Financhill
Sell
44

NNBR Quote, Financials, Valuation and Earnings

Last price:
$2.22
Seasonality move :
12.11%
Day range:
$2.02 - $2.23
52-week range:
$1.58 - $4.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
1.52x
Volume:
171.1K
Avg. volume:
209.4K
1-year change:
-42.33%
Market cap:
$102.4M
Revenue:
$464.3M
EPS (TTM):
-$0.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $427.5M $477.6M $498.7M $489.3M $464.3M
Revenue Growth (YoY) -12.66% 11.71% 4.43% -1.9% -5.11%
 
Cost of Revenues $343.6M $390M $421.1M $419.2M $394.8M
Gross Profit $83.9M $87.6M $77.6M $70.1M $69.5M
Gross Profit Margin 19.63% 18.34% 15.57% 14.33% 14.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.1M $51.5M $49.6M $47.4M $49.5M
Other Inc / (Exp) -$108.7M -$774K $5.1M -$8.9M $5.3M
Operating Expenses $108.5M $96.6M $98.7M $91.9M $97M
Operating Income -$24.5M -$9M -$21.1M -$21.8M -$27.5M
 
Net Interest Expenses $18.9M $12.7M $15M $23M $23.1M
EBT. Incl. Unusual Items -$152.1M -$22.4M -$31.1M -$53.7M -$45.4M
Earnings of Discontinued Ops. $38.9M $1.2M -- -- --
Income Tax Expense -$9M -$1.8M $1.6M $2.3M $2.4M
Net Income to Company -$100.6M -$13.2M -$26.1M -$50.2M -$38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$100.6M -$13.2M -$26.1M -$50.2M -$38.3M
 
Basic EPS (Cont. Ops) -$2.68 -$0.79 -$0.83 -$1.35 -$1.11
Diluted EPS (Cont. Ops) -$2.68 -$0.79 -$0.83 -$1.35 -$1.11
Weighted Average Basic Share $42.2M $44M $44.7M $46.7M $48.7M
Weighted Average Diluted Share $42.2M $44M $44.7M $46.7M $48.7M
 
EBITDA -$87.5M $36.4M $31.2M $13.5M $20.7M
EBIT -$133.2M -$9.8M -$16M -$32.7M -$24.6M
 
Revenue (Reported) $427.5M $477.6M $498.7M $489.3M $464.3M
Operating Income (Reported) -$24.5M -$9M -$21.1M -$21.8M -$27.5M
Operating Income (Adjusted) -$133.2M -$9.8M -$16M -$32.7M -$24.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $126.8M $128.1M $127.1M $121.2M $105.7M
Revenue Growth (YoY) 9.11% 1% -0.76% -4.64% -12.8%
 
Cost of Revenues $99.7M $104.6M $108.4M $101.1M $91.6M
Gross Profit $27.1M $23.5M $18.7M $20.1M $14M
Gross Profit Margin 21.38% 18.34% 14.69% 16.59% 13.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $13.5M $13.2M $13.3M $11.2M
Other Inc / (Exp) -$6M $3M $2.7M -$3.7M $2.2M
Operating Expenses $26.1M $26.9M $25.7M $24.9M $18.8M
Operating Income $978K -$3.4M -$7.1M -$4.8M -$4.8M
 
Net Interest Expenses $2M $3.4M $4.8M $5.8M $5.2M
EBT. Incl. Unusual Items -$7.1M -$3.9M -$9.2M -$14.3M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$756K $1.5M $1.3M $506K $1.3M
Net Income to Company -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
 
Basic EPS (Cont. Ops) -$0.46 -$0.13 -$0.29 -$0.34 -$0.23
Diluted EPS (Cont. Ops) -$0.46 -$0.13 -$0.29 -$0.34 -$0.23
Weighted Average Basic Share $42.7M $44.6M $45.3M $47.7M $49.1M
Weighted Average Diluted Share $42.7M $44.6M $45.3M $47.7M $49.1M
 
EBITDA $6.1M $10.6M $6.8M $3.5M $5.4M
EBIT -$5.4M -$800K -$4.8M -$9M -$3.3M
 
Revenue (Reported) $126.8M $128.1M $127.1M $121.2M $105.7M
Operating Income (Reported) $978K -$3.4M -$7.1M -$4.8M -$4.8M
Operating Income (Adjusted) -$5.4M -$800K -$4.8M -$9M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $438.1M $478.8M $497.8M $483.4M $448.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $348.8M $394.9M $424.9M $411.8M $385.4M
Gross Profit $89.3M $84M $72.8M $71.5M $63.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.5M $50.4M $49.3M $47.6M $47.3M
Other Inc / (Exp) -$18.8M $8.2M $4.8M -$15.3M $11.1M
Operating Expenses $102M $97.4M $97.6M $91.1M $91M
Operating Income -$12.6M -$13.4M -$24.7M -$19.5M -$27.6M
 
Net Interest Expenses $18.5M $14M $16.4M $24M $22.5M
EBT. Incl. Unusual Items -$50M -$19.2M -$36.4M -$58.8M -$38.9M
Earnings of Discontinued Ops. $179M -- -- -- --
Income Tax Expense -$8.3M $531K $1.4M $1.5M $3.2M
Net Income to Company $142.7M -$11.6M -$33M -$52.5M -$32.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $142.7M -$11.6M -$33M -$52.5M -$32.4M
 
Basic EPS (Cont. Ops) $2.81 -$0.47 -$0.98 -$1.40 -$0.99
Diluted EPS (Cont. Ops) $2.81 -$0.47 -$0.98 -$1.40 -$0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.4M $40.9M $27.3M $10.2M $22.6M
EBIT -$31.4M -$5.1M -$20M -$36.9M -$18.9M
 
Revenue (Reported) $438.1M $478.8M $497.8M $483.4M $448.8M
Operating Income (Reported) -$12.6M -$13.4M -$24.7M -$19.5M -$27.6M
Operating Income (Adjusted) -$31.4M -$5.1M -$20M -$36.9M -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $126.8M $128.1M $127.1M $121.2M $105.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.7M $104.6M $108.4M $101.1M $91.6M
Gross Profit $27.1M $23.5M $18.7M $20.1M $14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $13.5M $13.2M $13.3M $11.2M
Other Inc / (Exp) -$6M $3M $2.7M -$3.7M $2.2M
Operating Expenses $26.1M $26.9M $25.7M $24.9M $18.8M
Operating Income $978K -$3.4M -$7.1M -$4.8M -$4.8M
 
Net Interest Expenses $2M $3.4M $4.8M $5.8M $5.2M
EBT. Incl. Unusual Items -$7.1M -$3.9M -$9.2M -$14.3M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$756K $1.5M $1.3M $506K $1.3M
Net Income to Company -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
 
Basic EPS (Cont. Ops) -$0.46 -$0.13 -$0.29 -$0.34 -$0.23
Diluted EPS (Cont. Ops) -$0.46 -$0.13 -$0.29 -$0.34 -$0.23
Weighted Average Basic Share $42.7M $44.6M $45.3M $47.7M $49.1M
Weighted Average Diluted Share $42.7M $44.6M $45.3M $47.7M $49.1M
 
EBITDA $6.1M $10.6M $6.8M $3.5M $5.4M
EBIT -$5.4M -$800K -$4.8M -$9M -$3.3M
 
Revenue (Reported) $126.8M $128.1M $127.1M $121.2M $105.7M
Operating Income (Reported) $978K -$3.4M -$7.1M -$4.8M -$4.8M
Operating Income (Adjusted) -$5.4M -$800K -$4.8M -$9M -$3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48.1M $28.7M $12.8M $21.9M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.6M $71.4M $74.1M $65.5M $61.5M
Inventory $62.5M $75M $80.7M $71.6M $61.9M
Prepaid Expenses -- $2.2M $2.8M $2.5M $2.9M
Other Current Assets $11.1M $7.2M $9.1M $9.2M $10.5M
Total Current Assets $215.2M $196.3M $191.7M $182.6M $167.6M
 
Property Plant And Equipment $274M $255.5M $244.4M $229.2M $201.4M
Long-Term Investments $27M $34M $31.8M $32.7M $35M
Goodwill -- -- -- -- --
Other Intangibles $103.1M $88.7M $72.9M $58.7M $44.4M
Other Long-Term Assets $5.7M $4.2M $5.3M $7M $7.3M
Total Assets $625M $579.1M $546.1M $510.9M $456.9M
 
Accounts Payable $37.4M $36.7M $45.9M $45.5M $38.9M
Accrued Expenses $21.3M $17.7M $11.7M $15.5M $19.9M
Current Portion Of Long-Term Debt $4.9M $3.1M $3.3M $3.9M $5M
Current Portion Of Capital Lease Obligations $4.8M $5.7M $5.3M $5.7M $6M
Other Current Liabilities $31.3M $8.7M $11.7M $10.5M $13.4M
Total Current Liabilities $103.2M $74M $78.8M $81.6M $83.9M
 
Long-Term Debt $79M $151.1M $149.4M $149.4M $143.6M
Capital Leases -- -- -- -- --
Total Liabilities $370.8M $354.9M $359.9M $385.9M $382.4M
 
Common Stock $427K $430K $439K $473K $499K
Other Common Equity Adj -$33.7M -$31.9M -$37.1M -$37.8M -$48.2M
Common Equity $254.2M $224.2M $186.3M $125M $74.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $254.2M $224.2M $186.3M $125M $74.5M
 
Total Liabilities and Equity $625M $579.1M $546.1M $510.9M $456.9M
Cash and Short Terms $48.1M $28.7M $12.8M $21.9M $18.1M
Total Debt $83.9M $154.1M $152.7M $153.3M $148.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $43M $20.6M $10.5M $20.6M $11.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.5M $89.4M $80M $71.9M $67.8M
Inventory $67.5M $81.2M $81.8M $72.7M $62.9M
Prepaid Expenses -- -- $7.1M $6M $5.6M
Other Current Assets $12.4M $15M $9M $10.4M $12.3M
Total Current Assets $222.5M $217.3M $200.5M $193.5M $173M
 
Property Plant And Equipment $267.6M $255.1M $240.8M $221.8M $200.3M
Long-Term Investments $28.2M $32.2M $32.2M $34.4M $37.6M
Goodwill -- -- -- -- --
Other Intangibles $99.5M $85.1M $69.3M $55.3M $41M
Other Long-Term Assets $4.5M $5.9M $4.3M $7.1M $7.4M
Total Assets $622.3M $595.8M $547.3M $512.8M $460.7M
 
Accounts Payable $43.2M $48.9M $50M $50.8M $45.9M
Accrued Expenses $24.6M $20.7M $14.3M $16.9M $17.7M
Current Portion Of Long-Term Debt $4.8M $3.1M $6.3M $7M $3.7M
Current Portion Of Capital Lease Obligations $5M $5M $5M $5.2M $5.6M
Other Current Liabilities $17M $13.5M $15.3M $14.5M $16.7M
Total Current Liabilities $98.1M $91.8M $91.3M $94.8M $90.1M
 
Long-Term Debt $151.6M $150.4M $146.2M $151.5M $147.6M
Capital Leases -- -- -- -- --
Total Liabilities $387.6M $316.5M $372.8M $396.7M $393.4M
 
Common Stock $430K $56.8M $438K $495K $505K
Other Common Equity Adj -$34.2M -$28.1M -$36M -$40.6M -$45M
Common Equity -- -- -- -- --
Total Preferred Equity -$60.5M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $234.8M $279.4M $174.5M $116.1M $67.3M
 
Total Liabilities and Equity $622.3M $595.8M $547.3M $512.8M $460.7M
Cash and Short Terms $43M $20.6M $10.5M $20.6M $11.7M
Total Debt $156.4M $153.5M $152.5M $158.5M $151.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$100.6M -$13.2M -$26.1M -$50.2M -$38.3M
Depreciation & Amoritzation $45.7M $46.2M $47.2M $46.1M $45.3M
Stock-Based Compensation $4.2M $3.2M $4.4M $2.8M $3.1M
Change in Accounts Receivable $10.8M $13.7M -$4.9M $9.1M -$2.8M
Change in Inventories $5.1M -$13M -$6.7M $10M $4.2M
Cash From Operations $15.5M $15.6M $7.7M $29.3M $11.1M
 
Capital Expenditures $23.8M $18.2M $18M $20.5M $18.3M
Cash Acquisitions $743.2M -$3.9M -- -- $17M
Cash From Investing $719.3M -$36.1M -$17.5M -$17.6M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $66.2M $171M $46M $64.6M $88.6M
Long-Term Debt Repaid -$777.3M -$93.7M -$48M -$65.4M -$96M
Repurchase of Common Stock -- -$122.4M -- -- --
Other Financing Activities -$3.8M -$12.5M -$3.2M -$2.1M -$5.8M
Cash From Financing -$714.9M $2.6M -$5.2M -$2.9M -$13.2M
 
Beginning Cash (CF) $31.7M $48.1M $28.7M $12.8M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M -$18M -$15M $8.9M -$3.2M
Ending Cash (CF) $48.1M $28.7M $12.8M $21.9M $18.1M
 
Levered Free Cash Flow -$8.2M -$2.6M -$10.2M $8.8M -$7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
Depreciation & Amoritzation $11.6M $11.4M $11.5M $12.5M $8.8M
Stock-Based Compensation $886K $949K $381K $846K $839K
Change in Accounts Receivable -$6.7M -$17.6M -$5.5M -$6.9M -$5.4M
Change in Inventories -$5.6M -$5.5M -$447K -$1.6M -$220K
Cash From Operations $7.9M -$5.2M $226K $712K -$3.3M
 
Capital Expenditures $5.5M $4.3M $5M $5.5M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.9M -$4.2M -$4M -$5.4M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $8M $19.9M $34.8M $11M
Long-Term Debt Repaid -$71.8M -$8.7M -$17.8M -$29.8M -$9.1M
Repurchase of Common Stock -$122.4M -- -- -- --
Other Financing Activities -$8M -$787K -$840K -$1.4M -$1.3M
Cash From Financing $9.6M -$1.5M $1.3M $3.6M $583K
 
Beginning Cash (CF) $48.1M $28.7M $12.8M $21.9M $18.1M
Foreign Exchange Rate Adjustment -$1.7M $2.9M $222K -$213K $103K
Additions / Reductions -$3.4M -$11M -$2.5M -$1.1M -$6.5M
Ending Cash (CF) $43M $20.6M $10.5M $20.6M $11.7M
 
Levered Free Cash Flow $2.4M -$9.5M -$4.8M -$4.7M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $142.7M -$11.6M -$33M -$52.5M -$32.4M
Depreciation & Amoritzation $45.9M $46.1M $47.3M $47.2M $41.5M
Stock-Based Compensation $3.8M $3.3M $3.8M $3.3M $3.1M
Change in Accounts Receivable $2.4M $2.7M $7.2M $7.7M -$1.4M
Change in Inventories $2M -$12.9M -$1.6M $8.9M $5.5M
Cash From Operations $13.2M $2.5M $13.2M $29.8M $7M
 
Capital Expenditures $18M $17M $18.7M $21M $16.8M
Cash Acquisitions $743.2M -$3.9M -- -- $17M
Cash From Investing $709.6M -$19.5M -$17.2M -$19M $624K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $156.2M $29M $57.9M $79.5M $64.8M
Long-Term Debt Repaid -$844.1M -$30.6M -$57.1M -$77.4M -$75.3M
Repurchase of Common Stock -$122.4M -- -- -- --
Other Financing Activities -$10.7M -$5.3M -$3.3M -$2.7M -$5.7M
Cash From Financing -$759.1M -$8.6M -$2.4M -$564K -$16.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.3M -$25.6M -$6.5M $10.3M -$8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8M -$14.5M -$5.5M $8.9M -$9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$3.3M -$10.2M -$12.5M -$6.7M
Depreciation & Amoritzation $11.6M $11.4M $11.5M $12.5M $8.8M
Stock-Based Compensation $886K $949K $381K $846K $839K
Change in Accounts Receivable -$6.7M -$17.6M -$5.5M -$6.9M -$5.4M
Change in Inventories -$5.6M -$5.5M -$447K -$1.6M -$220K
Cash From Operations $7.9M -$5.2M $226K $712K -$3.3M
 
Capital Expenditures $5.5M $4.3M $5M $5.5M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.9M -$4.2M -$4M -$5.4M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $8M $19.9M $34.8M $11M
Long-Term Debt Repaid -$71.8M -$8.7M -$17.8M -$29.8M -$9.1M
Repurchase of Common Stock -$122.4M -- -- -- --
Other Financing Activities -$8M -$787K -$840K -$1.4M -$1.3M
Cash From Financing $9.6M -$1.5M $1.3M $3.6M $583K
 
Beginning Cash (CF) $48.1M $28.7M $12.8M $21.9M $18.1M
Foreign Exchange Rate Adjustment -$1.7M $2.9M $222K -$213K $103K
Additions / Reductions -$3.4M -$11M -$2.5M -$1.1M -$6.5M
Ending Cash (CF) $43M $20.6M $10.5M $20.6M $11.7M
 
Levered Free Cash Flow $2.4M -$9.5M -$4.8M -$4.7M -$7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock