) -$8.9M -$13.1M -$16M -$12.5M -$9.2M
Operating Income (Adjusted) $30.7M -$11.6M -$15.5M -$12.2M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $19.1M $41.3M $76.6M $128.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.1M $24.6M $33.1M $40.5M
Gross Profit -- $3M $16.8M $43.5M $87.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $23.9M $25.2M $28.4M $32.5M
Selling, General & Admin -- $25.6M $54.6M $69.4M $94.4M
Other Inc / (Exp) $27.9M $42.8M -- -$1.8M --
Operating Expenses -- $49.4M $79.8M $97.8M $126.9M
Operating Income -- -$46.4M -$63M -$54.2M -$39.1M
 
Net Interest Expenses -- $3M $3.9M -- --
EBT. Incl. Unusual Items -- -$6.7M -$66.9M -$55M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10K $6K $43K $20K
Net Income to Company -- -$6.7M -$66.9M -$55M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$6.7M -$66.9M -$55M -$30.7M
 
Basic EPS (Cont. Ops) -- -$0.59 -$2.44 -$1.73 -$0.82
Diluted EPS (Cont. Ops) -- -$0.59 -$2.44 -$1.73 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $415K -$58.2M -$46.1M -$26.5M
EBIT -- -$3.5M -$62.3M -$50.2M -$30.7M
 
Revenue (Reported) -- $19.1M $41.3M $76.6M $128.3M
Operating Income (Reported) -- -$46.4M -$63M -$54.2M -$39.1M
Operating Income (Adjusted) -- -$3.5M -$62.3M -$50.2M -$30.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.8M $14.2M $32.9M $60.5M $99.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $12.5M $19M $24.4M $29.6M
Gross Profit $324K $1.6M $13.9M $36.1M $70.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $18.6M $19.3M $21.7M $25.2M
Selling, General & Admin $10.8M $21.2M $42.9M $53.6M $73.2M
Other Inc / (Exp) $27.9M $7.7M -- -$1.8M --
Operating Expenses $27.4M $39.8M $62.2M $75.3M $98.4M
Operating Income -$27.1M -$38.1M -$48.3M -$39.2M -$28.2M
 
Net Interest Expenses -- $2.6M $2.8M $115K --
EBT. Incl. Unusual Items $1.3M -$32.9M -$51.1M -$39.4M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K $6K $4K $38K $38K
Net Income to Company $1.3M -$33M -$51.1M -$39.4M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$33M -$51.1M -$39.4M -$21.5M
 
Basic EPS (Cont. Ops) -$1.67 -$1.55 -$1.86 -$1.17 -$0.57
Diluted EPS (Cont. Ops) -$1.67 -$1.55 -$1.86 -$1.17 -$0.57
Weighted Average Basic Share $57.2M $64.1M $82.7M $101.8M $115.1M
Weighted Average Diluted Share $57.2M $64.1M $82.7M $101.8M $115.1M
 
EBITDA $4.4M -$27.4M -$44.6M -$32.9M -$18.4M
EBIT $1.3M -$30.3M -$47.6M -$36.1M -$21.5M
 
Revenue (Reported) $9.8M $14.2M $32.9M $60.5M $99.7M
Operating Income (Reported) -$27.1M -$38.1M -$48.3M -$39.2M -$28.2M
Operating Income (Adjusted) $1.3M -$30.3M -$47.6M -$36.1M -$21.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8M $14M $24.4M $11.8M $9.7M
Short Term Investments $72.7M $55M $135M $94M $117.5M
Accounts Receivable, Net $789K $2.9M $4.9M $11M $20.3M
Inventory $7.2M $8.3M $8M $14.8M $17.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.4M $4.1M $3M $3.5M
Total Current Assets $90.2M $81.5M $176.3M $134.6M $168.4M
 
Property Plant And Equipment $19.3M $18.6M $15.5M $14.1M $13.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $983K $571K $925K $1.5M $858K
Total Assets $110.4M $100.7M $192.7M $150.2M $182.6M
 
Accounts Payable $2.2M $1.1M $1.7M $2.6M $3.9M
Accrued Expenses -- -- $319K $455K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $990K $1.3M $1.5M $2M $1.8M
Other Current Liabilities $463K $5.8M $1M $2.3M $2.6M
Total Current Liabilities $8.5M $11.6M $11.1M $17.2M $20.9M
 
Long-Term Debt -- $24.4M $39.8M $40.2M --
Capital Leases -- -- -- -- --
Total Liabilities $415M $398.2M $54.5M $60.3M $22.2M
 
Common Stock $56.4M $80.8M $27K $28K $36K
Other Common Equity Adj $46K -$3K -$20K -$95K -$5K
Common Equity -$304.6M -$297.5M $138.2M $89.9M $160.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$304.6M -$297.5M $138.2M $89.9M $160.4M
 
Total Liabilities and Equity $110.4M $100.7M $192.7M $150.2M $182.6M
Cash and Short Terms $80.7M $69M $159.3M $105.8M $127.2M
Total Debt -- $24.4M $39.8M $40.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $68.3M $8.9M $9.9M $16.7M
Short Term Investments -- $100M $103.9M $122M $220.4M
Accounts Receivable, Net -- $4.4M $9M $15.2M $25.4M
Inventory -- $9.4M $15.3M $18.9M $21.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.3M $2M $1.9M $2.6M
Total Current Assets -- $186.3M $139.2M $167.9M $286.8M
 
Property Plant And Equipment -- $16.6M $15M $13.1M $22.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $848K $1.6M $848K $924K
Total Assets -- $203.7M $155.7M $181.9M $310.5M
 
Accounts Payable -- $1.7M $4.2M $4.1M $4.6M
Accrued Expenses -- $6M $10.2M $12.9M $17.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.5M $1.9M $2M $734K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $9.2M $16.4M $18.9M $22.6M
 
Long-Term Debt -- $39.6M $40M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $52.8M $59.7M $20.4M $33.2M
 
Common Stock -- $27K $28K $36K $40K
Other Common Equity Adj -- -$11K -$138K -$60K $521K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $150.9M $96M $161.5M $277.3M
 
Total Liabilities and Equity -- $203.7M $155.7M $181.9M $310.5M
Cash and Short Terms -- $168.3M $112.8M $131.9M $237.1M
Total Debt -- $39.6M $40M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $126.2M $27.6M -$48.7M -$66.8M -$48.6M
Depreciation & Amoritzation $3.9M $4M $4M $4M $4.2M
Stock-Based Compensation $4.6M $4.2M $7.6M $11.4M $15.7M
Change in Accounts Receivable -$789K -$2.1M -$2M -$6.1M -$9.3M
Change in Inventories -$5.5M -$1.3M -$2.1M -$7.6M -$2.7M
Cash From Operations -$40.6M -$35.2M -$44.7M -$58.9M -$41.6M
 
Capital Expenditures $4.1M $2.5M $1.9M $2.4M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M $15.6M -$81.9M $40M -$22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25M $15M -- $20M
Long-Term Debt Repaid -$185K -$142K -$27K -$121K -$60.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$76K -$636K $443K -$1.4M -$4.3M
Cash From Financing $1.3M $25.2M $137.3M $6.3M $61.5M
 
Beginning Cash (CF) $54M $8.8M $14.5M $25.2M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.2M $5.6M $10.7M -$12.6M -$2.2M
Ending Cash (CF) $8.8M $14.5M $25.2M $12.6M $10.4M
 
Levered Free Cash Flow -$44.7M -$37.7M -$46.6M -$61.2M -$46.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
Depreciation & Amoritzation $1.1M $1M $980K $1.1M $1.1M
Stock-Based Compensation $1.2M $2M $2.9M $4.1M $6.6M
Change in Accounts Receivable -$475K -$421K -$2.1M -$2M $320K
Change in Inventories -$28K -$1.5M -$4M -$977K -$2.4M
Cash From Operations -$6.9M -$13.8M -$15.2M -$8M $650K
 
Capital Expenditures $603K $254K $580K $653K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$80.2M $560K $17.3M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$5K -$22K -$20M -$11K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13K $134K -$578K -$2.1M -$2.9M
Cash From Financing $52K $120.5M -$455K -$8.2M $878K
 
Beginning Cash (CF) $13.4M $42.3M $24.8M $9.5M $25.2M
Foreign Exchange Rate Adjustment -$9K -$4K -$9K -$5K $7K
Additions / Reductions -$491K $26.6M -$15.1M $1.1M -$7.7M
Ending Cash (CF) $12.9M $68.8M $9.7M $10.6M $17.4M
 
Levered Free Cash Flow -$7.6M -$14M -$15.8M -$8.6M -$453K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$6.7M -$66.9M -$55M -$30.7M
Depreciation & Amoritzation -- $4M $4.1M $4.1M $4.2M
Stock-Based Compensation $2.9M $5.9M $11.4M $14.3M $21.8M
Change in Accounts Receivable -- -$2.9M -$4.7M -$6.2M -$10.2M
Change in Inventories -- -$2.9M -$6.4M -$3.9M -$3.2M
Cash From Operations -- -$44.2M -$53.7M -$47.1M -$21M
 
Capital Expenditures $2M $2.1M $2.4M $3.6M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$61.1M -$5.8M -$16.3M -$96.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -- -$32K -$88K -$60.2M -$83K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$492K -$848K -$4.6M -$5.5M
Cash From Financing -- $161.3M $429K $64.3M $123.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $56M -$59.1M $834K $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$46.3M -$56.1M -$50.7M -$27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3M -$33M -$51.1M -$39.4M -$21.5M
Depreciation & Amoritzation $3M $3M $3.1M $3.2M $3.1M
Stock-Based Compensation $2.9M $4.7M $8.4M $11.3M $17.4M
Change in Accounts Receivable -$650K -$1.5M -$4.2M -$4.3M -$5.1M
Change in Inventories -$1.9M -$3.5M -$7.8M -$4.1M -$4.6M
Cash From Operations -$27M -$36M -$45M -$33.3M -$12.7M
 
Capital Expenditures $2M $1.6M $2M $3.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.1M -$46.6M $29.5M -$26.7M -$100.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M -- $20M --
Long-Term Debt Repaid -$131K -$21K -$82K -$60.1M -$49K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65K $209K -$1.1M -$4.3M -$5.5M
Cash From Financing $909K $136.9M $25K $58M $120.3M
 
Beginning Cash (CF) $43.1M $81.6M $74.9M $33.9M $68.9M
Foreign Exchange Rate Adjustment -$7K -$7K -$23K -$2K $3K
Additions / Reductions $4M $54.4M -$15.4M -$2M $7M
Ending Cash (CF) $47.1M $136M $59.5M $31.9M $75.9M
 
Levered Free Cash Flow -$29M -$37.6M -$47M -$36.5M -$17.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
100
IPX alert for Dec 31

IperionX [IPX] is down 9.31% over the past day.

Buy
58
QMCO alert for Dec 31

Quantum [QMCO] is down 13.43% over the past day.

Buy
55
SMLR alert for Dec 31

Semler Scientific [SMLR] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock