Financhill
Sell
36

RIGL Quote, Financials, Valuation and Earnings

Last price:
$20.23
Seasonality move :
-6.22%
Day range:
$17.28 - $20.52
52-week range:
$7.48 - $29.82
Dividend yield:
0%
P/E ratio:
87.52x
P/S ratio:
2.24x
P/B ratio:
--
Volume:
582.5K
Avg. volume:
299.3K
1-year change:
49.11%
Market cap:
$354.6M
Revenue:
$116.9M
EPS (TTM):
$0.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59.3M $108.6M $149.2M $120.2M $116.9M
Revenue Growth (YoY) 33.21% 83.21% 37.39% -19.43% -2.79%
 
Cost of Revenues $906K $895K $1.1M $1.7M $7.1M
Gross Profit $58.4M $107.7M $148.2M $118.5M $109.8M
Gross Profit Margin 98.47% 99.18% 99.27% 98.55% 93.92%
 
R&D Expenses $52.9M $60.1M $65.2M $60.3M $24.5M
Selling, General & Admin $74.6M $76.6M $91.9M $112.5M $105.7M
Other Inc / (Exp) -- -- -$3.5M -$1.3M --
Operating Expenses $127.5M $136.7M $157.1M $172.7M $130.3M
Operating Income -$69.1M -$29M -$9M -$54.2M -$20.5M
 
Net Interest Expenses -- $771K $4.8M $3M $4.6M
EBT. Incl. Unusual Items -$66.9M -$29.7M -$17.3M -$58.6M -$25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $605K -- --
Net Income to Company -$66.9M -$29.7M -$17.9M -$58.6M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.9M -$29.7M -$17.9M -$58.6M -$25.1M
 
Basic EPS (Cont. Ops) -$4.00 -$1.80 -$1.10 -$3.40 -$1.40
Diluted EPS (Cont. Ops) -$4.00 -$1.80 -$1.10 -$3.40 -$1.40
Weighted Average Basic Share $16.7M $16.9M $17M $17.2M $17.4M
Weighted Average Diluted Share $16.7M $16.9M $17M $17.2M $17.4M
 
EBITDA -$65.9M -$27.7M -$11.3M -$53.9M -$17M
EBIT -$66.6M -$28.4M -$12.4M -$54.9M -$18.2M
 
Revenue (Reported) $59.3M $108.6M $149.2M $120.2M $116.9M
Operating Income (Reported) -$69.1M -$29M -$9M -$54.2M -$20.5M
Operating Income (Adjusted) -$66.6M -$28.4M -$12.4M -$54.9M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.4M $21.5M $22.4M $28.1M $55.3M
Revenue Growth (YoY) -11.83% 17.15% 4.03% 25.54% 96.58%
 
Cost of Revenues $140K $151K $250K $1.3M $8M
Gross Profit $18.2M $21.4M $22.2M $26.9M $47.3M
Gross Profit Margin 99.24% 99.3% 98.88% 95.49% 85.49%
 
R&D Expenses $14.6M $18.3M $14.7M $6.5M $6.2M
Selling, General & Admin $17.4M $22.9M $25.9M $24.9M $27M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32M $41.2M $40.6M $31.3M $33.2M
Operating Income -$13.8M -$19.8M -$18.4M -$4.5M $14.1M
 
Net Interest Expenses $393K $1.3M $634K $1.2M $1.6M
EBT. Incl. Unusual Items -$14.2M -$21.1M -$19M -$5.7M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$136K -- -- --
Net Income to Company -$14.2M -$21M -$19M -$5.7M $12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$21M -$19M -$5.7M $12.4M
 
Basic EPS (Cont. Ops) -$0.80 -$1.20 -$1.10 -$0.33 $0.71
Diluted EPS (Cont. Ops) -$0.80 -$1.20 -$1.10 -$0.33 $0.70
Weighted Average Basic Share $16.9M $17.1M $17.3M $17.4M $17.6M
Weighted Average Diluted Share $16.9M $17.1M $17.3M $17.4M $17.6M
 
EBITDA -$13.6M -$19.5M -$18M -$3.5M $15.1M
EBIT -$13.7M -$19.8M -$18.2M -$3.8M $14.5M
 
Revenue (Reported) $18.4M $21.5M $22.4M $28.1M $55.3M
Operating Income (Reported) -$13.8M -$19.8M -$18.4M -$4.5M $14.1M
Operating Income (Adjusted) -$13.7M -$19.8M -$18.2M -$3.8M $14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $105.6M $147.3M $89.4M $132.4M $157.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $752K $917K $1.9M $3.7M $16.6M
Gross Profit $104.8M $146.4M $87.5M $128.7M $140.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.2M $67.1M $58.2M $36.7M $20.9M
Selling, General & Admin $73.1M $89.2M $104.8M $111.1M $110.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $132.3M $156.3M $163M $147.8M $131.3M
Operating Income -$27.5M -$9.9M -$75.5M -$19.1M $9.5M
 
Net Interest Expenses $224K $3.9M $3.6M $4M $5.6M
EBT. Incl. Unusual Items -$27.7M -$13.8M -$82.7M -$24.4M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $665K -- -- --
Net Income to Company -$27.7M -$14.5M -$82.6M -$24.4M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.7M -$14.5M -$82.6M -$24.4M $3.9M
 
Basic EPS (Cont. Ops) -$1.50 -$0.80 -$4.80 -$1.41 $0.24
Diluted EPS (Cont. Ops) -$1.50 -$0.90 -$4.80 -$1.41 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.8M -$8.9M -$77.7M -$17.1M $13.7M
EBIT -$26.5M -$9.9M -$78.8M -$18.4M $11.8M
 
Revenue (Reported) $105.6M $147.3M $89.4M $132.4M $157.5M
Operating Income (Reported) -$27.5M -$9.9M -$75.5M -$19.1M $9.5M
Operating Income (Adjusted) -$26.5M -$9.9M -$78.8M -$18.4M $11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $90.2M $128.8M $69M $81.1M $121.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $574K $596K $1.4M $3.3M $12.9M
Gross Profit $89.6M $128.2M $67.6M $77.8M $108.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45M $51.9M $44.9M $21.3M $17.7M
Selling, General & Admin $54.8M $67.4M $80.3M $78.9M $83.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $99.7M $119.3M $125.2M $100.2M $101.3M
Operating Income -$10.1M $8.9M -$57.6M -$22.5M $7.5M
 
Net Interest Expenses $577K $3.5M $2.3M $3.4M $4.4M
EBT. Incl. Unusual Items -$10.5M $5.4M -$60M -$25.8M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $665K -- -- --
Net Income to Company -$10.5M $4.7M -$60M -$25.8M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5M $4.7M -$60M -$25.8M $3.1M
 
Basic EPS (Cont. Ops) -$0.50 $0.30 -$3.50 -$1.51 $0.15
Diluted EPS (Cont. Ops) -$0.50 $0.20 -$3.50 -$1.51 $0.14
Weighted Average Basic Share $50.6M $51.1M $51.7M $52.1M $52.7M
Weighted Average Diluted Share $50.6M $51.7M $51.7M $52.1M $52.7M
 
EBITDA -$9.1M $9.7M -$56.7M -$19.9M $10.7M
EBIT -$9.6M $9M -$57.4M -$20.9M $9.1M
 
Revenue (Reported) $90.2M $128.8M $69M $81.1M $121.7M
Operating Income (Reported) -$10.1M $8.9M -$57.6M -$22.5M $7.5M
Operating Income (Adjusted) -$9.6M $9M -$57.4M -$20.9M $9.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.5M $30.4M $18.9M $24.5M $32.8M
Short Term Investments $75.6M $27M $106.1M $33.7M $24.1M
Accounts Receivable, Net $10.1M $16M $15.5M $40.3M $30.6M
Inventory $1.4M $1.6M $6.6M $9.1M $5.5M
Prepaid Expenses $9.5M $14M -- -- --
Other Current Assets -- -- $7.4M $8.3M $6.3M
Total Current Assets $119M $89M $154.5M $115.9M $99.3M
 
Property Plant And Equipment $27.9M $20.6M $11.9M $2.8M $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $696K $824K $974K $640K $3.1M
Total Assets $147.6M $110.4M $167.3M $134.3M $117.2M
 
Accounts Payable $4.2M $3.7M $3.8M $22.5M $7.1M
Accrued Expenses $12.7M $15.9M $15.2M $14.2M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- $7.2M
Current Portion Of Capital Lease Obligations $7.3M $8.6M $9.9M $1.1M $692K
Other Current Liabilities -- -- $13.5M $5M $3.6M
Total Current Liabilities $58.2M $40.8M $63.6M $65.2M $53.3M
 
Long-Term Debt $9.8M $19.8M $19.9M $39.4M $52.4M
Capital Leases -- -- -- -- --
Total Liabilities $93.8M $76.4M $137M $147.9M $145.9M
 
Common Stock $168K $169K $172K $174K $175K
Other Common Equity Adj $23K -$4K -$102K -$153K $8K
Common Equity $53.8M $34M $30.4M -$13.6M -$28.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.8M $34M $30.4M -$13.6M -$28.6M
 
Total Liabilities and Equity $147.6M $110.4M $167.3M $134.3M $117.2M
Cash and Short Terms $98.1M $57.3M $125M $58.2M $56.9M
Total Debt $9.8M $19.8M $19.9M $39.4M $59.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $36.6M $30.4M $29.9M $45.4M $51.7M
Short Term Investments $36.2M $112.7M $51.8M $16.9M $9.4M
Accounts Receivable, Net $14.6M $15M $15.5M $23.5M $30.6M
Inventory $2.1M $7M $7.1M $6.1M $4.8M
Prepaid Expenses $10.4M $5.9M $6.2M -- --
Other Current Assets -- -- -- $3M $10M
Total Current Assets $99.8M $171.1M $110.4M $95M $106.5M
 
Property Plant And Equipment $22.4M $14.5M $4.7M $1.2M $504K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $820K $935K $484K $5M $4.8M
Total Assets $123.1M $186.5M $115.6M $115.3M $139.4M
 
Accounts Payable $2.3M $3.1M $2.7M $8M $3.8M
Accrued Expenses $12.3M $23M $25.2M $10.8M $13.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.3M $9.6M $3.3M $673K $466K
Other Current Liabilities -- $11M $5.9M $4.8M $5M
Total Current Liabilities $34.2M $59.3M $47.3M $48.3M $54.3M
 
Long-Term Debt $19.8M $19.9M $39.5M $59.7M $59.8M
Capital Leases -- -- -- -- --
Total Liabilities $72.1M $136.8M $135.4M $147.2M $154.1M
 
Common Stock $169K $171K $173K $175K $17K
Other Common Equity Adj $2K $8K -$286K -$15K $11K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51M $49.7M -$19.8M -$31.8M -$14.6M
 
Total Liabilities and Equity $123.1M $186.5M $115.6M $115.3M $139.4M
Cash and Short Terms $72.8M $143.1M $81.6M $62.4M $61.1M
Total Debt $19.8M $19.9M $39.5M $59.7M $59.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$66.9M -$29.7M -$17.9M -$58.6M -$25.1M
Depreciation & Amoritzation $683K $706K $1.2M $998K $1.2M
Stock-Based Compensation $9.1M $7.3M $9.5M $12.4M $8.8M
Change in Accounts Receivable -$6M -$5.9M $501K -$24.8M $9.8M
Change in Inventories -$366K -$126K -$4.9M -$2.4M $1.2M
Cash From Operations -$41.5M -$52.2M $5.9M -$73.8M -$5.7M
 
Capital Expenditures $1.5M $1.3M $627K $450K $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.7M $47.5M -$80M $72.8M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.8M $10M -- $19.5M $20M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $57.9M -$15.1M -$2.6M
Cash From Financing $11.4M $12.6M $62.7M $6.6M $18.4M
 
Beginning Cash (CF) $76.3M $22.5M $30.4M $18.9M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.8M $7.9M -$11.5M $5.6M $8.3M
Ending Cash (CF) $22.5M $30.4M $18.9M $24.5M $32.8M
 
Levered Free Cash Flow -$43M -$53.4M $5.3M -$74.2M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.2M -$21M -$19M -$5.7M $12.4M
Depreciation & Amoritzation $165K $261K $240K $292K $611K
Stock-Based Compensation $1.9M $2.2M $2.7M $1.9M $2.6M
Change in Accounts Receivable -$2.9M $2.4M $1.7M -$2.7M -$1.7M
Change in Inventories $42K -$167K -$877K $281K $3.3M
Cash From Operations -$19.5M -$10.3M -$13.3M -$1.4M $21.7M
 
Capital Expenditures $195K $170K $189K -- $10K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.5M -$44.4M $10.5M -$1.2M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.6M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.1M -$878K -$10M
Cash From Financing $52K $274K $5.5M -$869K -$9.8M
 
Beginning Cash (CF) $36.5M $84.8M $27.2M $48.8M $36.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98K -$54.4M $2.7M -$3.4M $15.6M
Ending Cash (CF) $36.6M $30.4M $29.9M $45.4M $51.7M
 
Levered Free Cash Flow -$19.7M -$10.5M -$13.5M -$1.4M $21.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.7M -$14.5M -$82.6M -$24.4M $3.9M
Depreciation & Amoritzation $680K $964K $1.1M $1.2M $1.9M
Stock-Based Compensation $7.1M $8.8M $10.6M $11M $12.2M
Change in Accounts Receivable -$3.1M -$360K -$534K -$8M -$7M
Change in Inventories -$406K -$5.2M $56K -$3.3M $1.4M
Cash From Operations -$46.3M $9.4M -$70.9M -$21.4M $10.7M
 
Capital Expenditures $1.4M $1.2M $356K $15.1M $370K
Cash Acquisitions -- -- -- -- --
Cash From Investing $31.1M -$77.8M $60.7M $21.2M $8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $19.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$12.4M -$5.3M -$13.6M
Cash From Financing $12.6M $62.3M $9.7M $15.8M -$12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$6.2M -$537K $15.5M $6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$47.6M $8.2M -$71.3M -$36.5M $10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.5M $4.7M -$60M -$25.8M $3.1M
Depreciation & Amoritzation $500K $758K $714K $945K $1.6M
Stock-Based Compensation $5.7M $7.1M $8.3M $6.9M $10.3M
Change in Accounts Receivable -$4.5M $982K -$53K $16.8M -$25K
Change in Inventories -$235K -$5.3M -$394K -$1.4M -$1.2M
Cash From Operations -$36.6M $25M -$51.8M $497K $17M
 
Capital Expenditures $758K $648K $377K $15M $370K
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.8M -$86.5M $54.2M $2.6M $15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $19.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $57.9M -$12.4M -$2.6M -$13.6M
Cash From Financing $11.9M $61.6M $8.6M $17.9M -$13.1M
 
Beginning Cash (CF) $104.2M $135.2M $70.8M $113.6M $94.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $30K $11M $21M $18.9M
Ending Cash (CF) $118.3M $135.3M $81.7M $134.5M $113.3M
 
Levered Free Cash Flow -$37.4M $24.3M -$52.2M -$14.5M $16.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock