Financhill
Sell
11

HEPA Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
-25.16%
Day range:
$0.02 - $0.02
52-week range:
$0.02 - $2.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.60x
Volume:
84.3M
Avg. volume:
23.7M
1-year change:
-99.08%
Market cap:
$4.4K
Revenue:
--
EPS (TTM):
-$4.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $12M $20.4M $33.3M $35.6M
Selling, General & Admin $4.6M $8.1M $10M $10.3M $9.6M
Other Inc / (Exp) $379.1K -$146.1K -$2.3M -$1.5M -$4.1M
Operating Expenses $7.8M $20.1M $30.4M $43.6M $45.3M
Operating Income -$7.8M -$20.1M -$30.4M -$43.6M -$45.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.9M -$20.3M -$32.7M -$45.1M -$49.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$908.7K $30.6K -- -$2.9M -$409K
Net Income to Company -$7M -$20.4M -$32.7M -$42.2M -$48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$20.4M -$32.7M -$42.2M -$48.9M
 
Basic EPS (Cont. Ops) -$122.20 -$42.00 -$470.00 -$595.00 -$616.00
Diluted EPS (Cont. Ops) -$122.20 -$42.00 -$470.00 -$595.00 -$616.00
Weighted Average Basic Share $102.2K $483.9K $175.7M $190.6M $198.5M
Weighted Average Diluted Share $102.2K $483.9K $175.7M $190.6M $198.5M
 
EBITDA -$7.4M -$20.3M -$32.6M -$45M -$49.3M
EBIT -$7.4M -$20.3M -$32.7M -$45.1M -$49.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.8M -$20.1M -$30.4M -$43.6M -$45.3M
Operating Income (Adjusted) -$7.4M -$20.3M -$32.7M -$45.1M -$49.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $5.8M $5.7M $8.5M $2.8M
Selling, General & Admin $2.4M $2.7M $2.7M $2.1M $1.7M
Other Inc / (Exp) -$46.4K -$750K -$80K $140K $66.9K
Operating Expenses $6.2M $8.5M $8.5M $10.7M $4.5M
Operating Income -$6.2M -$8.5M -$8.5M -$10.7M -$4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$9.3M -$8.5M -$10.5M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62K -- -- -- --
Net Income to Company -$6.2M -$9.3M -$8.5M -$10.5M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$9.3M -$8.5M -$10.5M -$4.9M
 
Basic EPS (Cont. Ops) -$13.80 -$120.00 -$112.00 -$137.00 -$36.00
Diluted EPS (Cont. Ops) -$13.80 -$120.00 -$112.00 -$137.00 -$36.00
Weighted Average Basic Share $451.3K $190.6M $190.6M $191.9M $335.9M
Weighted Average Diluted Share $451.3K $190.6M $190.6M $191.9M $335.9M
 
EBITDA -$6.3M -$9.2M -$8.4M -$10.6M -$4.5M
EBIT -$6.3M -$9.3M -$8.5M -$10.7M -$4.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.2M -$8.5M -$8.5M -$10.7M -$4.5M
Operating Income (Adjusted) -$6.3M -$9.3M -$8.5M -$10.7M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $16.1M $32.7M $37.7M $17.9M
Selling, General & Admin $7M $10.2M $10.2M $10.1M $7.5M
Other Inc / (Exp) -$74.1K -$1.6M -$2.3M $260K -$288.1K
Operating Expenses $17.4M $26.4M $42.8M $47.8M $25.4M
Operating Income -$17.4M -$26.4M -$42.8M -$47.8M -$25.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.5M -$28M -$45.1M -$47.6M -$26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.9K -$2.9K -- -$2.9M -$3.4M
Net Income to Company -$17.6M -$28M -$45.1M -$44.7M -$22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$28M -$45.1M -$44.7M -$22.7M
 
Basic EPS (Cont. Ops) -$56.56 -$494.74 -$594.00 -$626.00 -$219.00
Diluted EPS (Cont. Ops) -$56.56 -$494.74 -$594.00 -$626.00 -$219.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.5M -$27.9M -$44.9M -$49.2M -$30M
EBIT -$17.5M -$27.9M -$45M -$49.3M -$30.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.4M -$26.4M -$42.8M -$47.8M -$25.4M
Operating Income (Adjusted) -$17.5M -$27.9M -$45M -$49.3M -$30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $25.8M $30.2M $12.4M --
Selling, General & Admin $7.9M $8.1M $7.8M $5.7M --
Other Inc / (Exp) -$1.6M -$1.5M $180K $4M --
Operating Expenses $21.4M $33.8M $38M $18.1M --
Operating Income -$21.4M -$33.8M -$38M -$18.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23M -$35.4M -$37.9M -$14.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$3M --
Net Income to Company -$23M -$35.4M -$37.9M -$11.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$35.4M -$37.9M -$11.6M --
 
Basic EPS (Cont. Ops) -$340.00 -$464.00 -$495.00 -$98.00 --
Diluted EPS (Cont. Ops) -$340.00 -$464.00 -$495.00 -$98.00 --
Weighted Average Basic Share $511.5M $571.7M $573.8M $879.5M --
Weighted Average Diluted Share $511.5M $571.7M $573.8M $879.5M --
 
EBITDA -$22.9M -$35.2M -$38M -$18.8M --
EBIT -$23M -$35.3M -$38.1M -$18.8M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.4M -$33.8M -$38M -$18.1M --
Operating Income (Adjusted) -$23M -$35.3M -$38.1M -$18.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.9M $40.7M $91.3M $51.2M $14.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $465.7K $1.9M $6.1M $5.3M $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $14.4M $42.6M $97.5M $56.5M $17.5M
 
Property Plant And Equipment $4M $3.9M $3.6M $3.3M $242.4K
Long-Term Investments -- -- -- -- --
Goodwill $1.9M $1.9M $1.9M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $306.9K $285.1K $583.3K $426.2K $364.2K
Total Assets $20.6M $48.6M $103.6M $60.2M $18.1M
 
Accounts Payable $491.6K $3.7M $2.4M $2.7M $2.3M
Accrued Expenses $419.3K $622.4K $868.3K $2.9M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $266.7K $279.8K $266.7K $53.6K $115.9K
Other Current Liabilities -- -- $3M $366.2K $386K
Total Current Liabilities $1.6M $4.7M $8.2M $7.9M $5.3M
 
Long-Term Debt -- $176.6K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5M $8.1M $10.6M $10.4M $10.8M
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -- -$90.2K -$78.8K
Common Equity $13.9M $38.8M $91.3M $48.2M $5.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.6M $40.5M $93M $49.9M $7.3M
 
Total Liabilities and Equity $20.6M $48.6M $103.6M $60.2M $18.1M
Cash and Short Terms $13.9M $40.7M $91.3M $51.2M $14.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.7M $98.7M $59.1M $19.3M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $641.2K $6.8M $6.5M -- $1.4M
Other Current Assets -- -- -- $2M --
Total Current Assets $14.4M $105.5M $65.7M $21.3M $3.5M
 
Property Plant And Equipment $3.8M $3.7M $3.4M $3.5M $118.3K
Long-Term Investments -- -- -- -- --
Goodwill $1.9M $1.9M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $290.6K $495.2K $654.5K $260.1K $66.5K
Total Assets $20.4M $111.6M $69.7M $25M $3.7M
 
Accounts Payable $1.3M $1.8M $2.6M $3M $186.3K
Accrued Expenses $1.9M $1.3M $2.5M $2.9M $306K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $275.3K $285.3K $105.6K $112.3K $118K
Other Current Liabilities -- $2.8M -- $376.4K --
Total Current Liabilities $4M $7.1M $7.5M $6.4M $2.7M
 
Long-Term Debt $176.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $9M $10.4M $8.8M $4.1M
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -$90.3K -$93.9K -$53.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M $102.6M $59.3M $16.2M -$406.7K
 
Total Liabilities and Equity $20.4M $111.6M $69.7M $25M $3.7M
Cash and Short Terms $13.7M $98.7M $59.1M $19.3M $1.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7M -$20.4M -$32.7M -$42.2M -$48.9M
Depreciation & Amoritzation $26.7K $34.5K $86.1K $77.5K $67.1K
Stock-Based Compensation $66.2K $2.4M $4.7M $2.6M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$16.2M -$31.2M -$35M -$40.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.5K -$85.8K -$130.4K -$14.1K -$14.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $176.6K -- -- --
Long-Term Debt Repaid -$2.4M -- -$176.6K -- --
Repurchase of Common Stock -- -- -- -$21M --
Other Financing Activities -- -- -- -$2M --
Cash From Financing $18.7M $43.1M $82M -$5.1M $4.5M
 
Beginning Cash (CF) $2.8M $13.9M $40.7M $91.3M $51.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $26.8M $50.6M -$40.1M -$36.4M
Ending Cash (CF) $13.9M $40.7M $91.3M $51.2M $14.8M
 
Levered Free Cash Flow -$7.6M -$16.3M -$31.4M -$35M -$40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$9.3M -$8.5M -$10.5M -$4.9M
Depreciation & Amoritzation $7.2K $23.1K $17.7K $18.5K --
Stock-Based Compensation $990.7K $1.5M $616.8K $318.9K $28.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$11.3M -$12.5M -$11.2M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$36.5K -- $2.6K -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $2.5M
 
Beginning Cash (CF) $17.6M $110.1M $71.7M $30.5M $2.1M
Foreign Exchange Rate Adjustment -- -- -$28K -$4K -$10
Additions / Reductions -$3.9M -$11.4M -$12.5M -$11.2M -$617.9K
Ending Cash (CF) $13.7M $98.7M $59.1M $19.3M $1.5M
 
Levered Free Cash Flow -$3.9M -$11.4M -$12.5M -$11.2M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.6M -$28M -$45.1M -$44.7M -$22.7M
Depreciation & Amoritzation $27.5K $76.2K $82.4K $73.3K $43K
Stock-Based Compensation $1.4M $4.8M $3.2M $1.4M $913.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M -$28.4M -$37.5M -$36.7M -$26.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4K -$207K $2.3K -$30.3K -$600.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.9M $113.6M -$2M -$3.1M $8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $85M -$39.5M -$39.9M -$17.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.1M -$28.6M -$37.5M -$36.7M -$26.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23M -$35.4M -$37.9M -$11.6M --
Depreciation & Amoritzation $62.7K $59K $54.9K $30.8K --
Stock-Based Compensation $3.8M $2.3M $1.2M $763K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.8M -$30.2M -$31.9M -$17.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.4K $2.3K -$14K -$600K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$176.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -- -- --
Cash From Financing $82M -$2M -- $4.3M --
 
Beginning Cash (CF) $266.3M $242.3M $124.7M $30M --
Foreign Exchange Rate Adjustment -- -$42.4K -$4K $25K --
Additions / Reductions $58M -$32.2M -$31.9M -$13.3M --
Ending Cash (CF) $324.3M $210.1M $92.8M $16.7M --
 
Levered Free Cash Flow -$24M -$30.2M -$31.9M -$17.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 18

Regencell Bioscience Holdings [RGC] is up 73.51% over the past day.

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 3.96% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock