Financhill
Sell
40

RUSHA Quote, Financials, Valuation and Earnings

Last price:
$48.75
Seasonality move :
5.28%
Day range:
$47.47 - $48.30
52-week range:
$40.99 - $65.43
Dividend yield:
1.49%
P/E ratio:
13.35x
P/S ratio:
0.50x
P/B ratio:
1.75x
Volume:
388K
Avg. volume:
587.1K
1-year change:
6.15%
Market cap:
$3.8B
Revenue:
$7.8B
EPS (TTM):
$3.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $5.1B $7.1B $7.9B $7.8B
Revenue Growth (YoY) -18.48% 8.24% 38.54% 11.59% -1.52%
 
Cost of Revenues $3.9B $4B $5.6B $6.3B $6.3B
Gross Profit $875.5M $1.1B $1.5B $1.6B $1.5B
Gross Profit Margin 18.49% 21.31% 20.94% 20.1% 19.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.3M $731.3M $927.8M $1B $995.6M
Other Inc / (Exp) $8M $7.8M $24.8M $3.4M $1.4M
Operating Expenses $722.7M $784.7M $983.5M $1.1B $1.1B
Operating Income $152.8M $307.6M $503.7M $511.5M $467.3M
 
Net Interest Expenses $9M $1.8M $19.1M $52.9M $70.9M
EBT. Incl. Unusual Items $151.7M $313.7M $509.3M $462.1M $397.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.8M $72.3M $117.2M $114M $92.8M
Net Income to Company $114.9M $241.4M $392.1M $348.1M $305M
 
Minority Interest in Earnings -- -- -$703K -$1M -$817K
Net Income to Common Excl Extra Items $114.9M $241.4M $391.4M $347.1M $304.2M
 
Basic EPS (Cont. Ops) $1.39 $2.88 $4.71 $4.28 $3.85
Diluted EPS (Cont. Ops) $1.36 $2.78 $4.57 $4.15 $3.72
Weighted Average Basic Share $82.3M $83.8M $83.1M $81.1M $79.1M
Weighted Average Diluted Share $84.4M $86.8M $85.7M $83.7M $81.8M
 
EBITDA $338.8M $485.6M $728.2M $736.9M $705.9M
EBIT $161.5M $316.1M $529.1M $515.8M $469.8M
 
Revenue (Reported) $4.7B $5.1B $7.1B $7.9B $7.8B
Operating Income (Reported) $152.8M $307.6M $503.7M $511.5M $467.3M
Operating Income (Adjusted) $161.5M $316.1M $529.1M $515.8M $469.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $1.9B $1.9B $1.9B
Revenue Growth (YoY) -4.26% 26.9% 22.3% -2.08% -1.13%
 
Cost of Revenues $987M $1.2B $1.5B $1.5B $1.5B
Gross Profit $244.8M $345.4M $398.8M $389.9M $357.8M
Gross Profit Margin 19.87% 22.1% 20.86% 20.83% 19.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175M $224.4M $256.8M $263.7M $248.8M
Other Inc / (Exp) $1M $14.2M $2.5M $327K -$272K
Operating Expenses $188.7M $238.1M $271.1M $279.4M $266.1M
Operating Income $56.1M $107.3M $127.6M $110.5M $91.7M
 
Net Interest Expenses $507K $1.2M $11M $18M $12.9M
EBT. Incl. Unusual Items $56.6M $120.3M $119.1M $92.8M $78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $27.9M $28.4M $21.3M $17.9M
Net Income to Company $45.3M $92.5M $90.8M $71.5M --
 
Minority Interest in Earnings -- -- -$335K $119K -$295K
Net Income to Common Excl Extra Items $45.3M $92.5M $90.5M $71.6M $60.3M
 
Basic EPS (Cont. Ops) $0.55 $1.10 $1.10 $0.91 $0.76
Diluted EPS (Cont. Ops) $0.53 $1.07 $1.07 $0.88 $0.73
Weighted Average Basic Share $83.4M $83.9M $82.2M $78.5M $79.7M
Weighted Average Diluted Share $86.6M $86.9M $84.8M $81.5M $82.4M
 
EBITDA $99.7M $167.4M $184M $167.6M $108.7M
EBIT $57.1M $121.6M $130.1M $110.8M $91.4M
 
Revenue (Reported) $1.2B $1.6B $1.9B $1.9B $1.9B
Operating Income (Reported) $56.1M $107.3M $127.6M $110.5M $91.7M
Operating Income (Adjusted) $57.1M $121.6M $130.1M $110.8M $91.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $5.5B $7.5B $7.9B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.3B $5.9B $6.3B $6.3B
Gross Profit $885.8M $1.2B $1.5B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $655.1M $780.8M $960.2M $1B $980.7M
Other Inc / (Exp) $7.7M $21.1M $13M $1.3M $793K
Operating Expenses $712M $834.1M $1B $1.1B $1.1B
Operating Income $173.8M $358.8M $524M $494.4M $448.5M
 
Net Interest Expenses $4.8M $2.5M $28.9M $59.9M $65.7M
EBT. Incl. Unusual Items $176.7M $377.4M $508.1M $435.7M $383.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.6M $88.9M $117.7M $107M $89.5M
Net Income to Company $137.1M $288.5M $390.4M $328.8M --
 
Minority Interest in Earnings -- -- -$1M -$552K -$1.2M
Net Income to Common Excl Extra Items $137.1M $288.5M $389.4M $328.2M $292.9M
 
Basic EPS (Cont. Ops) $1.66 $3.44 $4.70 $4.08 $3.71
Diluted EPS (Cont. Ops) $1.61 $3.32 $4.57 $3.96 $3.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $353.8M $551.3M $736.5M $720.5M $647M
EBIT $179.1M $378.6M $529.3M $496.4M $450.5M
 
Revenue (Reported) $4.7B $5.5B $7.5B $7.9B $7.8B
Operating Income (Reported) $173.8M $358.8M $524M $494.4M $448.5M
Operating Income (Adjusted) $179.1M $378.6M $529.3M $496.4M $450.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $1.9B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $987M $1.2B $1.5B $1.5B $1.5B
Gross Profit $244.8M $345.4M $398.8M $389.9M $357.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175M $224.4M $256.8M $263.7M $248.8M
Other Inc / (Exp) $1M $14.2M $2.5M $327K -$272K
Operating Expenses $188.7M $238.1M $271.1M $279.4M $266.1M
Operating Income $56.1M $107.3M $127.6M $110.5M $91.7M
 
Net Interest Expenses $507K $1.2M $11M $18M $12.9M
EBT. Incl. Unusual Items $56.6M $120.3M $119.1M $92.8M $78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $27.9M $28.4M $21.3M $17.9M
Net Income to Company $45.3M $92.5M $90.8M $71.5M --
 
Minority Interest in Earnings -- -- -$335K $119K -$295K
Net Income to Common Excl Extra Items $45.3M $92.5M $90.5M $71.6M $60.3M
 
Basic EPS (Cont. Ops) $0.55 $1.10 $1.10 $0.91 $0.76
Diluted EPS (Cont. Ops) $0.53 $1.07 $1.07 $0.88 $0.73
Weighted Average Basic Share $83.4M $83.9M $82.2M $78.5M $79.7M
Weighted Average Diluted Share $86.6M $86.9M $84.8M $81.5M $82.4M
 
EBITDA $99.7M $167.4M $184M $167.6M $108.7M
EBIT $57.1M $121.6M $130.1M $110.8M $91.4M
 
Revenue (Reported) $1.2B $1.6B $1.9B $1.9B $1.9B
Operating Income (Reported) $56.1M $107.3M $127.6M $110.5M $91.7M
Operating Income (Adjusted) $57.1M $121.6M $130.1M $110.8M $91.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $312M $148.1M $201M $183.7M $228.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $141M $106.5M $180.1M $218.1M $311.3M
Inventory $858.3M $1B $1.4B $1.8B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.9M $16M $16.6M $15.8M $19M
Total Current Assets $1.4B $1.3B $1.9B $2.3B $2.4B
 
Property Plant And Equipment $1.3B $1.3B $1.5B $1.6B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $292.1M $370.3M $416.4M $420.7M $427.5M
Other Intangibles $71.2M -- -- -- --
Other Long-Term Assets -- $78M $65.7M $75M $73.3M
Total Assets $3B $3.1B $3.8B $4.4B $4.6B
 
Accounts Payable $110.7M $122.3M $171.7M $162.1M $244M
Accrued Expenses $151.8M $131.1M $163.3M $172.5M $160.8M
Current Portion Of Long-Term Debt $141.7M -- -- -- --
Current Portion Of Capital Lease Obligations $36.6M $38.8M $44.2M $53.6M $54.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1B $1.4B $1.7B $1.7B
 
Long-Term Debt $388M $334.9M $275.4M $414M $408.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $2.1B $2.5B $2.5B
 
Common Stock $551K $563K $572K $806K $824K
Other Common Equity Adj $869K $787K -$4.1M -$2.2M -$9.3M
Common Equity $1.3B $1.5B $1.7B $1.9B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18.5M $19.5M $20.4M
Total Equity $1.3B $1.5B $1.8B $1.9B $2.2B
 
Total Liabilities and Equity $3B $3.1B $3.8B $4.4B $4.6B
Cash and Short Terms $312M $148.1M $201M $183.7M $228.1M
Total Debt $1B $965.7M $1.2B $1.6B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $316.1M $209.5M $226.3M $155.9M $228.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $187.2M $186.8M $229.7M $303.4M $295M
Inventory $877.9M $1.1B $1.5B $2B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $16.2M $19M $20.4M $19.4M
Total Current Assets $1.4B $1.5B $2B $2.5B $2.4B
 
Property Plant And Equipment $1.2B $1.3B $1.5B $1.6B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $292.1M $370.3M $416.5M $419.7M $427.5M
Other Intangibles $71.6M $96.4M -- -- --
Other Long-Term Assets -- -- $74.8M $71.9M $71.6M
Total Assets $3B $3.3B $4B $4.6B $4.7B
 
Accounts Payable $136.3M $171.1M $200.4M $181.1M $319.4M
Accrued Expenses $126.4M $144.6M $149.5M $145.1M $142.5M
Current Portion Of Long-Term Debt $135.5M -- -- -- --
Current Portion Of Capital Lease Obligations $36.8M $38.9M $46.8M $54.9M $55.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $1.5B $1.8B $1.7B
 
Long-Term Debt $369.6M $338.4M $262.5M $524.5M $403.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.1B $2.7B $2.5B
 
Common Stock $558K $568K $577K $815K $830K
Other Common Equity Adj $1.1M $1.2M -$3.9M -$4.1M -$9.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18.9M $19.4M $20.6M
Total Equity $1.3B $1.5B $1.8B $2B $2.2B
 
Total Liabilities and Equity $3B $3.3B $4B $4.6B $4.7B
Cash and Short Terms $316.1M $209.5M $226.3M $155.9M $228.7M
Total Debt $1.1B $1B $1.3B $1.8B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $114.9M $241.4M $392.1M $348.1M $305M
Depreciation & Amoritzation $177.3M $169.5M $199.1M $221.1M $236.1M
Stock-Based Compensation $19.4M $22.2M $25.3M $30.4M $30.4M
Change in Accounts Receivable $11.2M $32.3M -$74.6M -$38.3M -$87.1M
Change in Inventories $536.7M -$33.6M -$324.5M -$297.7M $85.1M
Cash From Operations $763M $422.3M $294.4M $295.7M $619.6M
 
Capital Expenditures $136.2M $167.2M $243.1M $368.9M $433M
Cash Acquisitions -- -$269.3M $6.7M -$16.1M -$16.4M
Cash From Investing -$127.5M -$432.9M -$240.9M -$387M -$445.6M
 
Dividends Paid (Ex Special Dividend) -$22.5M -$41.1M -$44.6M -$50.6M -$55.5M
Special Dividend Paid
Long-Term Debt Issued $157.3M $379.3M $958.3M $1.4B $1.8B
Long-Term Debt Repaid -$636.1M -$468.8M -$1.1B -$1.3B -$1.9B
Repurchase of Common Stock -$24.9M -$33.6M -$93.7M -$211.8M -$15.7M
Other Financing Activities -$2.5M -$7.4M -$8.7M -$7M -$10.1M
Cash From Financing -$505.1M -$153.3M -$690K $74M -$129.3M
 
Beginning Cash (CF) $181.6M $312M $148.1M $201M $183.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.4M -$163.9M $52.8M -$17.4M $44.7M
Ending Cash (CF) $312M $148.1M $201M $183.7M $228.1M
 
Levered Free Cash Flow $626.8M $255.2M $51.3M -$73.2M $186.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41M $68.6M $98.3M $78.1M $75.3M
Depreciation & Amoritzation $43.3M $42.8M $52.7M $56M $60.6M
Stock-Based Compensation $3.9M $3.9M $3.8M $5.1M $5.5M
Change in Accounts Receivable -$16.8M $9.1M $459K $4.5M -$56.6M
Change in Inventories $97.5M -$180.8M -$59.8M -$104M $193.1M
Cash From Operations $172.5M -$16.3M $111.1M $84.7M $392.3M
 
Capital Expenditures $28.4M $44.9M $67.8M $79.8M $128.8M
Cash Acquisitions -- -$269.3M -$5M -$16.1M -$1K
Cash From Investing -$28.6M -$311.6M -$72.8M -$96.1M -$139.7M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$10.6M -$11.4M -$13.5M -$14.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.4M $312.9M -$14.1M $245.6M $77.2M
Long-Term Debt Repaid -$103.5M -$236M -$299.4M -$333.1M -$216.5M
Repurchase of Common Stock -$2.5M -$11.9M -$8.4M -$104.7M -$5.9M
Other Financing Activities -- $4K -- -- -$620K
Cash From Financing -$91.4M $216.3M -$57.3M $3.1M -$209.2M
 
Beginning Cash (CF) $259.5M $259.7M $219.5M $192M $185.1M
Foreign Exchange Rate Adjustment -- -- $490K $42K -$226K
Additions / Reductions $52.5M -$111.5M -$19M -$8.3M $43.3M
Ending Cash (CF) $312M $148.1M $201M $183.7M $228.1M
 
Levered Free Cash Flow $144.2M -$61.2M $43.3M $4.9M $263.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $137.1M $288.5M $390.4M $328.8M --
Depreciation & Amoritzation $174.8M $172.7M $207.2M $224.1M --
Stock-Based Compensation $22.3M $24.5M $24.6M $31.4M $16.3M
Change in Accounts Receivable $27.4M -$11.8M -$24.8M -$79.3M --
Change in Inventories $381.3M -$130.1M -$279.1M -$460.3M --
Cash From Operations $664.3M $416.8M $352.3M $48.2M --
 
Capital Expenditures $119.6M $179.9M $287.8M $357.6M $353.9M
Cash Acquisitions -- -$241.8M -$20.8M -$16.1M -$16.4M
Cash From Investing -$112.3M -$417M -$320.2M -$360.7M --
 
Dividends Paid (Ex Special Dividend) -$27.6M -$42.2M -$45.5M -$52.4M -$41.6M
Special Dividend Paid
Long-Term Debt Issued $187.7M $599.6M $1B $1.9B --
Long-Term Debt Repaid -$542.8M -$630.1M -$1.2B -$1.6B --
Repurchase of Common Stock -$11.5M -$41.5M -$103.3M -$193.4M --
Other Financing Activities -- -$7.9M -$8.4M -$9.5M --
Cash From Financing -$373.5M -$106.3M -$15.5M $242.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $178.5M -$106.5M $16.6M -$70.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $544.7M $236.9M $64.5M -$309.4M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $241.4M $392.1M $348.1M $305M --
Depreciation & Amoritzation $169.5M $199.1M $221.1M $236.1M --
Stock-Based Compensation $22.2M $25.3M $30.4M $30.4M --
Change in Accounts Receivable $32.3M -$74.6M -$38.3M -$87.1M --
Change in Inventories -$33.6M -$324.5M -$297.7M $85.1M --
Cash From Operations $422.3M $294.4M $295.7M $619.6M --
 
Capital Expenditures $167.2M $243.1M $368.9M $433M --
Cash Acquisitions -$269.3M $6.7M -$16.1M -$16.4M --
Cash From Investing -$432.9M -$240.9M -$387M -$445.6M --
 
Dividends Paid (Ex Special Dividend) -$41.1M -$44.6M -$50.6M -$55.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $379.3M $958.3M $1.4B $1.8B --
Long-Term Debt Repaid -$468.8M -$1.1B -$1.3B -$1.9B --
Repurchase of Common Stock -$33.6M -$93.7M -$211.8M -$15.7M --
Other Financing Activities -$7.4M -$8.7M -$7M -$10.1M --
Cash From Financing -$153.3M -$690K $74M -$129.3M --
 
Beginning Cash (CF) $1.2B $793.9M $811M $692M --
Foreign Exchange Rate Adjustment -- $118K $36K -$246K --
Additions / Reductions -$163.9M $52.8M -$17.4M $44.7M --
Ending Cash (CF) $1B $846.8M $793.9M $736.4M --
 
Levered Free Cash Flow $255.2M $51.3M -$73.2M $186.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock