Financhill
Sell
32

OLB Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
11.48%
Day range:
$1.18 - $1.28
52-week range:
$1.00 - $5.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.92x
Volume:
58.7K
Avg. volume:
1.3M
1-year change:
-71.83%
Market cap:
$2.9M
Revenue:
$12.8M
EPS (TTM):
-$6.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8M $16.7M $30.4M $30.6M $12.8M
Revenue Growth (YoY) -5.1% 71.1% 81.73% 0.67% -58%
 
Cost of Revenues $7.4M $15.6M $26.2M $25M $13.6M
Gross Profit $2.4M $1.1M $4.1M $5.6M -$763.2K
Gross Profit Margin 24.57% 6.61% 13.64% 18.23% -5.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $4M $5.5M $9.4M $4.8M
Other Inc / (Exp) $1.9K -$96.9K $383.2K -$12.6M -$2.5M
Operating Expenses $3.1M $5.9M $12.3M $16.1M $8M
Operating Income -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
 
Net Interest Expenses $1M $116.7K -- $148.5K $45.9K
EBT. Incl. Unusual Items -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$5M -$7.8M -$23.3M -$11.2M
 
Minority Interest in Earnings -- -- -- $93.3K --
Net Income to Common Excl Extra Items -$1.8M -$5M -$7.8M -$23.2M -$11.2M
 
Basic EPS (Cont. Ops) -$3.10 -$7.00 -$5.60 -$15.33 -$6.10
Diluted EPS (Cont. Ops) -$3.10 -$7.00 -$5.60 -$15.33 -$6.10
Weighted Average Basic Share $571.1K $791.8K $1.5M $1.5M $1.9M
Weighted Average Diluted Share $571.1K $791.8K $1.5M $1.5M $1.9M
 
EBITDA $128.5K -$3M -$929.1K -$16.4M -$8M
EBIT -$732.8K -$4.9M -$7.8M -$23.1M -$11.2M
 
Revenue (Reported) $9.8M $16.7M $30.4M $30.6M $12.8M
Operating Income (Reported) -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
Operating Income (Adjusted) -$732.8K -$4.9M -$7.8M -$23.1M -$11.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8M $8.8M $7M $5.9M $2.7M
Revenue Growth (YoY) 7.7% 210.31% -21.11% -15.12% -53.68%
 
Cost of Revenues $1.8M $8.3M $6.8M $6M $3M
Gross Profit $1M $573.5K $152.8K -$103.5K -$223.5K
Gross Profit Margin 35.67% 6.5% 2.19% -1.75% -8.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $686.8K $1.6M $1.7M $4.1M $878.2K
Other Inc / (Exp) $10 -$96.9K -- -$12.4M -$3M
Operating Expenses $902.7K $2.8M $3.3M $5.6M $1.4M
Operating Income $111.8K -$2.2M -$3.2M -$5.7M -$1.6M
 
Net Interest Expenses $178.5K -- -- $148.5K --
EBT. Incl. Unusual Items -$66.8K -$2.3M -$3.2M -$18.2M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$66.8K -$2.3M -$3.2M -$18.2M -$4.5M
 
Minority Interest in Earnings -- -- -- $11.9K --
Net Income to Common Excl Extra Items -$66.8K -$2.3M -$3.2M -$18.2M -$4.5M
 
Basic EPS (Cont. Ops) -- -$3.30 -$2.20 -$11.96 -$2.30
Diluted EPS (Cont. Ops) -- -$3.30 -$2.20 -$11.96 -$2.30
Weighted Average Basic Share $616.8K $998.9K $1.5M $1.5M $2.1M
Weighted Average Diluted Share $616.8K $998.9K $1.5M $1.5M $2.1M
 
EBITDA $356.2K -$1.1M -$1.1M -$16.5M -$4.1M
EBIT $111.8K -$2.3M -$2.8M -$18M -$4.5M
 
Revenue (Reported) $2.8M $8.8M $7M $5.9M $2.7M
Operating Income (Reported) $111.8K -$2.2M -$3.2M -$5.7M -$1.6M
Operating Income (Adjusted) $111.8K -$2.3M -$2.8M -$18M -$4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8M $16.7M $30.4M $30.6M $12.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $15.6M $26.2M $25.1M $13.6M
Gross Profit $2.4M $1.1M $4.1M $5.4M -$763.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $4M $5.5M $9.3M $4.8M
Other Inc / (Exp) $1.9K -$96.9K $383.2K -$12.6M -$2.5M
Operating Expenses $3.1M $5.9M $12.3M $16M $8M
Operating Income -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
 
Net Interest Expenses $1M $116.7K -- $148.5K $45.9K
EBT. Incl. Unusual Items -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$5M -$7.8M -$23.3M -$11.2M
 
Minority Interest in Earnings -- -- -- $96.7K $29K
Net Income to Common Excl Extra Items -$1.8M -$5M -$7.8M -$23.2M -$11.2M
 
Basic EPS (Cont. Ops) -$3.00 -$7.00 -$5.70 -$15.28 -$6.11
Diluted EPS (Cont. Ops) -$3.00 -$7.00 -$5.70 -$15.28 -$6.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $149.8K -$2.9M -$746.5K -$16.4M -$8M
EBIT -$732.8K -$4.9M -$7.8M -$23.1M -$11.2M
 
Revenue (Reported) $9.8M $16.7M $30.4M $30.6M $12.8M
Operating Income (Reported) -$734.7K -$4.8M -$8.2M -$10.6M -$8.7M
Operating Income (Adjusted) -$732.8K -$4.9M -$7.8M -$23.1M -$11.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.7M $30.4M $30.6M $12.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6M $26.2M $25.1M $13.6M --
Gross Profit $1.1M $4.1M $5.4M -$763.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $5.5M $9.3M $4.8M --
Other Inc / (Exp) -$96.9K $383.2K -$12.6M -$2.5M --
Operating Expenses $5.9M $12.3M $16M $8M --
Operating Income -$4.8M -$8.2M -$10.6M -$8.7M --
 
Net Interest Expenses $116.7K -- $148.5K $45.9K --
EBT. Incl. Unusual Items -$5M -$7.8M -$23.3M -$11.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5M -$7.8M -$23.3M -$11.2M --
 
Minority Interest in Earnings -- -- $96.7K $29K --
Net Income to Common Excl Extra Items -$5M -$7.8M -$23.2M -$11.2M --
 
Basic EPS (Cont. Ops) -$7.00 -$5.70 -$15.28 -$6.11 --
Diluted EPS (Cont. Ops) -$7.00 -$5.70 -$15.28 -$6.11 --
Weighted Average Basic Share $3.1M $5.9M $6.1M $7.4M --
Weighted Average Diluted Share $3.1M $5.9M $6.1M $7.4M --
 
EBITDA -$2.9M -$746.5K -$16.4M -$8M --
EBIT -$4.9M -$7.8M -$23.1M -$11.2M --
 
Revenue (Reported) $16.7M $30.4M $30.6M $12.8M --
Operating Income (Reported) -$4.8M -$8.2M -$10.6M -$8.7M --
Operating Income (Adjusted) -$4.9M -$7.8M -$23.1M -$11.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $3.5M $434K $179K $27.4K
Short Term Investments -- -- $250K $273.7K --
Accounts Receivable, Net $356K $670.8K $1.1M $466.9K $100.6K
Inventory -- -- -- -- --
Prepaid Expenses $15.8K $15.1K $590.9K $184.9K $18.1K
Other Current Assets $8.8K $729.4K $1M $312.1K --
Total Current Assets $4.2M $4.9M $3.4M $1.8M $745.7K
 
Property Plant And Equipment $289.3K $9.4M $7.6M $5.9M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.9M $6.9M $6.9M $8.1M $8.1M
Other Intangibles $2.6M $24M $20.3M $3.5M $3.7K
Other Long-Term Assets $384.2K $451.9K $502.9K $396K $396K
Total Assets $14.4M $45.5M $38.7M $19.7M $12.7M
 
Accounts Payable $360K $501.8K $513.3K $3.5M $4.2M
Accrued Expenses $103.6K $416.2K $378.2K $1M $1.2M
Current Portion Of Long-Term Debt $450K -- $298.1K $258.8K $202.9K
Current Portion Of Capital Lease Obligations $85.6K $133.2K $134.3K -- $46.5K
Other Current Liabilities -- $2M $2M $2M $2M
Total Current Liabilities $999.2K $3.9M $3.6M $7.2M $9.4M
 
Long-Term Debt $7.4M -- $259.4K $149K --
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $4.1M $4M $7.4M $9.5M
 
Common Stock $660 $1.2K $1.5K $160 $240
Other Common Equity Adj -- -- -- -- --
Common Equity $5.8M $41.4M $34.6M $12.2M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $119.2K --
Total Equity $5.8M $41.4M $34.6M $12.3M $3.2M
 
Total Liabilities and Equity $14.4M $45.5M $38.7M $19.7M $12.7M
Cash and Short Terms $3.8M $3.5M $684K $452.7K $27.4K
Total Debt $7.9M -- $557.4K $407.9K $234.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $3.5M $434K $179K $27.4K
Short Term Investments -- -- $250K $273.7K --
Accounts Receivable, Net $356K $670.8K $1.1M $466.9K $100.6K
Inventory -- -- -- -- --
Prepaid Expenses $15.8K $15.1K $590.9K $184.9K $18.1K
Other Current Assets $8.8K $729.4K $1M $312.1K --
Total Current Assets $4.2M $4.9M $3.4M $1.8M $745.7K
 
Property Plant And Equipment $289.3K $9.4M $7.6M $5.9M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.9M $6.9M $6.9M $8.1M $8.1M
Other Intangibles $2.6M $24M $20.3M $3.5M $3.7K
Other Long-Term Assets $384.2K $451.9K $502.9K $396K $396K
Total Assets $14.4M $45.5M $38.7M $19.7M $12.7M
 
Accounts Payable $360K $501.8K $513.3K $3.5M $4.2M
Accrued Expenses $103.6K $416.2K $378.2K $1M $1.2M
Current Portion Of Long-Term Debt $450K -- $298.1K $258.8K $202.9K
Current Portion Of Capital Lease Obligations $85.6K $133.2K $134.3K -- $46.5K
Other Current Liabilities -- $2M $2M $2M $2M
Total Current Liabilities $999.2K $3.9M $3.6M $7.2M $9.4M
 
Long-Term Debt $7.4M -- $259.4K $149K --
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $4.1M $4M $7.4M $9.5M
 
Common Stock $660 $1.2K $1.5K $160 $240
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $119.2K --
Total Equity $5.8M $41.4M $34.6M $12.3M $3.2M
 
Total Liabilities and Equity $14.4M $45.5M $38.7M $19.7M $12.7M
Cash and Short Terms $3.8M $3.5M $684K $452.7K $27.4K
Total Debt $7.9M -- $557.4K $407.9K $234.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Depreciation & Amoritzation $861.3K $1.9M $6.9M $6.7M $3.1M
Stock-Based Compensation $298.4K $296K $624.7K $727.8K $406.5K
Change in Accounts Receivable $123.4K -$314.8K $35.8K $570.5K $366.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$326.7K -$3.5M -$1.9M $2M -$2.6M
 
Capital Expenditures $150K $25.7M $1.6M $1.2M --
Cash Acquisitions -- -- -- -$850K -$215.5K
Cash From Investing -$150K -$25.7M -$1.6M -$2.1M $332.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $236.2K -- $875K -- $31.8K
Long-Term Debt Repaid -$1.8M -$7.7M -$317.6K -$234.5K -$204.9K
Repurchase of Common Stock -- -- -$110K -- --
Other Financing Activities -$292.8K -- -- $12.7K $1.2M
Cash From Financing $3.8M $28.8M $447.4K -$221.8K $2.1M
 
Beginning Cash (CF) $507.6K $3.8M $3.5M $434K $179K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$354.2K -$3M -$255K -$151.6K
Ending Cash (CF) $3.8M $3.5M $434K $179K $27.4K
 
Levered Free Cash Flow -$476.7K -$29.2M -$3.5M $816.8K -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.8K -$2.3M -$3.2M -$18.2M -$4.5M
Depreciation & Amoritzation $244.5K $1.1M $1.7M $1.5M $479.4K
Stock-Based Compensation $74.6K $63.1K $411.5K $566.2K $33.9K
Change in Accounts Receivable $64.1K -$298K $9.8K $1.8M -$13.6K
Change in Inventories -- -- -- -- --
Cash From Operations $202.5K -$1.9M -$892.9K $82K -$1M
 
Capital Expenditures $25K $19.6M $785.2K $500 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25K -$19.6M -$785.2K -$480 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$475K -- -$74.5K -$11K -$49.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$503.1K -- -- $20.7K -$30.7K
Cash From Financing -$475.6K $23.8M -$184.5K $9.8K $999.6K
 
Beginning Cash (CF) $4.1M $1.2M $2.3M $87.8K $41.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$298.2K $2.3M -$1.9M $91.2K -$13.9K
Ending Cash (CF) $3.8M $3.5M $434K $179K $27.4K
 
Levered Free Cash Flow $177.5K -$21.5M -$1.7M $81.5K -$1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$5M -$7.8M -$23.3M -$11.2M
Depreciation & Amoritzation $861.3K $1.9M $6.9M $6.7M $3.1M
Stock-Based Compensation $298.4K $296K $624.7K $727.8K $406.5K
Change in Accounts Receivable $123.4K -$314.8K $35.8K $570.5K $366.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$326.7K -$3.5M -$1.9M $2M -$2.6M
 
Capital Expenditures $150K $25.7M $1.6M $1.2M --
Cash Acquisitions -- -- -- -$850K -$215.5K
Cash From Investing -$150K -$25.7M -$1.6M -$2.1M $332.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $875K -- --
Long-Term Debt Repaid -$1.8M -$7.7M -$317.6K -$234.5K -$204.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$292.8K -- -- $12.7K $1.2M
Cash From Financing $3.8M $28.8M $447.4K -$221.8K $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$354.2K -$3M -$255K -$151.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$476.7K -$29.2M -$3.5M $816.8K -$2.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5M -$7.8M -$23.3M -$11.2M --
Depreciation & Amoritzation $1.9M $6.9M $6.7M $3.1M --
Stock-Based Compensation $296.1K $624.7K $727.8K $406.5K --
Change in Accounts Receivable -$314.8K $35.8K $570.5K $366.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$1.9M $2M -$2.6M --
 
Capital Expenditures $25.7M $1.6M $1.2M -- --
Cash Acquisitions -- -- -$850K -$215.5K --
Cash From Investing -$25.7M -$1.6M -$2.1M $332.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $875K -- -- --
Long-Term Debt Repaid -$7.7M -$317.6K -$234.5K -$204.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $12.7K $1.2M --
Cash From Financing $28.8M $447.4K -$221.8K $2.1M --
 
Beginning Cash (CF) $9.4M $13M $720.2K $276.9K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$354.2K -$3M -$255K -$151.6K --
Ending Cash (CF) $9.1M $10M $465.2K $125.3K --
 
Levered Free Cash Flow -$29.2M -$3.5M $816.9K -$2.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock