Financhill
Buy
60

PCTY Quote, Financials, Valuation and Earnings

Last price:
$199.10
Seasonality move :
21.79%
Day range:
$198.24 - $201.02
52-week range:
$129.94 - $223.80
Dividend yield:
0%
P/E ratio:
53.33x
P/S ratio:
7.53x
P/B ratio:
9.11x
Volume:
344.3K
Avg. volume:
424.5K
1-year change:
17.43%
Market cap:
$11B
Revenue:
$1.4B
EPS (TTM):
$3.74
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $561.3M $635.6M $852.7M $1.2B $1.4B
Revenue Growth (YoY) 20.04% 13.24% 34.14% 37.76% 19.4%
 
Cost of Revenues $182M $219.3M $287M $367M $441.7M
Gross Profit $379.3M $416.3M $565.6M $807.6M $960.8M
Gross Profit Margin 67.58% 65.5% 66.34% 68.75% 68.51%
 
R&D Expenses $62.8M $76.7M $102.9M $164M $178.3M
Selling, General & Admin $250.4M $281.6M $378.1M $488.5M $522.4M
Other Inc / (Exp) $947K -$939K -$997K $3.6M $16.9M
Operating Expenses $313.1M $358.3M $481.1M $652.5M $700.7M
Operating Income $66.2M $58M $84.6M $155M $260.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.1M $57.1M $83.6M $158.6M $277M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$13.7M -$7.2M $17.8M $70.2M
Net Income to Company $64.5M $70.8M $90.8M $140.8M $206.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $70.8M $90.8M $140.8M $206.8M
 
Basic EPS (Cont. Ops) $1.20 $1.30 $1.65 $2.53 $3.68
Diluted EPS (Cont. Ops) $1.15 $1.26 $1.61 $2.49 $3.63
Weighted Average Basic Share $53.5M $54.3M $55M $55.7M $56.2M
Weighted Average Diluted Share $55.8M $56.3M $56.4M $56.6M $57M
 
EBITDA $104.1M $101M $134.8M $215.9M $336.5M
EBIT $66.2M $58M $84.6M $155M $260.1M
 
Revenue (Reported) $561.3M $635.6M $852.7M $1.2B $1.4B
Operating Income (Reported) $66.2M $58M $84.6M $155M $260.1M
Operating Income (Adjusted) $66.2M $58M $84.6M $155M $260.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $186.1M $246M $339.9M $401.3M $454.5M
Revenue Growth (YoY) 8.39% 32.2% 38.17% 18.07% 13.27%
 
Cost of Revenues $57.3M $75.5M $95.7M $116M $129.9M
Gross Profit $128.7M $170.4M $244.1M $285.3M $324.7M
Gross Profit Margin 69.19% 69.29% 71.84% 71.1% 71.43%
 
R&D Expenses $18.5M $25.7M $42.3M $43.4M $51.4M
Selling, General & Admin $71.1M $97.4M $121.4M $135.6M $146.3M
Other Inc / (Exp) -$207K -$311K $1.1M $4.3M -$468K
Operating Expenses $89.6M $123.1M $163.8M $179M $197.7M
Operating Income $39.1M $47.4M $80.4M $106.3M $127M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $38.9M $47.1M $81.5M $110.6M $126.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $12.2M $23.9M $25.3M $35.1M
Net Income to Company $36.8M $34.8M $57.6M $85.3M $91.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.8M $34.8M $57.6M $85.3M $91.5M
 
Basic EPS (Cont. Ops) $0.68 $0.63 $1.03 $1.51 $1.64
Diluted EPS (Cont. Ops) $0.65 $0.62 $1.02 $1.50 $1.61
Weighted Average Basic Share $54.4M $55.1M $55.8M $56.4M $55.8M
Weighted Average Diluted Share $56.4M $56.4M $56.6M $57M $56.8M
 
EBITDA $50.1M $60.4M $95.8M $126.6M $153M
EBIT $39.1M $47.4M $80.4M $106.3M $127M
 
Revenue (Reported) $186.1M $246M $339.9M $401.3M $454.5M
Operating Income (Reported) $39.1M $47.4M $80.4M $106.3M $127M
Operating Income (Adjusted) $39.1M $47.4M $80.4M $106.3M $127M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $598.8M $791.2M $1.1B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206.1M $268.7M $347.7M $435M $472.7M
Gross Profit $392.6M $522.5M $747.4M $964M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.8M $94.3M $152.3M $177.3M $196.4M
Selling, General & Admin $263.6M $353.3M $470.5M $517.2M $559.5M
Other Inc / (Exp) -$1.1M -$896K $774K $15.5M $8.5M
Operating Expenses $337.4M $447.6M $622.9M $694.5M $755.9M
Operating Income $55.3M $74.9M $124.5M $269.5M $277.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $54.2M $74M $125.3M $285M $286.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.7M -$13.5M $6.6M $74.7M $74M
Net Income to Company $63.9M $87.5M $118.7M $195.2M $227.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9M $87.5M $118.7M $210.3M $212.3M
 
Basic EPS (Cont. Ops) $1.18 $1.59 $2.13 $3.75 $3.80
Diluted EPS (Cont. Ops) $1.13 $1.55 $2.11 $3.71 $3.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $97.4M $122.2M $182.8M $341.7M $371.6M
EBIT $55.3M $74.9M $124.5M $269.5M $277.8M
 
Revenue (Reported) $598.8M $791.2M $1.1B $1.4B $1.5B
Operating Income (Reported) $55.3M $74.9M $124.5M $269.5M $277.8M
Operating Income (Adjusted) $55.3M $74.9M $124.5M $269.5M $277.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $468.2M $623.7M $866.1M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.2M $209.6M $270.3M $338.3M $355.9M
Gross Profit $307.9M $414.1M $595.8M $752.3M $793.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.4M $74M $123.4M $136.8M $152.2M
Selling, General & Admin $202.5M $274.3M $366.7M $395.3M $426.3M
Other Inc / (Exp) -$843K -$800K $971K $12.9M $3M
Operating Expenses $259M $348.3M $490.1M $532.1M $578.4M
Operating Income $48.9M $65.8M $105.7M $220.1M $214.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.1M $65M $106.6M $233M $217.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.8M -$10.7M $3.1M $60M $54.3M
Net Income to Company $58.9M $75.6M $103.6M $157.9M $178.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.9M $75.6M $103.6M $173M $163.5M
 
Basic EPS (Cont. Ops) $1.09 $1.37 $1.86 $3.08 $2.93
Diluted EPS (Cont. Ops) $1.04 $1.34 $1.84 $3.05 $2.88
Weighted Average Basic Share $162.7M $165M $167M $168.3M $167.7M
Weighted Average Diluted Share $168.8M $169.3M $169.7M $170.2M $170.4M
 
EBITDA $81M $102.2M $150.2M $275.9M $288M
EBIT $48.9M $65.8M $105.7M $220.1M $214.8M
 
Revenue (Reported) $468.2M $623.7M $866.1M $1.1B $1.1B
Operating Income (Reported) $48.9M $65.8M $105.7M $220.1M $214.8M
Operating Income (Adjusted) $48.9M $65.8M $105.7M $220.1M $214.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $250.9M $202.3M $139.8M $288.8M $401.8M
Short Term Investments $34.6M $4.5M -- -- --
Accounts Receivable, Net $4.9M $6.3M $15.8M $15.5M $18.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $16M $28.9M $35.1M $39.8M
Total Current Assets $1.7B $2B $4.2B $3B $3.5B
 
Property Plant And Equipment $115.4M $103.8M $112M $108.1M $94.4M
Long-Term Investments -- -- -- -- --
Goodwill $21.7M $33.7M $101.9M $102.1M $108.9M
Other Intangibles $49.9M $58M $107.5M $120.7M $144.7M
Other Long-Term Assets $4.9M $4.2M $7.7M $6.3M $7.1M
Total Assets $2B $2.4B $4.8B $3.7B $4.2B
 
Accounts Payable $1.8M $4.2M $8.4M $6.2M $8.6M
Accrued Expenses $63M $86.1M $102.4M $110.9M $124.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.1M $7.5M $8.4M $7.8M $7.6M
Other Current Liabilities $1.3B $1.8B $4B $2.6B $3B
Total Current Liabilities $1.4B $1.9B $4.1B $2.8B $3.1B
 
Long-Term Debt $100M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $4.2B $2.9B $3.2B
 
Common Stock $54K $55K $55K $56K $56K
Other Common Equity Adj $675K $66K -$2.3M -$4.5M -$936K
Common Equity $392.9M $476.9M $613.5M $842.9M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $392.9M $476.9M $613.5M $842.9M $1B
 
Total Liabilities and Equity $2B $2.4B $4.8B $3.7B $4.2B
Cash and Short Terms $285.4M $206.7M $139.8M $288.8M $401.8M
Total Debt $100M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $175.5M $96.5M $233.7M $492.7M $477.8M
Short Term Investments $6.8M -- -- -- --
Accounts Receivable, Net $9.2M $17.8M $27.4M $33.7M $43.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.2M $23.4M $28.9M $36.5M $40.2M
Total Current Assets $2.3B $4.5B $3.6B $4.2B $4.1B
 
Property Plant And Equipment $107.3M $114.8M $105.1M $96.5M $91.6M
Long-Term Investments -- -- -- -- --
Goodwill $33.2M $102.2M $102.1M $108.5M $342.8M
Other Intangibles $56.8M $106M $115.5M $141.5M $227.4M
Other Long-Term Assets $3.8M $7.9M $6.8M $7.4M $6.6M
Total Assets $2.7B $5.1B $4.2B $5B $5.2B
 
Accounts Payable $3.3M $5.1M $8M $5.2M $8.7M
Accrued Expenses $65.7M $86.2M $113.1M $135M $147.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.8M $8.3M $7.7M $8M $8.2M
Other Current Liabilities $2.1B $4.3B $3.2B $3.6B $3.4B
Total Current Liabilities $2.1B $4.4B $3.4B $3.8B $3.6B
 
Long-Term Debt -- -- -- -- $243.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $4.5B $3.4B $3.9B $4B
 
Common Stock $54K $55K $56K $56K $56K
Other Common Equity Adj $139K -$1.6M -$2.2M -$693K $3.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $454.6M $565.4M $768.7M $1.1B $1.2B
 
Total Liabilities and Equity $2.7B $5.1B $4.2B $5B $5.2B
Cash and Short Terms $182.3M $96.5M $233.7M $492.7M $477.8M
Total Debt -- -- -- -- $243.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $64.5M $70.8M $90.8M $140.8M $206.8M
Depreciation & Amoritzation $37.9M $43M $50.2M $60.9M $76.4M
Stock-Based Compensation $47.5M $63.1M $96.2M $147.3M $146M
Change in Accounts Receivable -$732K -$1.7M -$7.6M -$9.4M -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations $112.7M $124.9M $155.1M $282.7M $384.7M
 
Capital Expenditures $42.3M $38.1M $52.6M $66.9M $78.8M
Cash Acquisitions -$16.7M -$15M -$107.6M -- -$12M
Cash From Investing -$48.8M $48.4M -$479.8M -$220.2M -$101.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M -- $50M -- --
Long-Term Debt Repaid -- -$100M -$50M -- --
Repurchase of Common Stock -- -- -- -- -$150M
Other Financing Activities -$106.8M $368.1M $2.2B -$1.5B $272.4M
Cash From Financing $2.1M $280.5M $2.2B -$1.4B $141.6M
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $3.8B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66M $453.7M $1.8B -$1.4B $424.4M
Ending Cash (CF) $1.5B $1.9B $3.8B $2.4B $2.8B
 
Levered Free Cash Flow $70.4M $86.8M $102.5M $215.8M $305.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $36.8M $34.8M $57.6M $85.3M $91.5M
Depreciation & Amoritzation $11M $13M $15.4M $20.3M $26M
Stock-Based Compensation $16M $24.4M $32.6M $35M $35.3M
Change in Accounts Receivable -$3.2M -$8.7M -$3.2M -$2.9M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $66.1M $78.5M $127.4M $167.5M $186M
 
Capital Expenditures $8.9M $13.1M $13.1M $20.6M $18.3M
Cash Acquisitions -- -$47.3M -- -$16K $150K
Cash From Investing $14.6M -$63M -$166.6M -$14.2M -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M -- -- --
Long-Term Debt Repaid -$100M -$50M -- -- -$81.3M
Repurchase of Common Stock -- -- -- -- -$82.7M
Other Financing Activities -$159.5M $2.4B $131.9M $297.6M -$128M
Cash From Financing -$259.3M $2.4B $131.9M $297.6M -$292M
 
Beginning Cash (CF) $2.4B $1.9B $2.7B $3.1B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$178.7M $2.4B $92.7M $450.9M -$133.5M
Ending Cash (CF) $2.2B $4.3B $2.8B $3.6B $3.4B
 
Levered Free Cash Flow $57.1M $65.4M $114.3M $147M $167.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $63.9M $87.5M $118.7M $195.2M $227.3M
Depreciation & Amoritzation $42.2M $47.3M $58.3M $72.2M $93.8M
Stock-Based Compensation $60.1M $86.3M $142M $148.5M $141.4M
Change in Accounts Receivable -$3.6M -$6.8M -$10.5M -$6.8M -$6.1M
Change in Inventories -- -- -- -- --
Cash From Operations $111.6M $144.5M $255.8M $381.4M $411.6M
 
Capital Expenditures $38.3M $49.9M $50.4M $83.6M $75.7M
Cash Acquisitions -$31.7M -$107.6M -- -$12M -$277.9M
Cash From Investing $172.3M -$270.6M -$497.1M $2.2M -$354M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $325M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $265M $2.2B -$1.2B $336.8M -$265.2M
Cash From Financing $276.2M $2.2B -$1.2B $354.8M -$242.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $560.1M $2.1B -$1.4B $738.3M -$184.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.3M $94.6M $205.3M $297.7M $335.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $58.9M $75.6M $103.6M $157.9M $178.5M
Depreciation & Amoritzation $32.1M $36.4M $44.5M $55.8M $73.2M
Stock-Based Compensation $46.9M $70.2M $116M $117.2M $112.5M
Change in Accounts Receivable -$4.5M -$9.7M -$12.5M -$9.9M -$7.8M
Change in Inventories -- -- -- -- --
Cash From Operations $85.8M $105.4M $206.1M $304.7M $331.7M
 
Capital Expenditures $29.8M $41.6M $39.5M $56.2M $53.2M
Cash Acquisitions -$15M -$107.6M -- -$12M -$277.9M
Cash From Investing $37.7M -$281.4M -$298.8M -$76.4M -$328.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M -- -- $325M
Long-Term Debt Repaid -$100M -$50M -- -- -$81.3M
Repurchase of Common Stock -- -- -- -- -$91.1M
Other Financing Activities $672.7M $2.5B -$870.4M $918M $380.3M
Cash From Financing $579M $2.5B -$862M $927.5M $543.6M
 
Beginning Cash (CF) $5.4B $6.9B $8.5B $7.9B $9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $702.4M $2.3B -$954.6M $1.2B $546.7M
Ending Cash (CF) $6.1B $9.2B $7.5B $9.1B $9.5B
 
Levered Free Cash Flow $55.9M $63.8M $166.6M $248.5M $278.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock