Financhill
Sell
50

IPAR Quote, Financials, Valuation and Earnings

Last price:
$138.57
Seasonality move :
8.61%
Day range:
$136.09 - $139.75
52-week range:
$108.39 - $156.75
Dividend yield:
2.17%
P/E ratio:
29.68x
P/S ratio:
3.15x
P/B ratio:
5.70x
Volume:
127.1K
Avg. volume:
122K
1-year change:
1.6%
Market cap:
$4.4B
Revenue:
$1.3B
EPS (TTM):
$4.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $713.5M $539M $879.5M $1.1B $1.3B
Revenue Growth (YoY) 5.62% -24.46% 63.17% 23.55% 21.26%
 
Cost of Revenues $267.6M $208.3M $322.6M $392.2M $478.6M
Gross Profit $445.9M $330.7M $556.9M $694.4M $839.1M
Gross Profit Margin 62.5% 61.36% 63.32% 63.91% 63.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.2M $260.6M $406.5M $492.4M $587.7M
Other Inc / (Exp) -$1.1M -$1.6M -$2K -$9.7M -$1.3M
Operating Expenses $341.2M $260.6M $406.5M $492.4M $587.7M
Operating Income $104.7M $70.1M $150.4M $202.1M $251.4M
 
Net Interest Expenses -- -- -- -- $524K
EBT. Incl. Unusual Items $105.1M $69.3M $151M $194.2M $249.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.1M $19.4M $41M $43.2M $61.8M
Net Income to Company $76.1M $50M $110M $151M $187.8M
 
Minority Interest in Earnings -$15.8M -$11.7M -$22.6M -$30.1M -$35.1M
Net Income to Common Excl Extra Items $60.2M $38.2M $87.4M $120.9M $152.7M
 
Basic EPS (Cont. Ops) $1.92 $1.21 $2.76 $3.80 $4.77
Diluted EPS (Cont. Ops) $1.90 $1.21 $2.75 $3.78 $4.75
Weighted Average Basic Share $31.5M $31.5M $31.7M $31.9M $32M
Weighted Average Diluted Share $31.7M $31.7M $31.8M $32M $32.1M
 
EBITDA $116M $80.4M $166.5M $220.4M $278.2M
EBIT $107.3M $71.3M $153.8M $197.8M $260.8M
 
Revenue (Reported) $713.5M $539M $879.5M $1.1B $1.3B
Operating Income (Reported) $104.7M $70.1M $150.4M $202.1M $251.4M
Operating Income (Adjusted) $107.3M $71.3M $153.8M $197.8M $260.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $160.6M $262.7M $280.5M $368M $424.6M
Revenue Growth (YoY) -16% 63.53% 6.76% 31.2% 15.4%
 
Cost of Revenues $63.4M $95.3M $98.6M $133M $153.5M
Gross Profit $97.2M $167.4M $181.9M $235M $271.2M
Gross Profit Margin 60.51% 63.73% 64.86% 63.87% 63.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $99.8M $117.4M $147.8M $165.2M
Other Inc / (Exp) -$891K $649K -$619K $746K -$3.4M
Operating Expenses $65.8M $99.8M $117.4M $147.8M $165.2M
Operating Income $31.4M $67.6M $64.5M $87.2M $106M
 
Net Interest Expenses -- $1.5M -- $1.3M $2.2M
EBT. Incl. Unusual Items $30.7M $66.8M $66.5M $86.6M $100.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M $17M $13.2M $20.5M $23.6M
Net Income to Company $21.9M $49.8M $53.3M $66.1M $76.8M
 
Minority Interest in Earnings -$5.3M -$11.5M -$11.9M -$12.9M -$14.6M
Net Income to Common Excl Extra Items $16.5M $38.3M $41.4M $53.2M $62.3M
 
Basic EPS (Cont. Ops) $0.52 $1.21 $1.30 $1.66 $1.94
Diluted EPS (Cont. Ops) $0.52 $1.20 $1.30 $1.66 $1.93
Weighted Average Basic Share $31.5M $31.7M $31.9M $32M $32M
Weighted Average Diluted Share $31.6M $31.8M $32M $32.1M $32.3M
 
EBITDA $33.2M $70.9M $71.3M $93.4M $108.8M
EBIT $30.9M $68.5M $67.2M $89M $102.6M
 
Revenue (Reported) $160.6M $262.7M $280.5M $368M $424.6M
Operating Income (Reported) $31.4M $67.6M $64.5M $87.2M $106M
Operating Income (Adjusted) $30.9M $68.5M $67.2M $89M $102.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $532.8M $852.8M $986.6M $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205M $310.2M $360.4M $473.3M $512.5M
Gross Profit $327.8M $542.7M $626.2M $826.5M $907M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.8M $353.6M $467.3M $563M $649.3M
Other Inc / (Exp) -$234K -$1.8M $2.4M -$11.3M -$5.1M
Operating Expenses $271.8M $353.6M $467.3M $563M $649.3M
Operating Income $55.9M $189.1M $158.9M $263.5M $257.7M
 
Net Interest Expenses -- $1.7M -- -- $6M
EBT. Incl. Unusual Items $56.2M $185.6M $163.6M $255.7M $246.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.2M $52.3M $35M $59.2M $61.7M
Net Income to Company $41M $133.3M $128.6M $196.5M $185M
 
Minority Interest in Earnings -$9.3M -$29.9M -$25.5M -$37.6M -$34.4M
Net Income to Common Excl Extra Items $31.7M $103.4M $103.1M $158.8M $150.6M
 
Basic EPS (Cont. Ops) $1.00 $3.27 $3.24 $4.96 $4.70
Diluted EPS (Cont. Ops) $1.00 $3.25 $3.22 $4.95 $4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.8M $199M $183.5M $288.1M $280.7M
EBIT $58.7M $189.4M $167.1M $263.7M $257.9M
 
Revenue (Reported) $532.8M $852.8M $986.6M $1.3B $1.4B
Operating Income (Reported) $55.9M $189.1M $158.9M $263.5M $257.7M
Operating Income (Adjusted) $58.7M $189.4M $167.1M $263.7M $257.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $355M $668.8M $775.9M $988.9M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141.9M $243.8M $281.5M $362.6M $396.5M
Gross Profit $213.1M $425M $494.3M $626.4M $694.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $169.5M $262.4M $323.3M $393.9M $455.5M
Other Inc / (Exp) $76K -$88K $2.3M $781K -$3M
Operating Expenses $169.5M $262.4M $323.3M $393.9M $455.5M
Operating Income $43.6M $162.6M $171.1M $232.5M $238.8M
 
Net Interest Expenses -- $2M $2.9M $1.6M $5.2M
EBT. Incl. Unusual Items $44.3M $160.6M $173.2M $234.7M $231.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $45.1M $39.1M $55.1M $55M
Net Income to Company $32.2M $115.5M $134.1M $179.5M $176.7M
 
Minority Interest in Earnings -$8.7M -$26.9M -$29.8M -$37.3M -$36.6M
Net Income to Common Excl Extra Items $23.5M $88.6M $104.3M $142.2M $140.1M
 
Basic EPS (Cont. Ops) $0.74 $2.80 $3.28 $4.44 $4.37
Diluted EPS (Cont. Ops) $0.74 $2.78 $3.26 $4.43 $4.34
Weighted Average Basic Share $94.6M $94.9M $95.5M $96M $96.1M
Weighted Average Diluted Share $94.9M $95.4M $95.9M $96.4M $96.8M
 
EBITDA $52.6M $171.2M $188.2M $254.5M $257M
EBIT $45.8M $163.9M $177.2M $241.7M $238.8M
 
Revenue (Reported) $355M $668.8M $775.9M $988.9M $1.1B
Operating Income (Reported) $43.6M $162.6M $171.1M $232.5M $238.8M
Operating Income (Adjusted) $45.8M $163.9M $177.2M $241.7M $238.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $133.4M $169.7M $159.6M $104.7M $88.5M
Short Term Investments $119.7M $126.6M $160M $150.8M $94.3M
Accounts Receivable, Net $133M $124.1M $159.3M $197.6M $247.2M
Inventory $167.8M $158.8M $198.9M $290M $371.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $16.9M $21.4M $15.7M $29.5M
Total Current Assets $573.3M $600.7M $709.7M $787.7M $839M
 
Property Plant And Equipment $39.5M $44.3M $183.1M $194.7M $197.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $202M $214.1M $214M $290.9M $296.4M
Other Long-Term Assets $6.1M $23M $30.6M $24.1M $21.6M
Total Assets $828.8M $890.1M $1.1B $1.3B $1.4B
 
Accounts Payable $54.1M $35.6M $82M $88.4M $97.4M
Accrued Expenses $86.5M $83.7M $126.4M $205.6M $168.4M
Current Portion Of Long-Term Debt $12.3M $14.6M $15.9M $28.5M $29.6M
Current Portion Of Capital Lease Obligations $5.4M $5.1M $6M $5.3M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $184.5M $156.2M $244.9M $344.6M $324.7M
 
Long-Term Debt $10.7M $10.1M $132.9M $151.5M $127.9M
Capital Leases -- -- -- -- --
Total Liabilities $219.8M $187.7M $407M $520.4M $477.2M
 
Common Stock $31K $32K $32K $32K $32K
Other Common Equity Adj -$39.9M -$6M -$38.4M -$56.1M -$40.2M
Common Equity $468M $535.8M $571.9M $616.8M $699.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141M $166.6M $166.4M $171.4M $192.8M
Total Equity $609M $702.5M $738.3M $788.1M $892.2M
 
Total Liabilities and Equity $828.8M $890.1M $1.1B $1.3B $1.4B
Cash and Short Terms $253.1M $296.3M $319.6M $255.5M $182.8M
Total Debt $23.1M $24.7M $148.8M $180M $161.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $133.4M $174.8M $41.3M $79.8M $78.4M
Short Term Investments $70.7M $149.2M $135.4M $103.7M $78.8M
Accounts Receivable, Net $138.5M $193.9M $220.1M $288.1M $354.2M
Inventory $178.9M $156M $283.2M $364.3M $412.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $24.6M $19.3M $26.8M $26.8M
Total Current Assets $541.3M $704M $707.6M $876.9M $956.4M
 
Property Plant And Equipment $37.2M $174.3M $181.1M $192.4M $191.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $206.4M $204M $189.3M $286.7M $290.9M
Other Long-Term Assets $21.5M $37.5M $22.9M $22.4M $21.6M
Total Assets $816.2M $1.1B $1.1B $1.4B $1.5B
 
Accounts Payable $27.3M $46.9M $81.4M $87.2M $96.6M
Accrued Expenses $71.8M $117.8M $132.8M $200.1M $166.2M
Current Portion Of Long-Term Debt $5.8M $15M $12.6M $41.8M $44.5M
Current Portion Of Capital Lease Obligations $5M $6.1M $4.9M $5.7M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $119.2M $212.3M $248.5M $363.1M $339.6M
 
Long-Term Debt $19.4M $126.6M $107.9M $129M $134.6M
Capital Leases -- -- -- -- --
Total Liabilities $160.9M $366.8M $381M $517.5M $495.5M
 
Common Stock $32K $32K $32K $32K $32K
Other Common Equity Adj -$24.6M -$29.3M -$92.4M -$59.8M -$32.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $155.8M $174.1M $155.5M $186.6M $206.7M
Total Equity $655.3M $759.8M $730.1M $876.9M $985.1M
 
Total Liabilities and Equity $816.2M $1.1B $1.1B $1.4B $1.5B
Cash and Short Terms $204M $324M $176.7M $183.5M $157.2M
Total Debt $25.1M $141.7M $120.5M $175.3M $188.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $76.1M $50M $110M $151M $187.8M
Depreciation & Amoritzation $8.7M $9.1M $12.7M $22.5M $17.3M
Stock-Based Compensation $3.4M $3M $2.9M $3.1M $2.5M
Change in Accounts Receivable $1.1M $13.2M -$45.4M -$59.6M -$36.8M
Change in Inventories -$5.9M $19.3M -$49.8M -$98.3M -$73.7M
Cash From Operations $76.5M $65M $119.6M $73M $105.8M
 
Capital Expenditures $11.5M $12.3M $142.8M $90.5M $53.4M
Cash Acquisitions -- -$14M -- -- --
Cash From Investing -$64.6M -$22.3M -$187.9M -$90.6M $7.3M
 
Dividends Paid (Ex Special Dividend) -$34.6M -$20.8M -$31.7M -$63.7M -$80M
Special Dividend Paid
Long-Term Debt Issued -- $13.4M $157.4M $52.5M --
Long-Term Debt Repaid -$22.3M -$13.7M -$43.1M -$19.9M -$28.8M
Repurchase of Common Stock -- -- -- -- -$15.4M
Other Financing Activities -$15.7M -$324K -$9.8M -$20.5M -$21.3M
Cash From Financing -$68.2M -$18.6M $78.2M -$45.6M -$133.2M
 
Beginning Cash (CF) $193.1M $133.4M $169.7M $168.4M $104.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.4M $24M $9.9M -$63.2M -$20.2M
Ending Cash (CF) $133.4M $169.7M $168.4M $104.7M $88.5M
 
Levered Free Cash Flow $65M $52.7M -$23.2M -$17.5M $52.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.8M -$5.5M $16.9M $8.2M --
Depreciation & Amoritzation $2.3M $5.4M $11.6M $4.6M --
Stock-Based Compensation $1.2M $695K $790K $638K --
Change in Accounts Receivable $16.3M $33.7M $30M $59.2M --
Change in Inventories $25M -$46.1M $11.1M $3.1M --
Cash From Operations $85.1M $18.3M $81.2M $81.5M --
 
Capital Expenditures $8.3M $10.6M $54.1M $46.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.8M -$25M -$56.8M -$33.2M --
 
Dividends Paid (Ex Special Dividend) -- -$7.9M -$16M -$20M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.6M $52.5M -$18.2M --
Long-Term Debt Repaid -$1.3M -$4.8M -$5.7M -$6.3M --
Repurchase of Common Stock -- -- -- -$4.1M --
Other Financing Activities -- -$5K -$1K -$1M --
Cash From Financing $630K -$10.7M $35.1M -$42.7M --
 
Beginning Cash (CF) $133.4M $189.1M $41.2M $79.8M --
Foreign Exchange Rate Adjustment $6.7M -$3.3M $3.9M $3.2M --
Additions / Reductions $88.6M -$17.4M $59.6M $5.5M --
Ending Cash (CF) $169.7M $168.4M $104.7M $88.5M --
 
Levered Free Cash Flow $76.9M $7.7M $27.1M $34.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41M $133.3M $128.6M $196.5M $185M
Depreciation & Amoritzation $9.2M $9.6M $16.4M $24.4M $22.8M
Stock-Based Compensation $2.5M $3.4M $3M $2.7M $2.4M
Change in Accounts Receivable $41.2M -$62.9M -$55.9M -$66.1M -$43.3M
Change in Inventories $668K $21.2M -$155.5M -$65.7M -$32.2M
Cash From Operations $49.6M $186.4M $10.2M $105.5M $131.2M
 
Capital Expenditures $5.2M $140.5M $47M $60.8M $50.5M
Cash Acquisitions -$14M -- -- -- --
Cash From Investing -$91.2M -$160M -$58.9M -$16.3M -$21.7M
 
Dividends Paid (Ex Special Dividend) -$29.5M -$23.7M -$55.7M -$76M -$92M
Special Dividend Paid
Long-Term Debt Issued -- -- -$1.6M $70.7M $29.7M
Long-Term Debt Repaid -$17.9M -$39.6M -$19M -$28.2M -$31.1M
Repurchase of Common Stock -- -- -- -$11.3M -$4.1M
Other Financing Activities -$324K -- -$20.5M -$20.3M --
Cash From Financing -$31.8M $89.5M -$91.4M -$55.4M -$114.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.4M $115.9M -$140.2M $33.9M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.4M $46M -$36.9M $44.7M $80.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $110M $151M $187.8M $176.7M
Depreciation & Amoritzation $9.1M $12.7M $22.5M $17.3M $18.2M
Stock-Based Compensation $3M $2.9M $3.1M $2.5M $1.8M
Change in Accounts Receivable $13.2M -$45.4M -$59.6M -$36.8M -$102.6M
Change in Inventories $19.3M -$49.8M -$98.3M -$73.7M -$35.2M
Cash From Operations $65M $119.6M $73M $105.8M $49.7M
 
Capital Expenditures $12.3M $142.8M $90.5M $53.4M $3.7M
Cash Acquisitions -$14M -- -- -- --
Cash From Investing -$22.3M -$187.9M -$90.6M $7.3M $11.6M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$31.7M -$63.7M -$80M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.4M $157.4M $52.5M -- $47.8M
Long-Term Debt Repaid -$13.7M -$43.1M -$19.9M -$28.8M -$24.8M
Repurchase of Common Stock -- -- -- -$15.4M --
Other Financing Activities -$324K -$9.8M -$20.5M -$21.3M -$24.7M
Cash From Financing -$18.6M $78.2M -$45.6M -$133.2M -$71.9M
 
Beginning Cash (CF) $418.8M $677.4M $372M $407.8M $148.4M
Foreign Exchange Rate Adjustment $12.2M -$11.2M -$493K $3.9M $641K
Additions / Reductions $24M $9.9M -$63.2M -$20.2M -$10.7M
Ending Cash (CF) $455.1M $676.1M $308.3M $391.6M $138.4M
 
Levered Free Cash Flow $52.7M -$23.2M -$17.5M $52.4M $45.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Will T-Mobile Stock Recover?
Will T-Mobile Stock Recover?

Last year was a stellar year for telecom giant T-Mobile…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock